HomeMy WebLinkAboutAgenda 11-18-2025; 8-d - Fiscal Year 2025-26 Budget Amendment #4 1
ORD-2025-038
ORANGE COUNTY
BOARD OF COMMISSIONERS
ACTION AGENDA ITEM ABSTRACT
Meeting Date: November 18, 2025
Action Agenda
Item No. 8-d
SUBJECT: Fiscal Year 2025-26 Budget Amendment #4
DEPARTMENT: County Manager's Office
ATTACHMENT(S): INFORMATION CONTACT:
Attachment 1. Year-to-Date Budget Kirk Vaughn, (919) 245-2153
Summary for Budget
Amendment 3 -
CORRECTED
Attachment 2. Year-to-Date Budget
Summary
Attachment 3. Fee Schedule Update
PURPOSE: To approve budget, grant, and capital project ordinance amendments for Fiscal Year
2025-26.
Correction
1. In Budget Amendment #3 approved at the Board's October 21, 2025 Business meeting,
the Financial Impact was incorrectly calculated (several items in the abstract impacted
multiple funds simultaneously). The corrected Financial Impact for Budget Amendment #3
should read as follows, and an updated Year-to-Date Budget Summary reflecting these
corrections is attached:
FINANCIAL IMPACT: The budget, grant, and capital ordinance amendments increases
the authorization in the General Fund by $222,633, Multi-Year Grant Fund by $220,067,
Emergency Telephone Fund by $374,358, Community Development Fund by $232,652,
Visitors Bureau Fund by $19,047, County Capital Fund by $367,441, County Capital
Reserve Fund by $56,076, Article 46 Fund by $1,153,072, DSS Client Fund by $48,866,
Communications Towers Trust Fund by $13,000, Asset Forfeiture fund by $29,763, and
ARPA Fund by $179,729.
ALIGNMENT WITH STRATEGIC PLAN: This item supports:
• GUIDING PRINCIPLE — COMMUNICATION AND AWARENESS
We provide information and opportunities for engagement in a transparent manner so
that all in our community have knowledge, understanding, and a voice.
2
Informational Technologies
2. Information Technologies is required to update existing Structured Query Language (SQL)
Server licenses and purchase additional licenses to be in compliance as part of the
County's annual Microsoft Agreement. SQL licenses are used for the County's database
servers. This amendment allocates $107,976 from the County Capital Reserve Fund and
appropriates these funds within the General Fund. With approval of this item, the
remaining unaudited balance in the County Capital Reserve Fund will be $41,196.
ALIGNMENT WITH STRATEGIC PLAN: This item supports:
• MISSION STATEMENT — Orange County is a visionary leader in providing
governmental services valued by our community, beyond those required by law, in an
equitable, sustainable, innovative and efficient way.
Housing
3. Longtime Homeowners Assistance - The Town of Carrboro and the Town of Chapel Hill
have contracted with the County's Housing Department to supplement the Longtime
Homeowners Assistance Program specifically for the towns' residents. The Town of
Carrboro will provide an additional $45,000 to offset the tax bills of eligible residents in the
town, and the Town of Chapel Hill will provide an additional $75,000 for its eligible
residents.
4. Rapid Rehousing — Compass Center - The Orange County Rapid Re-Housing program
was approved to receive a grant transfer that was awarded to The Women's Center, Inc
(dba Compass Center) in the FY24 Continuum of Care (CoC) competition. This grant
award is $208,976, and the performance period is January 1, 2026 — December 31, 2026.
The program is administered in the Orange County Housing Department with assistance
and oversight from the Orange County Partnership to End Homelessness. The program
provides supportive services and rental assistance to people who are currently
experiencing homelessness in Orange County AND are actively fleeing domestic violence.
This budget amendment will renew a time-limited Rapid Rehousing Specialist III (position
1406) through December 31, 2026, provides for the receipt of these funds in the
Community Development Fund, and establishes the following project ordinance:
Rapid Rehousing - Compass Center($208,976) - Project#47479
Revenues for this project:
Current FY 2025-26 FY 2025-26
FY 2025-26 Amendment Revised
Grant Revenue $322,624 $208,976 $531,600
Total Project Funding $322,624 $208,976 $531,600
Appropriated for this project:
Current FY 2025-26 FY 2025-26
FY 2025-26 Amendment Revised
Project Expenditures $322,624 $208,976 $531,600
Total Costs $322,624 $208,976 $531,600
3
ALIGNMENT WITH STRATEGIC PLAN: This item supports:
• GOAL 3: HOUSING FOR ALL
OBJECTIVE 1. Allocate predictable funding sources to contribute or support adding to
affordable housing stock.
OBJECTIVE 2. Address need and any policy barriers to increase access to emergency
shelter beds and other low-barrier housing including eviction diversion.
OBJECTIVE 3. Invest in permanent supportive housing.
Asset Management Services
5. The Asset Management Services Department proposes installing dehumidification units at
Hillsborough Commons to better control humidity in the building during the summer
months. Based on quoted pricing, the cost is proposed to be debt financed at $33,000.
This will reduce future year Capital Investment Plan requests for this item. This budget
amendment appropriates $33,000 in debt financing and increases the following project
ordinance within the County Capital Fund:
HVAC Projects ($33,000) - Project#11002
Revenues for this project:
Current FY 2025-26 FY 2025-26
FY 2025-26 Amendment Revised
Alternative Financing $4,111,325 $33,000 $4,144,325
Total Project Funding $4,111,325 $33,000 $4,144,325
Appropriated for this project:
Current FY 2025-26 FY 2025-26
FY 2025-26 Amendment Revised
Project Expenditures $4,111,325 $33,000 $4,144,325
Total Costs $4,111,325 $33,000 $4,144,325
ALIGNMENT WITH STRATEGIC PLAN: This item supports:
• GOAL 1: ENVIRONMENTAL PROTECTION AND CLIMATE ACTION
OBJECTIVE 2. Invest in our infrastructure to reduce the environmental impact of the
County fleet/facilities and improve safety.
Transportation Services
6. Orange County Transportation Services was awarded Federal Transit Administration
(FTA) Section 5307 capital funding of$408,055 during Federal Fiscal Years 2021-2023 to
support the procurement and installation of six (6) Electric Vehicle (EV) charging stations.
These additional EV charging stations will support the expanding Orange County Public
Transportation EV fleet. This grant requires a local match of $102,014, resulting in a total
project cost of $510,069.
Orange County Transportation Services has also been awarded FTA Section 5307 capital
funding of$208,193 during Federal Fiscal Year 2024 and 2025 to support the procurement
and installation of Automatic Passenger Counter (APC) systems on six (6) fixed-route
4
transit vehicles, installation of new and replacement bus stop signage, and bus parking lot
resurfacing and improvement projects at the transit operations facility. This grant requires
a local match of $70,049, resulting in a total project cost of $278,242.
This budget amendment increases the Fund Balance appropriation and transfers $172,063
to the County Capital Fund within the General Fund. This budget amendment also
recognizes $616,248 in capital grant funding and appropriates $788,311 in expenses within
the County Capital Fund, outside of the General Fund and creates the following budget
ordinance:
OCPT 5307 Capital Award($788,311) - Project#30085
Revenues for this project:
Current FY 2025-26 FY 2025-26
FY 2025-26 Amendment Revised
Transfer from General Fund $0 $172,063 $172,063
Grants $0 $616,248 $616,248
Total Project Funding $0 $788,311 $788,311
Appropriated for this project:
Current FY 2025-26 FY 2025-26
FY 2025-26 Amendment Revised
Project Expenditures $0 $788,311 $788,311
Total Costs $0 $788,311 $788,311
ALIGNMENT WITH STRATEGIC PLAN: This item supports:
• GOAL 4: MULTI-MODAL TRANSPORTATION
OBJECTIVE 1. Identify priorities and resources necessary to implement the Orange
County Transit Plan.
OBJECTIVE 2. Increase community awareness of all modes of transportation including
transit, bike and pedestrian, vehicle, and all other modes.
OBJECTIVE 4. Coordinate transit investments with municipal and county land use
planning to reduce vehicle miles travelled and to provide more equitable access to
shopping, employment, medical centers, college campuses, etc.
Department of Social Services
7. At the end of FY 2024-25, the County had $3,473 in unspent State funded Juvenile Crime
Prevention Council (JCPC) administration funds. These funds transferred to Fund Balance
at the end of the fiscal year. This amendment draws the $3,473 from Fund Balance so the
funds can be returned to the State as required by JCPC policy.
ALIGNMENT WITH STRATEGIC PLAN: This item supports:
• GOAL 2: HEALTHY COMMUNITY
OBJECTIVE 4. Reduce impacts and barriers for justice-involved children and adults
through deflection, diversion, therapeutic interventions, and re-entry support, including
housing.
5
Emergency Services
8. The FY 2025-26 Approved Fee Schedule included Emergency Medical Service (EMS)
ambulatory fees at 175% of the Centers for Medicare/Medicaid Services (CMS) current
allowable rate. This budget amendment updates the mileage fee to be consistent with the
175% of the current CMS allowable rate and to amend the language of the fee schedule
including the Healthcare Common Procedure Coding System (HCPCS) billing codes. The
budgetary impact will be reviewed and submitted as part of the Manager's FY 2026-27
Recommended Budget.
Fee Type 2024 175% CMS Allowable 2025 175% CMS Allowable
Rate Rate
Mileage 15.65/mile 16.01/mile
ALIGNMENT WITH STRATEGIC PLAN: This item supports:
• GOAL 2: HEALTHY COMMUNITY
OBJECTIVE 5. Invest in, support, train, and retain our community safety, health, and
emergency services employees and direct care workforce.
OBJECTIVE 6. Provide sustainable, equitable, and high-quality community safety and
emergency services to meet the community's evolving needs.
Visitors Bureau
9. The Visitors Bureau is requesting use of $30,000 of its available unassigned fund balance
for tourism initiatives. These funds will be utilized to provide marketing for the Savannah
Bananas baseball games that will be held in Orange County in 2026. This budget
amendment provides for the $30,000 appropriation from the Visitors Bureau Unassigned
Fund Balance. With this appropriation, an estimated, un-audited $238,116 will remain in
reserves, which represents 7% of the budgeted expenditures.
ALIGNMENT WITH STRATEGIC PLAN: This item supports:
• GOAL 6: DIVERSE AND VIBRANT ECONOMY
OBJECTIVE 1. Provide family-oriented and inclusive programming or other cultural
events for residents and visitors.
FINANCIAL IMPACT: The budget, grant, and capital ordinance amendments increases the
authorization in the General Fund by $403,512, the Community Development Fund by $208,976,
the Visitors Bureau Fund by $30,000, the County Capital Fund by $821,311 and the County
Capital Reserve by $107,976.
RECOMMENDATION(S): The Manager recommends the Board approve the budget, grant, and
capital project ordinance amendments for Fiscal Year 2025-26.
6
Year-To-Date Budget Summary
Fiscal Year 2025-26
CSLRF Grants
Emergency Community Visitors County County Article 46 DSS Client Communications Drug
Fund Budget Summary General Fund Fund Fund Telephone Development Bureau Capital Capital Sales Tax Fund Towers Trust Forfeiture
Fund Fund Fund Reserve Fund Fund Fund
Original Budget Revenue $298,315,586 $0 $283,500 $365,006 $1,066,592 $2,838,666 $36,635,068 $0 $6,391,998 $0 $0 $0
Interfund Transfer Revenue $665,729 $0 $0 $0 $0 $0 $1,400,000 $0 $0 $0 $0 $0
Fund Balance Appropiation $7,056,130 $0 $0 $54,056 $513,671 $482,444 $0 $0 $0 $0 $0 $0
Total Original Budget $306,037,445 $0 $283,500 $419,062 1 $1,580,263 1$3,321,110 1$38,035,068 1 $0 1$6,391,998 $0 $!$14,000 $0
Additional Revenue Received Through
Budget Amendment#3(October 21 st)
Grant Funds $623,113 $1,050,155 $374,358 $434,877 $7,523 $286,050 $73,632
Non Grant Funds $163,489 $179,729 $128,811 -$37,500 $1,153,072 $62,754
Additional Interfund Transfer Revenue $21,285 $18,270 $118,891 0Additional Fund Balance Appropriation -$251,647 $17,500 $56,076 0
Total Amended Budget $306,593,685 $179,729 $1,480,736 $793,420 $2,015,140 $3,346,133 $38,402,509 $56,076 $7,545,070 $136,386 $29,763
Dollar Change in 2025-26 Approved Budget $556,240 $179,729 $1,197,236 $374,358 $434,877 $25,023 $367,441 $56,076 $1,153,072 $136,386 $29,763
Change in 2025-26 Approved Budget 0.18% 100.00% 422.31% 89.33% 27.52% 0.75% 0.97% 100.00% 18.04% 100.00% % 100.00%
7
Year-To-Date Budget Summary
Fiscal Year 2025-26
Community Visitors County
Fund Budget Summary General Fund Development Bureau County Capital
Fund Fund Capital Reserve
Original Budget Revenue $298,315,586 $1,066,592 $2,838,666 $36,635,068 $0
Interfund Transfer Revenue $665,729 $0 $0 $1,400,000 $0
Fund Balance Appropiation $7,056,130 $513,671 $482,444 $0 $0
Total Original Budget $306,037,445 $1,580,263 $3,321,110 $38,035,068 $0
Additional Revenue Received Through
Budget Amendment #4 (November 18th)
Grant Funds $743,113 $643,853 $7,523 $927,048
Non Grant Funds $163,489 -$4,500
Additional Interfund Transfer Revenue $129,261 $290,954
Additional Fund Balance Appropriation -$76,111 $47,500 $164,052
Total Amended Budget $306,997,197 $2,224,116 $3,376,133 $39,248,570 $164,052
Dollar Change in 2025-26 Approved Budget $959,752 $643,853 $55,023 $1,213,502 $164,052
Change in 2025-26 Approved Budget 0.31%1 40.74%1 1.66% 3.19%1 100.00%
Attachment 3. Emergency Services Department Fee Schedule Revisions 8
Last
Description Current Fee Proposed Change Revision Notes
Emergency Management
Emergency Medical
Code Fee Type Current Fee Amended Fee Last
Update
EMS Operating Costs have increased
significantly;personnel cost,medical
supplies,and equipment. Increased call
volume is also driving increased wear and
175%of Current CMS allowable rate tear of vehicles and their associated
A0425 Mileage 15.65/mile (FY25 Rate:$16.01/mile) 2024 equipment.
Update Fee title to"Ambulance response and
A0998/A0999 I Advanced Life Support-1(Non-Transport) $150.00 $150.00 2005 treatment,no transport"