Loading...
HomeMy WebLinkAboutAgenda - 05-16-2000-8ia ORANGE COUNTY BOARD OF COMMISSIONERS ACTION AGENDA ITEM ABSTRACT Meeting Date: May16, 2000 SUBJECT: Buckhorn Ridge -Preliminary Plan DEPARTMENT: Planning & Inspections 1 Action A ends Item # ` PUBLIC HEARING: (Y/N) ATTACHMENT(S): INFORMATION CONTACT: 1) Resolution of Approval Jane A. Garrett 2) Application Extension 2581 3) Vicinity Map TELEPHONE NUMBERS: 4) Agency Comments Hillsborough 732 -8181 5) Fiscal Impact Analysis Durham 688 -7331 6) Preliminary Plan Mebane 227 -2031 Chapel Hill 967 -9251 PURPOSE: Consideration of the Preliminary Plan for Buckhorn Ridge Subdivision. BACKGROUND: Request Applicant: Kenneth Coulter, Sr., agent for Buckhorn Ridge Associates, LLC • Subdivision follows the conventional plan. • Twenty -nine (29) single - family residential lots proposed on a 141.67± acre tract. • Average lot size for Lots 141 is 1.50 acres • Average lot size for Lots 12 -23, 28 and 29 is 3.83 acres • Average lot size for Lots 24 -27 is 11.40 acres • Minimum lot size requirement for the zoning district is 40,000 sq. ft. Location • Cheeks Township and Bingham Township • South side of Yarborough Road midway between Mebane -Oaks Road and Buckhorn Road Existing Site Conditions Zoning AR and AR -Cane Creek Protected Watershed • 8 acres (within Lots 24 and 25) located in Cane Creek Protected Watershed • Adjacent Land Uses: Single - family residential and vacant Physical Description • Rolling land with a stream through the middle and at the southern end of the tract • Timbered in last few years Wetlands on a portion of the site Proposed „Site Conditions Roads: • Access to subdivision is from Yarborough Road (SR 1138) • Three proposed public roads to be constructed to NCDOT standards • 25.5 (17 %) acres of common space • Drainage easements to be provided along the streams within the property • A 50 -ft. land use buffer is provided along Yarborough Road • Stream buffer requires approval by U.S. Corps of Engineers Water - Sewer: • Lots will have individual wells and septic systems (Lots 1 and 2 are off -site systems) • Environmental Health has verified that each lot contains suitable soils for a septic system Agency Comments -• Comments attached from Environmental Health and Emergency Management Development Process, Schedule. and Action Planning Board: • First Action: Concept Plan approved by the Planning Board on November 4, 1999 with the following conditions: 1. All roads shall be built to NCDOT standards with additional five (5) foot utility easements on each side. Sight distance triangles (10' x 70') to be shown for each street. Right -of -ways at intersections to be improved to NCDOT standards. 2. Reserve a sign easement location on the comer lot at entrance to the subdivision. 3. Ultimate right -of -way along Yarborough Road shall be 70 feet. Dedication along Yarborough Road of five additional feet of right -of -way or 35 feet from center of existing right -of -way, whichever is greater. Property lines to stop at new right -of -way lines. 4. Each lot shall contain an adequate area for septic disposal and a repair area as approved by the Orange County Division of Environmental Health. 5. Indicate on preliminary plat areas for on -site infiltration of storm water that demonstrates compliance with Article 6.23.3a of the Orange County Zoning Ordinance. 6. Delineate all wetlands identified by the Corps of Engineers on the preliminary plan. 7. Relocate the existing driveway on Lot 12 to access the new public street. Access to be a minimum of 7: feet from the intersection of the right -of -ways. 8. The Common Area tract to be held in homeowner's association in perpetuity and cannot be subdivided or recombined with adjacent lots. 9. The 50 -foot buffer along Yarborough Road shall extend along the frontage of Lot # 12. • Preliminary Plan addresses all conditions of approval of the Concept Plan. • Second Action: Planning Board unanimously recommended Preliminary Plan approval May 4, 2000 • Third Action: Board of County Commissioners to consider the Preliminary Plan in accordance with. and without change to the Resolution of Approval on May 4, 2000. 1. The Board shall consider the application within a reasonable amount of time. 2. During deliberations and consideration of the application the Board may defer consideration at any point to pursue additional analysis and review. 3. If Preliminary Plan is approved by the County Commissioners the applicant shall have one (1) year to prepare and file a Final Plat or to request a one -year extension from the Planning Director. FINANCIAL IMPACT: Fiscal Impact Analysis included as an attachment. RECOMMENDATION: Planning Staff Approval, in accordance with the attached Resolution of Approval. Planning Board Unanimous Approval, in accordance with the attached Resolution of Approval Admi ist ation Approval, in accordance with the attached Resolution of Approval. RESOLUTION OF THE ORANGE COUNTY BOARD OF COUNTY COMMISSIONERS Date May 16 2000 Name of Subdivision Buckhorn Ridee Owner /Applicant Kenneth Coulter Sr.; agent for Ruckhom_Ridge Associates —LLC The Board of County Commissioners hereby approves Buckhorn Ridge subdivision Preliminary Plat, dated August 5, 1999, last revised March 8, 2000 and containing 29 lots, subject to the fulfillment of requirements specified herein. Buckhorn Ridge Road, Twelve Point Trail, and Little Doe Lane shall be irrevocably dedicated to the general public and be constructed to standards of the North Carolina Department of Transportation. The approval of this resolution authorizes and directs the Orange County Manager to accept for Orange County and on behalf of the public generally, the offer of dedication of Buckhorn Ridge Road, Twelve Point Trail and Little Doe Lane. This acceptance by Orange County of the dedication to the general public of Buckhorn Ridge Road, Twelve Point Trail and Little Doe Lane shall be without maintenance responsibility. These roads shall be maintained by the owner /applicant until such time as they are accepted for maintenance by the North Carolina Department of Transportation or some other governmental body. Before the Final Plat of Buckhorn Ridge can be recorded: A. Sewage Disposal 1. Each residential lot shall contain an adequate area for septic disposal, and repair area, approved by the Orange County Division of Environmental Health. 2. The septic system location may restrict the size and location of improvements. This disclosure shall be included in a document describing development restrictions to be recorded concurrently with the Final Plat. The document shall also disclose that information regarding the tentative location of septic systems is available from the Orange County Health Department, Division of Environmental Health. 3. Septic easements shall be provided for Lots 1 and 2 in the common open space and along Lots 2 and 3 as indicated on the Preliminary Plat. The easements and their conditions shall be contained in the development restrictive covenants or other documents. A reference to the restrictive covenants shall be included in a document describing development restrictions to be recorded concurrently with the Final Plat. 4 B. Roads and Access Buckhom Ridge Road, Twelve Point Trail, and Little Doe Lane shall be constructed to standards of the North Carolina Department of Transportation, within a 50 -foot right-of-way with 5 -foot utility easements on each side, and the construction shall be inspected and approved by NCDOT. OR A letter of credit or escrow agreement shall be submitted to secure construction of Buckhorn Ridge Road, Twelve Point Trail, and Little Doe Lane to the standards of the North Carolina Department of Transportation. An estimate of the construction cost must be prepared by a certified/licensed engineer or grading contractor and submitted to the Planning and Inspections Department. The financial guarantee must reflect 110 I of that estimate and be issued by an accredited financial institution licensed to do business in North Carolina. The document describing development restrictions to be recorded with the Final Plat shall state that the financial guarantee will not be released until the road construction has been inspected and approved by NCDOT. 2. All lots shall receive access from the internal subdivision roads. No driveways shall be permitted within 75 -ft. of a street intersection. 3. An erosion control plan for construction of the roads shall be submitted by the applicant to the Orange County Erosion Control Division for review and approval. 4. Approved street name signs shall be erected at the intersection as required in Section IV- B- 3-c -12 of the Orange County Subdivision Regulations. Evidence shall be submitted by the applicant that the sign is in place or a copy of the receipt for purchase of the signs shall be submitted to the Planning Department. 5. Sight triangles (10-ft. x 70 -ft.) shall be shown on the Final Plat at each intersection. d. Reserve a sign easement location on corner lot at entrance to subdivision. 7. On Final Plat dedicate along Yarborough Road five additional feet of right -of- way or 35 -ft. from the center of the existing right -of -way, whichever is greater. C. Land Use Buffers and Landscaping 1. Landscaping shall be installed or preserved as indicated on the approved landscape plan, and must be inspected and approved by the Planning and Inspections Department. Landscaping shall be placed behind the sight triangles at intersections. OR Guaranteed financially through a letter of credit or escrow agreement submitted to secure required landscape installation and preservation. An estimate of the cost for required preservation, plantings and their installation must be provided. The financial guarantee shall reflect 110 percent of the estimate and be issued by an accredited financial institution licensed to do business in North Carolina. 2. Provisions for protection of existing trees as shown on the approved landscape plan shall be included in a document describing development restrictions and requirements to be prepared by Planning Staff and recorded concurrently with the Final Plat. 3. A Type D Land Use Buffer shall be provided along Yarborough Road. The buffer shall be 50 -feet in width as shown on the Preliminary Plan and shall provide sufficient vegetation to meet the standards of Section IV -B -8-e of the Subdivision Regulations. Said buffer shall be so noted on the plat, and described in a document describing development restrictions and requirements to be prepared by Planning Staff and recorded concurrently with the Final Plat. D. Drainage Locate 30-ft. drainage easements for the section of stream shown flowing across Lot 16; the stream flowing west across the north end of Lots, 24, 25, 26, and 27; for the stream areas shown on the south side of Lots 26 and 27; and for the stream on Lot 11. Submit approval letter from the U.S. Corps of Engineers that the site has been approved for disturbance and all stream crossings are in compliance with guidelines. 3. Drainage culverts shall be sized and located as required by NCDOT and the Orange County Erosion Control Officer. 4. Impervious surface data, as pursuant to Article 6.23.3c. I of the Zoning Ordinance shall be included in a document describing development restrictions and requirements to be prepared by Planning Staff and recorded concurrently with the Final Plat. The impervious surface limitations for each lot shall indicate whether the impervious surface includes or excludes one -half (1/2) of the road width in the calculations. E. Parkland Cash in the amount of $12,740.00 shall be paid to Orange County as payment in lieu of parkland dedication. F. Miscellaneous 1. Delineate on the Final Plat all wetlands identified by the U.S. Corps of Engineers. 2. The Final Plat shall contain a title block and vicinity map in accordance with Section V -D -2 and V -D -3 of the Orange County Subdivision Regulations. 3. Drainage easements shall be provided as specified by D.1. above and as required following review and approval of the Erosion Control Plan. 4. The Common Area tract to be held in homeowners' association in perpetuity and cannot be subdivided or recombined with adjacent lots. The Public Service easement shall be shown on the Final Plat with Deed Book or Plat Book references noted. The 60 -ft. easement through TMBL 3.53..7E shall be noted as extinguished upon recordation of the Final Plat. G. Certifications 1. A Certificate of Survey and Accuracy signed by a Professional Land Surveyor shall be notarized on the face of the Final Plat. 2. A Certificate of Declaration and Maintenance in the form provided in Section V -D-6 -b of the Orange County Subdivision Regulations signed by the landowner and developer shall be on the face of the plat and included in a document describing development restrictions to be recorded concurrently with the Final Plat. 3. The North Carolina Department of Transportation shall certify that Buckhorn Ridge Road, Twelve Point Trail, and Little Doe Lane have been constructed to State standards or that construction plans have been approved prior to Planning Department signatures on final plat. 4. A Certificate of Approval signed by the Orange County Planning and Inspections Department. 5. The Division of Environmental Health shall certify that each lot contains a suitable area for septic disposal. Signature of Applicant Clerk to the Board L , accept the above listed conditions of subdivision approval, and acknowledge that each must be met prior to recordation of the final plat. Applicant Date APPLICATION FOR PRELEMINARY PLAN APPROVAL MAJOR SUBDIVISION 41 ORANGE COUNTY " DATE 3 Zc PLEASE TYPE OR PRINT (INK ONLY) SUBDMSIONNAME: ucY -40e LOCATION: Y�e��t�o�1Gt -� �or4� OQa Goy! T L OWNER/DEVELOPER.: ADDRESS: 1100 S,"Tg.Yo „� ST. TELEPHONE NO.: 7a '5-7Z-48o C �o 3 AGENT /CONTACT: g, ts� ST�E�I C E. TELEPHONE NO.: _ 9141 - (b 8 2 - 05C a Coy TE2- E1,rlt ._ 1 CFA- �•1,E5 A. SUMMARY 1NFORMATION: X-5%-'7E �--- Orange County Tax Map Block Lot(s) Township G�Er✓�S �$1 ll Cmµ 3_ S5 .. J Zoning D.istrict(s). A1r_t 6.1..55 Total Number of Acres: 14-7. 27 Total Number of Lots: , Avbrage Lot Size: Minimum Lot Size: 42 000 SF Number/Type of Structures: (existing) (proposed) •• 1 SF { W= Linear Feet in Streets: 47 ( Acres in Open Space: * 2z trc_ — Water Supply: W” Public (specify) Community 1 Wastewater Disposal: ► c Publi (specify) .� (� �Y) Community _ • , vl School District: Fire District: F. General Land Uses in Area: -'=,&A Critical Areas: , I grgrs_ a drainag ways flood prone areas 8 ACAS �� C.r `C.e&E�P1�e specify) historic sites �7 e4 Won) other (explain) Is the property to be subdivided currently under "farm use value taxation 77 Yes No t=< If "yes," pleas contact the Orange County Tax Office. Subdivision of the property may require payment of deferred taxes under "farm use value taxation." B. All plats must be submitted on sheet no smaller than one inch equals two- hundred feet (1" =200') and no larger the one inch equals twenty feet (1 "201) and must contain the following information: zoning of tract and adjacent properties building setback lines by notation . or typical lot layout location and width of existing and proposed easements (drainage, utilities, roads, etc.) existing, proposed and adjoining rights- of-way including dimensions and street names and State Road numbers. Lineal feet of road centerlines and approximat acreage of new street rights -of -way existing and proposed utilities, includin type, sizes, hydrants, valves, manholes ?� existing and proposed curbs, gutters an• culverts, including sizes and grades location and width of alleys, sidewalks, bile lanes, transit systems, and bus stor typical street cross - sections and intersection details including design an, width of travelway and shoulders C. proposed lot lines with dimensions lot & block numbers phasing.lme(s) ✓ topography .i# ten (10) foot intervals Y water bodies,-streams, floodways and floodplains ✓' stream buffers location and size of parcels dedicated for public use, recreational use or reserved in common, with purpose noted impervious surface data (if located in water supply watershed) vicinity trap showing general location of subdivision with streets and roads identified by State Road number and name ✓ landscaping and buffer requirements township, corporate and exuaterritorial planning jurisdiction lines which cross the property OTHER SUBMITTAL REQUREMENTS ✓X - Twenty -five (25) copies of the Preliminary Plat. ✓ horizontal alignment, centerline radius, and general curve data on all proposed streets permanent features such as buildings, cemeteries, historic landmarks adjoining lot layout names of adjoining property owners. If subdivided, subdivision plat name, plat book & page number, and perimeter lot numbers. i location and size of lots of restricted development potential and notation on plat regarding same stormwater detention and/or retention sites and undisturbed areas for infiltration purposes (if located in water supply watershed) i identified natural areas and wildlife corridors 2. One full size copy of an Orange County Tax map (with tax parcels involved clearly marked). 3. Where municipal or OWASA sewer is not available, a copy of the Preliminary Plat indicating Health Department approval/denial for each lot shown thereon. 4. Where a private road is proposed, a written statement by the applicant or his/her authorized representative which sets forth the jusitification for a private road (see Section IV- B -3-d -1 of the Orange County Subdivision Regulations). 5. Auxiliary documents, in draft form, prepared is accordance with Section VI of this Ordinance which assure completion and/or maintenance of improvements required by this Ordinance. Such documents may include, but not be limited to, a private road maintenance agreement and articles of incorporation and restrictive covenants pertaining to a homeowners association. These documents may be required as necessary as evidence that the ordinance requirements are being met. 6. Fee - S470 plus 55.00 per lot (one fee for Preliminary and Final Plat). 7. If the subdivision contains 10 lots or more, the following information shall be submitted with the application: a. Number of years to buildout. b. Number of houses to be built during each year until buildout. c. Average price of houses including lots for each year to buildout I, the applicant,.hemby certify that the foregoing application is complete and accurate. �> APPLICANT'S SIGNATURE OWNER' SIG 3 1 7 ?moo DATE -3140 DATE FEES: Amount 20. Do * #12 Date Paid J _Z 1 -00 Receipt # I q S38 M E I sl taax imp Imh ~r ,uw +ay way 1 FDA 1 1 aw `� 1 a,.x 1 1 11 LWA -5 1 1 r/ 1/ N MR This map aorAft percale prepared for the Inventory of real properyvithln N rW ods 4rengs County, and Is compned from recorded deed, plats, and other public BadW „ d records and data Users of thls map are hereby notified OW the aforemerdioned County publte primary InkirmeUgn smrcas shwA be consulted far verification of the Townahtps Intomrdon contained an this map. The caenty and ft mapping companles assume Tmrt City Text no legal responsibility for the Ir wmadon contained an this map. 10 mr r/ 1/ N MR This map aorAft percale prepared for the Inventory of real properyvithln N rW ods 4rengs County, and Is compned from recorded deed, plats, and other public BadW „ d records and data Users of thls map are hereby notified OW the aforemerdioned County publte primary InkirmeUgn smrcas shwA be consulted far verification of the Townahtps Intomrdon contained an this map. The caenty and ft mapping companles assume Tmrt City Text no legal responsibility for the Ir wmadon contained an this map. { 3 J1. g�S � �P�'A a��s♦�A S��il 5r54i� a ?� I 1 J a a c � � 7 LE 0 MMORMNUMM, I GG� � �3$iEA r'.���iSaYg Ip ��ea ¢A0� 2a 2e�� �i �tEU � �✓%B3 �i At855 y E Y Mae m i ��t4x33�@'Rf° A�c RA.� I s 863' §B@ @� s gel s Him im gild ml � � � -11 ill .I -R .Mm � m N D N 0 ^n 6 aaz O 0 � a � o c i I' y� a N qq7 U ee y. N 0 AS P'. RAMI @@ 13 9x4 � A a A �I II ' F z S a g a } a a z aa. V g 1 Cvranzge Tountig 3hajt4 Department ° ° "" m Timothy 1. Ives, Chair Rosemary L. Summers, MPH, DrPH Brenda Crowder.Gaines, Vice Chai o � Orange County Board of Health Health Director Orange County Board of Health Environmental Health Division Ron Holdway, Division Director 306-C Revere Road, P.O. Box 8181 Phones (919) 732.8181, x2360 FAX (919) & Hillsborough, NC 27278 Betty Borland Barbara Patterson Chapel Hill Durham Met www.co,ganee.ne.tis/omn-ae/envblth/� Administrative Assistant Office Assistant (919) 9684501 (919) 68&7331 (919) March 6, 2000 SOIL / SITE Evaluation Summary for BUCKHORN RIDGE Bingham Township Map 1 Lot 55, Cheeks Township Map 53 Lots 7E and 9 Map Date March 3, 2000 LOT # DESIGN FLOW TYPE SYSTEM 1 360 GPD SHALLOW TRENCH CONVENTIONAL w/ pump 2 360 GPD CONVENTIONAL w /pump 3 360 GPD SHALLOW TRENCH CONVENTIONAL w /pump 4 360 GPD SHALLOW TRENCH CONVENTIONAL w /pump 5 360 GPD SHALLOW TRENCH CONVENTIONAL w /pump 6 360 GPD SHALLOW TRENCH CONVENTIONAL 7 360 GPD CONVENTIONAL 8 360 GPD ULTRA - SHALLOW TRENCH CONVENTIONAL w/ pump 9 360 GPD ULTRA - SHALLOW TRENCH CONVENTIONAL w/ pump 10 360 GPD ULTRA- SHALLOW TRENCH CONVENTIONAL w/ pump 11 360 GPD ULTRA - SHALLOW TRENCH CONVENTIONAL w/ pump 12 360 GPD Existing LPP system with repair area available 13 36&GPD SHALLOW TRENCH CONVENTIONAL 14 360 GPD ULTRA- SHALLOW TRENCH CONVENTIONAL 15 360 GPD SHALLOW TRENCH CONVENTIONAL 16 360 GPD ULTRA- SHALLOW TRENCH CONVENTIONAL w/ pump 17 360 GPD SHALLOW TRENCH CONVENTIONAL w/ pump 18 360 GPD SHALLOW TRENCH CONVENTIONAL 19 360 GPD SHALLOW TRENCH CONVENTIONAL w/ pump 20 360 GPD CONVENTIONAL 21 360 GPD CONVENTIONAL w/ pump 22 360 GPD SHALLOW TRENCH CONVENTIONAL w/ pump 23 360 GPD ULTRA SHALLOW TRENCH CONVENTIONAL w/ pump 24 360 GPD ULTRA SHALLOW TRENCH CONVENTIONAL w/ pump 25 360 GPD ULTRA SHALLOW TRENCH CONVENTIONAL 26 360 GPD ULTRA SHALLOW TRENCH CONVENTIONAL 27 360 GPD SHALLOW TRENCH CONVENTIONAL 28 360 GPD SHALLOW TRENCH CONVENTIONAL w/ pump 29 360 GPD SHALLOW TRENCH CONVENTIONAL w/ pump The design flow is based upon the number of bedrooms applied for by the property owner or developer. The design flow for a bedre 120 gallons/day (gpd). (e.g. 360 gpd = 3 bedrooms) The property owner or developer as required by 15A NCAC 18A. 1900 -.1969 (The Laws and Rules for Sewage Treatment and Disy Systems provides proposed house locations). The pump requirement is a function of house location and proximity to the provisional suitable soil area. The design flow, type system, and pump requirement are subject to change based upon the application and site plan or plat submitted the Construction Authorization for a Wastewater System. The blocked areas on the accompanying plat are the limits of the provisionally suitable soils as evaluated by the Orange County Heal Department It should be noted that all lots having a pump system are reviewed at a minimum of every five years by the health department as reqi: by 15A NCAC 18A .1961 (Maintenance of Sewage Systems). Conventional Systems are placed in areas with 36 inches or more of provisionally suitable characteristics. Shallow Trench Conventional Systems are placed in areas with 30 inches or more of provisionally suitable characteristics. Ultra Shallow Trench Conventional Systems are placed in areas with 24 inches or more of provisionally suitable characteristics. K Orange County Emergency Management P.O. Box 8181 Hillsborough North Carolina 27278 9 -1 -1 Communications Emergency Medical Services 24 Hour Warning Point o••A`° N e Fire Marshal 919 -732- 8161 •933 -2600 w.• �';' Disaster Response Hazardous Materials 24 -Hour Fax Machine 919 -644 -3030. 968 -2050 919 - 967 -9026 *'�r � Administrative Fax Machine 919- 968 -4066 TO: . JANE GARRETT, PLANNING DEPT. FROM: MIKE TAPP, DEPUTY DIRECTOR/FIRE MARSHAL WVC RE: BUCKHORN RIDGE DATE: APRIL 14, 2000 We have reviewed the preliminary plan for Buckhorn Ridge and offer the following comments. We could ask for consideration of a secondary means of ingress/egress for emergency response and mitigation measures during times of fires, severe weather events and other potential disasters. Please send us a final copy for distribution to emergency response agencies when the plan is given final approval. If you need additional, please contact us. 14 FISCAL IMPACT ANALYSIS FOR BUCKHORN RIDGE RESIDENTIAL SERVICE STANDARD APPROACH Prepared by The Orange County Planning Department April, 2000 PROJECT DESCRIPTION Buckhorn Ridge subdivision contains 29 buildable lots and is located in both Cheeks and Bingham Townships. The lots are accessed by new public roads, which will intersect with Yarborough Road (SR 1138). The current zoning is AR — Agricultural Residential and AR/Cane -PW — Agricultural Residential/Cane Creek Protected Watershed. The average lot size is approximately 4.89 acres. Lots will be served by wells and individual septic systems. Project build -out is estimated at three to seven years. Housing units will be constructed, beginning in 2000, with completion of the project scheduled for 2006. Units will consist of detached single - family homes, and the applicant estimates the average sales price to be $275,000 including the lot. METHODOLOGY Fiscal impact analysis is a projection of the direct, current, public costs and revenues associated with residential and non - residential growth in the jurisdiction in which the growth is taking place. Fiscal impact analysis considers only direct impact in that it projects only the primary costs that will be incurred and the immediate revenues that will be generated. It calculates the financial effect of a planned development or new subdivision by considering the current costs and revenues such a development would generate if it were completed and occupied today. Fiscal impact analysis does not consider the private costs of public action. It is concerned only with public (governmental) costs and revenues. The method used in preparing the fiscal impact analysis is the Service Standard Approach. While only gross expenditures by service category are derived from the Per Capita Method, the Service Standard method determines the total number of additional employees by service function that will be required as a result of growth. This method employs average county government costs per person, average school costs per pupil, an employee to population ratio, and average operating expenses per employee for each service category and school district. The number of new employees are projected and multiplied times the average operating expenses (includes personnel, operating and capital costs) per employee. These average costs are then weighed against per capita and per pupil revenues to project the total net fiscal impact of the development. 15 TABLE OF CONTENTS SERVICE STANDARD APPROACH PROJECT FISCAL IMPACT ANALYSIS Section 1 - Project Data Project Name, Township, School District Beginning Year, Ending Year, Inflation Characteristics of Households Construction Schedule /Cost Data Section 2 - Local Government and School District Data Budget Year Per Capita Revenues Per Capita Expenditures Per Student Expenditures School District Per Employee Expenditures Employees Per 1000 Population County Per Employee Expenditure Other Data Other Model Constants School District Data Section 3 - Demographic Projections Based On Project Data Total Housing Total Population School Children Additional County Employees Total School District Additional Employees Section 4 - Projected Net Fiscal Impact on County Tax Base Revenues Expenditures Net Fiscal Impact Section 5 - Projected Net Fiscal Impact on School District Revenues Expenditures Net Fiscal Impact Section 6 - Summary of Projected Impacts Additional Housing Additional Population Additional School Children Tax Base County Government Balance School District Balance Total Net Fiscal Impact Section 7 - Summary of Projected Public School Capacity Impacts 16 EXPLANATION OF TERMS AND DATA SOURCES SECTION 1 - PROJECT DATA Project data includes information about the specific development project. Much, if not all, of the information is supplied by the applicant. Data inputs include: Project Name: Name of the project. Township: Township in which the project is located. School District: School district in which the project is located. Beginning Year: The first year of the project in which dwelling units are completed and occupied. Ending Year: The last year in which dwelling units are completed and occupied. The template is set to calculate fiscal impacts for a ten -year period. Inflation Rate: Unless an inflation rate is entered, the template will calculate fiscal impacts based on constant dollars. Since the inflation rate changes frequently, the Finance Department must be contacted for the most recent figure. Persons /Household: The estimated average number of persons/household (dwelling unit) based on 1990 Census data and studies of the number of students per household for the school district in which the project is located. The most recent studies include A Study of Housing Characteristics and Student Generation Rates for Orange County, N.C. (1995) and Technical Report: Calculation of Proportionate Share Impact Fees for Financing Public School Capital Needs, Orange County, N. C. (1996). Children /Household: The estimated average number of school age children/household (dwelling unit) based on studies of the number of students per household for the school district in which the project is located. The most recent study is A Study of Housing Characteristics and Student Generation Rates for Orange County, N.C. (1995). % Non - Elderly: N.C. General Statutes permit an $11,000 exemption to the elderly and disabled who meet certain income criteria. In the event that elderly units are part of the project, the percentage of eligible non - elderly units is entered. The tax base will automatically be adjusted to reflect the exemption. Number of Homes: The number of dwelling units to be constructed in the project in each year. Average Sales Price: The average sales price of all dwelling units based on the number and sales price of dwelling unit types to be constructed in each year. SECTION 2 - LOCAL GOVERNMENT AND SCHOOL DISTRICT DATA Local government data includes information regarding expenditures required to provide County services and revenues received based on the approved Orange County budget for the fiscal year in which the project is considered for approval. All information derived from the approved budget remains constant throughout a fiscal year (July -June) and is changed only with the approval of a new budget. Local government revenue and expenditure information is compiled on a per capita (per person) basis. Per capita figures are derived by dividing the total expenditures for a particular service function or revenue source by the estimated population of Orange County for the year in which the project is considered for approval. Populations estimates are prepared by the Planning Department. Data inputs include the following: Budget Year: The current fiscal year; i.e., 1996 -97. Per Capita Revenues: The sources of revenue by major category are as follows: Taxes - Other Than Property: Revenues from taxes other than property taxes include those from sales and use taxes, franchise taxes, and animal taxes. Intergovernmental Aid: Revenues from this source, in the form of categorical aid or shared -tax revenues, are provided through State and federal assistance programs. Service Charges: Service (or user) charges support numerous functions and are charged to those who voluntarily receive governmental services or use governmental facilities. Miscellaneous: Miscellaneous revenues include interest earnings on investments, proceeds from license and permit fees, and all other revenues. Per Capita Expenditures: Expenditures by major category are as follows: - General Government: Services related to the legislative, administrative, financial, and legal functions of government. Public Safety: Law enforcement services and emergency medical services. Public Works: Efforts related to the maintenance of County -owned property and the provision of sanitation (solid waste disposal) services. 1E Human Services: Departments responsible for the provision of health, social, and recreation - related services. Education: Orange County supports two school units, the Orange County school system and the Chapel Hill- Carrboro school system. This category includes appropriations made to the designated school system for Recurring Capital items. Recurring Capital funds are used for general maintenance, purchase of new equipment/furnishings and vehicle maintenance. Non - Departmental: Contributions to agencies providing cultural and social services outside the formal structure of county government. Other expenditures include equipment replacement and contingency funds. Although there are no employees generated by this category, it has been included as an operating expenditure. It will be included in Section 4, 'Total Annual County Expenditure." These expenditures will be calculated on a per capita basis as opposed to a per employee basis. Per Student Expenditures: Information regarding expenditures required to provide educational services and revenues received are based on the approved school system budgets for the fiscal year in which the project is considered for approval. All information derived from the approved budgets remains constant throughout a fiscal year (July -June) and is changed only with the approval of new budgets. Expenditure information is compiled on a per student basis for County Government Current Expense, School District and State appropriations. County Government Current Expense funds are used for general operation purposes including Instruction and Support Services. Federal revenues and expenditures and other local revenues such as Fund Balance have not been included since they are not directly growth related. Per student figures are derived by dividing the total appropriation for educational purposes from a particular source by the estimated number of students to be enrolled in the applicable school system for the year in which the project is considered for approval. Student enrollments are obtained from the approved school system budgets. County Government: Expenditures in this category are based on appropriations to the school systems by Orange County for Current Expense. The minimum level of per student appropriation is determined by the State Board of Education. School District: Expenditures in this category are unique to the Chapel Hill - Carrboro school system and are based on the level of expenditures possible through assessment of a supplementary school tax. State: Expenditures in this category are based on appropriations from the State Board of Education. LI School District Per Employee Expenditure: Expenditures per employee based on County, School District and State appropriations, and the total number of school district employees. Employees Per 1000 Population: The number of employees in a particular service category per 1000 population. County Per Employee Expenditure: The average operating and capital expenses per employee in a particular service category. Total expenses in each category includes personnel, operating and capital costs. a Other Data: County Government Tax Rate: The County tax rate per $100 of assessed valuation. Since the per capita method focuses only on operating expenditures, the tax rate is reduced by an amount equal to the debt service payments from property taxes for capital projects. School District Tax Rate: The supplementary tax assessed on behalf of the Chapel Hill- Carrboro school system. Assessment Ratio: The ratio of market (sales) value to assessed value based on information supplied by the Tax Office. The assessment ratio is used to convert market value to assessed value for the purpose of computing the tax base. Other Model Constants Elderly Exemption: For projects developed partially or exclusively for elderly (65 and older) or disabled individuals whose annual income does not exceed $12,000, an $11,000 tax exemption is used in projecting the tax base. School District Employees Per Student: The number of employees per student in a specific school district. SECTION 3 - DEMOGRAPHIC PROJECTIONS BASED ON PROJECT DATA Demographic projections provide information about the number of new residents and school children anticipated in Orange County resulting from project development. Projections also provide the number of additional employees required per service function and school district as a result of the new development. Total Housing Units: The cumulative total of new housing units added each year by project development. Total Population: The total population added each year by a project derived by multiplying the number of homes to be constructed by the number of persons per household (see Section 1). School Population: The total number of school children added each year by a project derived by multiplying the number of homes constructed by the number of children per household (see Section 1). Additional County Employees: The number of additional employees required per service category based on project development. Total: Total of all additional county employees required based on project development. School District Additional Employees: The number of additional employees required per school district based on the project development. SECTION 4 - PROJECTED NET FISCAL IMPACT ON COUNTY Tax Base: The tax base represents the increase in assessed property value expected each year resulting from project development. The values shown are in $1,000's and are derived from a formula, which includes the number and sales price of homes, and the assessment ratio. Where applicable, the percentage of non - elderly units and elderly exemption are also used. Revenues: All revenues are derived from a formula, which multiplies the per capita revenues (Section 2) times the projected population (Section 3). The exception to this is the property tax, which multiplies the tax base, times the county government tax rate. Expenditures: All expenditures are derived from a formula which multiplies the per employee expenditure (Section 2) times the number of additional employees (Section 3). Net Fiscal Impact: The net balance is the difference between projected expenditures and projected revenues. A negative net balance indicates that it costs Orange County more to provide services to a project than it receives in revenues. A positive net balance indicates that more revenues are received than it costs to serve a project. Positive net balances in one project may thus be used to offset negative balances in another. SECTION 5 - PROJECTED NET FISCAL IMPACT ON SCHOOL DISTRICT Revenues: The County contribution is derived by- transferring education expenditures by County government (Section 4). Revenues derived from the school district tax are derived by multiplying the school district tax times the tax base. State revenues are derived by multiplying the per student expenditure figure times the total projected number of school children (Section 3). Expenditures: Expenditures are derived from a formula which multiplies each per student expenditure (Section 2) times the total projected number of school children (Section 3) and adding the results. Net Fiscal Impact: The net balance is the difference between projected expenditures and projected revenues. A negative net balance indicates that it costs the school system more to provide educational services for children in a project than it receives in revenues. A positive net balance indicates that more revenues are received than it costs to serve a project. Positive net balances in one project may thus be used to offset negative balances in another. SECTION 6 - SUMMARY OF PROJECTED IMPACTS D SECTION 7 - SUMMARY OF PROJECTED PUBLIC SCHOOL CAPACITY IMPACTS RESIDENTIAL FISCAL IMPACT TEMPLATE: SERVICE STANDARD METHOD Bureau of Economic & Business Research - University of Florida Modified 4/15/97 - Orange County, NC Planning Department SECTION 1 - PROJECT DATA: ENTER THE FOLLOWING DATA FOR EACH PROJECT: TOWNSHIP: Endinq Year: Children /House: (`.hawks nnri Rinnhzm ENTER "T' BESIDE APPLICABLE SCHOOL DISTRICT BELOW. z 200E 0.3; SECTION 2 - LOCAL GOVERNMENT AND SCHOOL DISTRICT DATA COUNTY POPULATION: 24 105898 COUNTY PER CAPITA REVENUES (a): REVENUES PER CAPITA Intergovemmental 9007481 85.06 Miscellaneous 1738939 16.42 COUNTY PER CAPITA EXPENDITURES (S1: EXPENDITURE PER CAPITA Public Safety 7274334 68.69 Human Services 17112641 161.60 Nnn_Manortmontml 'A 1R AR1 90 A7 Human Services 7274334 50887.26 School District 0 0.00 TAX DATA: ENTER APPLICABLE ASSESSMENT RATIO AND ELDERLY EXEMPTION: I.School District Tax Rate ($) 0.0000 Per $100 Assessed Valuation Elderly Exemption 0 $11,000 Where Appiicable SECTION 3 - DEMOGRAPHIC PROJECTIONS BASED ON PROJECT DATA ■ SECTION 4 - PROJECTED FISCAL IMPACT OF PROJECT ON COUNTY GOVERNMENT 2i SECTION 5 - PROJECTED FISCAL IMPACT OF PROJECT ON SCHOOL DISTRICT SECTION 6 - SUMMARY OF PROJECTED DEMOGRAPHIC /FISCAL IMPACTS a SECTION 7 - SUMMARY OF PROJECTED PUBLIC SCHOOL CAPACITY IMPACTS SCHOOL DISTRICT DATA: School District: School Attendance: SCHOOL CHILDREN - Elementary 2 3 Middle 0 1 High School 1 1 TOTAL 3 5 COUNTY EMPLOYEES 0.11 0.21 SCHOOL EMPLOYEES 0.15 0.31 TAX BASE ($1000) 2228 4568 COUNTY BUDGET ($) Revenues 24064 49528 Expenditures 12085 25395 BALANCE 11979 24134 SCHOOL DISTRICT BUDGET ($) Revenues 15219 31980 Expenditures 15219 31980 BALANCE 0 0 COMBINED BUDGETS ($) Revenues 39283 81508 Expenditures 27305 57374 BALANCE 11979 24134 SECTION 7 - SUMMARY OF PROJECTED PUBLIC SCHOOL CAPACITY IMPACTS SCHOOL DISTRICT DATA: School District: School Attendance: 2000 YEAR 2005 SCHOOL CHILDREN Elementary Middle High School TOTAL SCHOOL CAPACITIES - ALL SCHOOLS Middle TOTAL YEAR 2000 PROJECTED ENROLLMENT Elementary Middle High School TOTAL YEAR 2005 PROJECTED ENROLLMENT Elementary Middle High School TOTAL 2001 Middle School 2002 2003 17° 200, 2006 2007 2008 2001, 6 6 2 2 2 2 10 10 CURRENT ENROLLMENT - ALL SCHOOLS 1522 Middle 1240 6370 TOTAL 557! 2001 2002 2003 2004 2824 2825 1240 1241 1458 1458 5522 5524 2006 2007 2008 .2001 2828 2828 1242 1242 1459 1459 5529 5529