HomeMy WebLinkAboutAgenda - 12/11/2008 - 4mORANGE COUNTY
BOARD OF COMMISSIONERS
ACTION AGENDA ITEM ABSTRACT
Meeting Date: December 11, 2008
Action Agen a
Item No. ~
SUBJECT: Fiscal Year 2008-09 Budget Amendment #4
DEPARTMENT: Budget PUBLIC HEARING: (YIN) No
ATTACHMENT(S):
Attachment 1. Budget as Amended
Spreadsheet
Attachment 2. Year-To-Date Budget
Summary
Attachment 3. Senior Citizen Health
Promotion Program Grant
Project Ordinance
INFORMATION CONTACT:
Donna Coffey, (919) 245-2151
Attachment 4. Criminal Justice
Partnership Program
Grant Project Ordinance
PURPOSE: To approve budget and grant project ordinance amendments for fiscal year 2008-
09.
BACKGROUND:
Department on Aging
1. The Department on Aging has received additional revenue for the following programs:
• Frail Elderly -donated funds totaling $700 for the Eldercare Division's Frail Elderly
Program. These funds will assist at-risk older adults in maintaining their independent
living. (See Attachment 1, column #1)
Fit Feet Clinic -additional fees totaling $2,500 from increased participation in the
"Fit Feet" clinic. The additional revenue will provide for contracted services and
additional clinic supplies. This brings the total program budget to $125,943 for FY
2008-09. (See Attachment 1, column #2 and Attachment 3, Senior Citizen Health
Promotion Program Grant Project Ordinance)
2
Orange Public Transportation (OPT)
2. Orange Public Transportation has received additional revenue from the North Carolina
Department of Transportation for the following programs:
• Elderly and Disabled Transportation Assistance Program -receipt of $38,621
for temporary personnel and contract services. This brings the budget for this
program to $93,745 for FY 2008-09.
• Rural Public Transportation Program -receipt of $34,652 to offset costs of
temporary personnel and contract services. This brings the budget for this program
to $84,314 for FY 2008-09.
• Work First Transport -funds totaling $10,631 to offset operational costs of
providing OPT services. The department will use the funds to expand the Wheels
for Work vehicle procurement and repair program. This brings the budget for this
program to $21,870 for FY 2008-09.
(See Attachment 1, column #3)
Library Services
3. Library Services has received additional revenue for the following programs and services:
• The North Carolina Room -receipt of $500 from the Durham-Orange Genealogical
Society to purchase supplies and equipment for the North Carolina Room.
• Public Internet Access - E-Rate discount funds totaling $3,010 to improve Internet
access on public computers. In accordance with the Federal Telecommunications
Act of 1996, the Orange County Library receives discounts for telecommunication
services offered by Embarq. There is no County match required for the receipt of
these funds.
• Children's Summer Reading Program -grant funds totaling $1,000 from Wal-Mart
to fund several interactive children's activities, including after school programs and
book week programming. There is no County match required for the receipt of these
funds.
(See Attachment 7, column #4)
Department of Social Services
4. The Department of Social Services has received notification of additional Adoption
Enhancement Fund donations:
• Foster Care Donations -donations totaling $4,015 to offset costs for the on-going
needs of foster care children.
• General Assistance Donations -donations totaling $11,937 to aid special-needs
clients, including senior citizens.
(See Attachment 1, column #5)
5. The Department of Social Services has received notification of additional State funds for
the following programs:
• Adult Home Care -receipt of $12,212 from the NC Division of Aging and Adult
Services. The department will use $2,612 to offset the cost of purchasing adult day
care for individuals with disabilities to help them meet basic needs. The remaining
$9,600 will provide contracted services for elderly patients to avoid institutional
placement.
• Work First -receipt of $7,988 in Temporary Assistance for Needy Families Federal
Funds (TANF) to purchase supplies for the Work First program.
• Energy Administration Program -receipt of $2,168 from the Low Income Home
Energy Assistance Program (LIHEAP) Block Grant to purchase supplies for the
program.
• Child Day Care Subsidies -receipt of $451,351 from the NC Department of Health
and Human Services to provide childcare subsidies to low-income families.
• Crisis Intervention Program -receipt of $126,385 to provide for the heating needs
of Orange County residents in crisis.
(See Attachment 1, column #6)
Criminal Justice Partnership Program (CJPP)
6. The North Carolina Department of Corrections has awarded $4,786 to Orange County's
Criminal Justice Partnership Program (CJPP). This award brings the total CJPP Budget
to $245,652 for FY 2008-09. Freedom House will receive these pass-through funds for
operating costs associated with currently offered programs. (See Attachment 1, column
#7 and Attachment 4, Criminal Justice Partnership Program Grant Project Ordinance)
Orange Grove Volunteer Fire Department
7. At its November 18, 2008 meeting, the Board of County Commissioners approved a
request from the Orange Grove Volunteer Fire District to appropriate $20,000 from the
district's County-held fund balance. The fire department plans to use the monies to
offset the cost of purchasing a replacement fire truck. (See Attachment 1, column #8)
Health Department
8. The Health Department has received notification an award of one-time funds of $3,000
from the North Carolina Department of Public Health. These funds are provided to
participating counties as part of a grant from the Centers for Disease Control and
Prevention, and must be used to purchase vaccine storage equipment. (See Attachment
1, column #9)
9. The Health Department has also received notification from the North Carolina
Department of Health and Human Services of additional Aid-to-County funds totaling
$48,000 for the current fiscal year. The department plans to use these funds to cover
interpreter services and to offset personnel costs within health promotion and personal
health divisions. (See Attachment 1, column #10)
4
FINANCIAL IMPACT: Financial impacts are included in the background information above.
RECOMMENDATION(S): The Manager recommends the Board of County Commissioners
approve the budget and grant ordinance amendments for FY 2008-09.
Attachment 1. Orange County Proposed 2008-09 Budget Amendment
The 2008-09 Orange County Budget Ofdinance fs amended as follows:
Oanwal fund
66 Addltlonal State funds
for the follavdng DSS
85 Recelpt of Footer Care proprems: Adult Home
8'3 Recslpt of eddPoonal ~ Recut of additlonel donatlons (54,015) for the Cars (512,212) for
tr2 Reeelpt of edditlonal funds from the NCDOT to
donetlons for the follovdrq onyokp needs of foster dlwWed adult and
500) from
fsx (52 the following Orenge
Library programs end are dtlldron; Oenerel eklerty patbnb; Work 87 Receipt of Criminal
01 Receipt of funds ,
Increased partldpatlon in Publc TrenepoAetlon
xrvkes: The North AesNbmx Donatlom First (57,988) to purohaea Justloa Partnership
Eneumbrenu Carry Budgat As Mwndad (5700) for Ns FraN EWedy the "Flt FeaC diMc (see progrerta: Elderly and Carotlna Room (5500), (511,937) b akl spedal- supplbe; Energy Admin. Progrem (CJPP) pax-
Ori6lnd Budget
Forwards Budgat as Amended
Through BOA M9 Program to aecbt at-risk
eM 3, Ssrdor Dbablsd Tremportetlon
PubBc Inbmet Axex needs dienb, induding Program (52,185) for through Ponds (54,786) fc
older adu6s In melMakring
C6hsn Heath Promotlon Aesbbncs Progrem
(53,010), end the xnbr dtlzex. Thxe progrem supptlx; CMId coMreged xMcec wtlh
ihek IndeperdeM IMng
Propam Grant Proied (536,821), Rurel Publk
Chiklron'e Summer fund aro ast aekle Ina Day Care Subaldix Freedom Houx
Ordnance) Trensporfetlon Progam
Reading Proprem spsdal Adoptbn (5451,351) for lowancom
(534,852), and Work Flret
(57
000) Enhancement fund hmllbs; Crbb Intsrwntlo
Tretrsport (510,631) ' (oubMe of the Gsnerel Program (5728,385) for
FuM) Me hsetlng needs of OC
reeldsMS in cdah
Pro a Texas S 728 307,889 S S 720 303 86f S 720 374 see S S a a a a a
Saks Texas S 16 807 370 S S 10 067 370 S 18 007 10 S S S S S S S
Licanx and Permits S 260,000 S S T88 000 S 260 000 S S S S S S - S
Into ovemmenrel S 76,303 782 S S 10 303,762 S 11 6847 S S 8 87 904 f 4010 S S 800104 S
rr,..,... r... n....r~. S 10 e6a eea f - S 10.668.603 6 70.642.103 f 700 S - S - f - S S S
Govemin.S Mana amaM S 8524851 S S 85 881 S 8,547,778 S f S S S S S
General Sarvkas ; 18188 875 S S 18188 875 S 19 7M 8 3 S S S S S S
Commun 8 Environment
Human Services S 4,178 847
f 38 886 871 5
S S 4178 7
S 76 888 71 5 148 85
S 76 282 t71 S
f 700 S
f S
S W 804 S
S S
S S
S 800104 S
S
Public Sara
CuOure 6 Recna6on
Education S 17184424
S 7 888 588
S 84,482 788 S
S S 17184 24
S 7,688 0
f 84,462 786 S 17,177
S 7 B! 680
S U 2 788 S
S S
S S
S S
S 4 10 S
S S
S S
S
Transfan Out S 5 081 528 S 8091 528 5 6 77 OOS
Total General Fund Approprlatlon S 183,005,580 S i 187,005,680 S 187 10,842 S 700 S S 67,804 S 4510 S S 600104 S
Ffro 171strlct funds
Pro., ..Tax S 3 008156 5 7 008188 S 3008188
Into ovemmental S f S
Inwshnant Eamin s S 6179 S ti 178 S 8178
A ro fisted Fund Balance S 52109 S 62108 S 62108
Total Flro Db cis Fund Revenue ; 3,082 414 S S 7,08 144 S 7 062 M4 S S S S S S S
Ex endauros
Remillence to Fire Diebicb S 7 082444 S 7082 414 S 7,062 S S S 5 S S S -
Grenl Project Fund
Intevovemmental S 470777 S 470777 S 110677 S 4,786
Che es for SeMces S 6< D00 S 61000 S 81000 S 2,500
Transfer from Generel Fund S 81 877 S ft 977 S 777
Miscellaneous S
Transfer from Olhar Funds S
sled Fund Balance
Total Rmnux
S 818,154
S - S -
S 018 784 S
S 872,771
S -
S 2500
S -
S -
S
S
S 4 788
Ex nd0uros
Child Care Health - Smart Sbrt S 75,772 S 76 772 S 78 772
HeaOh Carolinians S S S
HeaIN 5 Wellnex Trust Gmnt S 87 089 S 87,088 S 97,098
3enbr Citlzen Health Promotlon S 727 447 S 127141 S f7 847 S 2,500
Dental HeeOh -Smart Start S S S
Enhanced Child SeMces Coord SS S 5 S
Intensh~e Home Vhitln
Criminal JusOce Pertnerehl P rem S 88 774
S 240 BBB S 86 774
S 240 668 S 86174
S 240 888
S 4,788
Hazard M" a0on Generetor Pro act S f
Bu6er Zana Protection P ram S S
800 MHz Communicatlorrs TrensBon S S
Secure Our Schools-OCS GrenI S S
Citlzen Co Coundl Grenl S S
NPDES Grant S S
Canboro Growl Health KWa Grant S 12800 S 12 800 S 12 900
SceOered Stle Housl Grant S S
Human R hb 6 Reletbna HUD Grant
Total sndltures S -
S 678764
S - f -
S 818764 S 216,477
S 672177
S -
S 2600
S -
S -
S
5
S 4788
Attachment 1. Orange Count
The 2008-09 Orange County 8~
•'10 Receipt of sddltlonal
Aid-ta-County funds
(548,000) from the North
80 Receipt of one-tlme CeroOna Department of
58 An appropdetion of ryrnds (Sa 000) hom the Health and Human
520,000 from the OrenOa
North Carolina Services to cover
Grove Volunber Fhe
'
Department of Publb edditlonal lan0ua0e BudOet As Amended
Company
s land balance
Heath b purchase aerWcss needed for the ThrouOh BOA N4
b help wOh the purchase
vacdne stora0e kraemW ImmiOreM and
of a replacement fire Wck
egWpment refu0ee populetlorro, end
br salary support wSMn
the dsparbnsnfe health
promotbn and personal
hsatlh dhhbns
Genets Fund
:~ZT:It3T3
Fire Dls0/ct Funds
Pro • Taz S 200676!
Inter ovemmanbl S
Investment Eemin s 5 6 778
A ro riabd Fund Babnca S 20,000 S 72 708
Total Mcb Fund Rsvanue S 20000 S S 2 7052144
Ex nd0ures
Remitlence to Fire Disirkts 5 20 000 S S S ~ 052 44!
Grant Project Fund
Into ovemmenbl S M6 5
Che es for Servces S 58 500
Transfer from General Fund 5 SS7
Miscellaneous S
Trensler from Other Funds S
stall Fund Belence 5
ToW Revenues S - 5 - S - S 575 77
Child Care Health-Smart Stall S 76772
HeaSh Carolinfarn 5
Health 6 Wellness Trust Gant S 87,089
Senior Citlzen Health Promotlon S 90
Dental HaeOh -Smart Start S
Enhanced Child Services Coots SS S
Intensive Fbme Vbitl S 65174
Crtminal Justke Pertnerehi Pr rem f 245 852
Hazard etlon Generator Pro act S
Buner Zone Protedlon P ram S
tN10 MHz Cammunlcetions TrensPoon S
Secure Our SchooM - OCS Grant 5
ClOzen Co Coundl GreM S
NPDES Grent 5
Cenboro Growl Health Kkla Grent S 72 800
ScaOered Sae Houdn Grent 5
Human ' hts 6 Relatlons HUD Grant f 245 {77
Total Egrsn tares S S S - S t78 77
Q1
Year-To-Date Budget Summary
Fiscal Year 2008-09
General Fund Budget Summary
Ori final General Fund Bud et $183,005,580
dditional Revenue Received Through Budget
Amendment #4 December 11, 2008
Grant Funds $61,726
Non Grant Funds $838,.277
dditional County Dollars (i.e. County
Fund Balance Appropriated to Date) to
Cover Unanticipated Expenditures
$245,477
Total Amended General Fund Budget $184,151,060
Dollar Change in 2008-09 Approved
General Fund Bud et
$1,145,480
Change in 2008-09 Approved General
Fund Budget
0.63%
Authorized Full Time Equivalent Positions
Original Approved General Fund Full Time
Equivalent Positions 833.650
Original Approved Other Funds Full Time
Equivalent Positions 69.800
dditional Positions A roved Mid-Year 0.000
Total Approved Full-Time-Equivalent
Positions for Fiscal Year 2008-09 903.450
8
Criminal Justice Partnership Program
Grant Project Ordinance
Project Number 29-7050
Be it ordained by the Orange County Board of County Commissioners that pursuant to Section
13.2 of Chapter 159 of the General Statutes of North Carolina, the following grant project is
hereby adopted.
Section 1. The project authorized is the Orange-Chatham Criminal Justice Partnership
Program as awarded to Orange and Chatham Counties by the North Carolina
Department of Corrections. The project will provide pre-trial release and
substance abuse services to persons sentenced to intermediate sanctions.
Section 2. Under the terms of the agreement, Orange County will administer the grant as
fiscal agent. The officers of the County are hereby directed to proceed with the
grant project within the grant document, the rules and regulations of the North
Carolina Department of Corrections.
Section 3. The following revenue is anticipated to be available to complete this project:
Intergovernmental (2007-08) $241,162
Intergovernmental (2008-09) $190,118
Total Intergovernmental $431,280
Transfer from General Fund (2007-08) $24,534
Transfer from General Fund (2008-09) $55,534
Total from General Fund $80,068
Total Orange-Chatham Criminal Justice
Partnership Revenue $511,348
Section 4. The following amount is appropriated for this project:
Public Safety -Orange-Chatham Criminal Justice
Partnership $Sl 1, 348
Section 5. The finance officer is hereby directed to maintain within the Grant Project
sufficient specific detailed accounting records to provide the accounting to the
grantor agency required by the grant agreement and federal and state
regulations.
Section 6. Funds may be advanced from the General Fund for the purpose of making
payments due. Reimbursement requests should be made to the grantor agency
in an orderly and timely manner.
9
Section 7. Copies of this grant project ordinance shall be made available to the finance
officer for direction in carrying out this projecf.
Section 8. Positions authorized through this grant project ordinance include:
1.0 Full-time equivalent Criminal Justice Program Coordinator
Section 9. This project ordinance is in effect until June 30, 2009.
Subsequent funding is contingent upon the availability of grant funds.
Section 10. This ordinance supersedes all previous "Criminal Justice Partnership Program"
grant project ordinances.
Modified this 11~' day of December 2008.
10
Senior Citizen Health Promotion Program
Grant Project Ordinance
Be it ordained by the Orange County Board of County Commissioners that pursuant to Section
13.2 of Chapter 159 of the General Statutes of North Carolina, the following grant project is
hereby adopted.
Section 1. This project authorized is the Senior Citizen Health Promotion Program to develop
a comprehensive and coordinated County health promotion and disease prevention
program for citizens involving a partnership of public agencies, University Health
Affairs and private groups.
Section 2.The officers of the County are hereby directed to proceed with the grant project in
accordance with the mutual cooperation agreement between the County and the
University of North Carolina at Chapel Hill, as approved by the Board of County
Commissioners on June 30, 1997.
Section 3. The following revenue is anticipated to be available to complete this project:
Grant Funds (2007-08) $41,470
Fees for Service (2007-08) $95,500
Transfer from General Fund (2007-08) $32,142
Total FY 2007-08 Revenue $169,112
Grant Funds (2008-09) $33,000
Fees for Service (2008-09) $56,500
Transfer from General Fund (2008-09) $36,443
Total FY 2008-09 Revenue $125, 943
Total Revenue $295,055
Section 4. The following amount is appropriated for this project:
Human Services -Senior Citizen Health Promotion $295, OSS
Section 5.The finance officer is hereby directed to maintain within the Grant Project sufficient
specific detailed accounting records to provide the accounting to the grantor
agency.
Section 6. Funds may be advanced from the General Fund for the purpose of making
payments due. Reimbursement requests should be made to the grantor agency in
an orderly and timely manner.
Section 7.Copies of this grant project ordinance shall be made available to the finance officer
for direction in carrying out this project.
Section 8. Positions authorized through this grant project ordinance include:
11
1.0 Full Time Equivalent Senior Public Health Educator
This position is authorized through June 30, 2009. Subsequent funding in future
years is contingent upon the availability of grant funds.
Section 9.This ordinance supersedes all previous "Senior Citizen Health Promotion" Grant
Project Ordinances.
Section10.This project, originally adopted May 2, 1994 and subsequently amended, is in effect
through June 30, 2009.
Modified this 11~' day of December 2008.