HomeMy WebLinkAboutAgenda - 10-03-2000-8dORANGE COUNTY
BOARD OF COMMISSIONERS
ACTION AGENDA ITEM ABSTRACT
Meeting Date: October 3, 2000
Action Agenda
Item No. g-d
SUBJECT: Budget Amendment #2
DEPARTMENT: Budget
PUBLIC HEARING: (Y/N) No
ATTACHMENT(S):
Attachment 1. 2000-01 Budget As
Amended Spreadsheet
Attachment 2. Smart Start Grant
Project Ordinance
INFORMATION CONTACT:
Donna Dean 245-2151
TELEPHONE NUMBERS:
Hillsborough 732-8181
Chapel Hill 968-4501
Durham 688-7331
Mebane 336-227-2031
PURPOSE: To approve budget ordinance amendments and grant project ordinance for fiscal
year 2000-01.
BACKGROUND:
Department on Aging
1. Recently, the Department on Aging, the Friends of the Chapel Hill Senior Center and the
Herald Sun entered into an arrangement for editing the Senior Times. A temporary
employee in the Department on Aging will edit the Times. In turn, the Herald Sun and the
Friends will reimburse the Department on Aging for all costs associated with this
arrangement. This budget amendment provides for reimbursement from the Herald Sun
($6,400) and the Friends ($3,334). No county funds are associated with this amendment
(see Attachment 1, column 1 of this abstract).
Health Department
2. The Health Department has received increases for the Smart Start grant funded programs
operated by the Department. The increases allow for salary adjustments approved by the
Board of Commissioners during the budget process last spring. The table below
summarizes the amounts by individual programs within the Smart Start Grant Project
Ordinance.
Original Amended
Grant Grant
Amount for Additional Amount for
Wealth Department Smart Start Program FY 2000-01 Grant Award FY 2000-01
Dental Screening $36,645 $210 $36,855
Child Services Coordination $50,716 $1,431 $52,147
Community and Child Health Awareness
Project $54,183 $1,251 $55,434
Families in Focus (formerly known as
Intensive Home Visiting) $144,262 $1,215 $145,477
Total Health Department Smart Start
Programs $285,806 $4,107 $289,913
The Smart Start Grant Project Ordinance on Attachment 2 of this abstract provides for the
receipt of the additional grant funds.
Prior Year Carryforward
z
3. On June 30 of each year, certain designated appropriations are not fully expended. Many of
these are related to outstanding purchase orders, where goods and services have been
ordered but not yet received and/or paid. In accordance with the annual budget ordinance,.
funds for these outstanding purchase orders are automatically re-appropriated in the new
fiscal yeas budget. Other appropriations are not fully expended at the end of the fiscal year
because there. are, no outstanding purchase orders. Funds for these planned but
unencumbered expenditures are set aside afi year-end as a reserved portion of fund
balance. In order to carry these funds forward and authorize their expenditure in fiscal year
2000-01., it is necessary for the Board to approve the attached amendment (see column #3
of Attachment 1 of this abstract).
Solid Waste/Landfill Operations
4. On June 6, 2000, the Board of Commissioners approved the receipt of a 'woad waste
processing grant for the Solid Waste Management department. The $13,000 construction
and demolition (C&D) grant was received from the Division of Pollution Prevention and
Environmental Assistance of the North Carolina Department of Environment and Natural
Resources. The purpose of the grant is to divert unpainted, untreated wood waste from the
County's C&D' landfill, The required $4,000 match is included in the department's current
year budget (see column #4, Attachment 1 of this abstract).
FINANCIAL IMPACT: Financial impacts are included in the background information above.
RECOMMENDATION(S): The Manager recommends that the Board of County Commissioners
adopt the attached budget ordinance amendments and grant project ordinance.
Attachment 1. Orange Gounty Proposed 2000-01 Budget Amendment
The 2000-01 Orange County Budget Ordinance is amended as follows:
3
Budeai AmandmPnt #7 /irUAR/AAI
#1 Receipt of ~ Receipt of
Budget As
reimbursement funds additional Smart Start
t F
G
d
f
th
#3
#4 Receipt of State C
Amended from Herald Sun and ran
un
s
or
e
Health Department Carry Forward of
Appropriations from & p grant for Solid Budget As Amend
Through BOA Friends of the CH
~~ attached Smart
Prior Budget Year Waste/Landfill Through BOA #;
#1 Senior Center for
Start Grant Project Operations
editing Senior Times Ordinance)
General Fund
Revenue
Property Taxes $ 68,043,123 $ - $ - $ - $ $ 68,043,1;
Sales Taxes $ 14,874,536 $ - $ - $ - $ - $ 14,874,5:
License and permits $ 979,842 $ - $ - $ - $ - $ 979,8<
Intergovernmental $ 12,647,023 $ 9,734 $ - $ - $ - $ 12,656,7:
Charges for Service $ 5,190,003 $ - $ - $ - $ - $ 5,190,0(
Investment Earnings $ 1,800,000
$ 1,800,0(
Miscellaneous $ 412,668
$ 412,6E
Transfers from Other Funds $ 1,225,000
$ 1,225,0(
Fund Balance $ 3,884,820 $ 314,505 $ 4,199,3
o a enera and Revenues $ 109,057,015 $ 9,734 $ - $ 314,505 $ - $ 109,381,2_°
Expenditures
a ivy,v5/,uio
109,381,2_
Community Maintenance $ 1,118,954 $ - $ - $ 40,000 $ - $ 1,158,9:
General Administration $ 3,691,375 S - $ - S - $ - $ 3,691,37
Tax and Records $ 2,461,953 $ - $ - $ 40,OD0 $ - $ 2,501,9:
Community Planning $ 2,279,555 $ - $ - $ - $ - $ 2,279,8:
Human Services $ 24,360,684 $ 9,734 $ - $ 85,000 $ - $ 24,455,41
Public Safety $ 9,989,804 $ - $ - $ - 5 - $ 9,989,80
Public Works $ 3,746,670 $ 25,ODD $ 3,771,87
Education $ 40,493,853
$ 40,493,65
Non Departmental:
Outside Agencies $ 1,713,224 $ 7,500 $ 1,720,72
Miscellaneous $ 1,405,788 $ 117,005 $ 1,522,79
Debt Service $ 13,224,836
$ 13,224,83
Transfers put $ 4,590,419
otal Genera Fund Appropria on $ 109,057,015 $ 9,734 $ - $ 314,505 $ $ 109,387,25
Solid Waste/Landfill Fund
Revenues
Charges for Services $ 3,786,000
S 3,786,00
Miscellaneous $ 294,100 $ 13,000 $ 30T,1p
Equipment Reserve $ 653,000
$ 653,00
Acquisition and Construction
Reserve
S 145,800
$ 146,$0
Community Benefits Reserve $ 88,000 $ 88,D0
Undeslgnated Reserve S 1,026,812 $ 1,026,81
ota o i as an r
Operations Fund Revenue
$ 5,994,712
$ -
$ -
$ -
$ 13,000
$ 6,007,71.
Expenditures
Solid Waste/Landfill Operations $ 5,994,712 $ 13,000 $ 6,007,71:
Fire District Funds
Revenues
Property Tax $ 1,629,982
$ 1,829,98:
Intergovernmental $ 2,110
$ 2,111
Investment Earnings $ 11,747
$ 11,74'
Appropriated Fund Balance S 15,166 $ 25,000 $ 40,161
Total Fire D/sfricts Fund Revenue $ 1,659,005 $ - $ - $ 25,000 $ - $ 1,684,001
Expenditures
Remittance to Fire Districts $ 1,659,005 $ 25,000 $ 1,684,DD1
Budget Amendment #2, Attachment 2
Smart Start Program
Grant Project Ordinance
10/03/00 4
Be it ordained bythe Orange CountyBaard of CountyComnvssioners that pursuantto Section 13.2 of Chapter 159 of the
General Statutes of North Carolina, the following grant project is hereby adopted.
Section 1. The project authorized is the Smart Start Program as awarded to.the Orange CountyDepartrnents
of Social Services, Health, Library and Cooperative Extension bythe State of North
Carolina and the Orange CountyPartnership f or Young Children (OCPYG~.
Section 2. The officers of the Chanty are herebydirected to proceed with the grant project within
the grant document, and the rules and regulations of the State of North Carolina.
Section 3. The following revenue is anticipated to be available to complete this project:
Total DSS related Smart Start Revenue - $1,633,422
Total Health related Smart Start Revenue $631,300
Total Libruyrelated Smart Start Revenue $22,947
Total Cooperative Extension related Smart Start Revenue 97 27
Total Smart StartRevevue $2,385,396
Section 4. The following prior years' grant funds have lapsed:
Total Expired DSS related Smart Start $1,388,762
Total Expired Health related Smart Start $326,858
Total Expired Libray related Smart Start $10,721
Total Expired Cooperative Extension related Smart Start ~q
Total E~ired Smart Start Grant Funds $1,824, p68
Section 5. The following amounts remain appropriated for this project:
Hurr~tn Ser~crc~s -DSS $244,660
Hurr~tn Sercicrs -Health $304,442
Hurr~zn Seriices -Library Z2 226
Total Unexpired Smart Start Funding $561,328
Section 6. The Finance Officer is hereby directed to maintain within the grant project fund sufficient specific
detailed accounting records to provide the accounting to the grantor agency required by the grant
agreement and federal and state regulations.
Section 7. Funds maybe advanced from the General Fund for the purpose of making payments due.
Reimbursement requests should be made to the grantor agency in an orderly and timely manner.
Section 8. Copies of this grant project ordinance. shall be made available to the Finance Officer for direction
in carrying out this project.
Section 9. Positions authorized through this grant project include:
3.0 full time equivalent positions in the Departirient of Social Services Day Care Subsidy program as
authorized bythe Orange CbuntyBoard of County Coxninissioners an January 18,1994.
.85 full time equivalent positions in the Health Department as authorized by the Orange County
Board of County Commissioners on December 5,1994.
1.0 full time equivalent positions in the Health Department CommunityAwareness Project as
authorized byrhe Orange C;auntyBoard of CAUnty Co:mnvssioners an September 7, 1999.
Budget Amendment #2, Attachment 2 10/03/00 5
Funding f or these positions is contingent upon the General Assembly's allocation of Smart Start
funds.
Section 10. This project period begins January 18, 1994, and is valid through June 30, 2001. Subsequent
funding of this grant project is contingent upon the availability of Funds sufficient to cover
expenditures.
Section 11. This ordinance supersedes previous SmzrtStartPrngruanGrasaProjat Orrliraners,
Adapted this 3~ day of October 2000.