HomeMy WebLinkAboutAgenda - 09-20-2005-5dORANGE COUNTY
BOARD OF COMMISSIONERS
ACTION AGENDA ITEM ABSTRACT
Meeting Date: September 20, 2005
SUBJECT: Budget Amendment #2
ATTACHMENT (S):
Attachment 1. Budget as Amended
Spreadsheet
Attachment 2. Year -To -Date Budget
Summary
Attachment 3. State Homeland Security
Action Agenda
Item No. 5 -ci
PUBLIC HEARING: (Y /N) No
INFORMATION CONTACT:
Donna Dean 245 -2151
TELEPHONE NUMBERS:
Grant Project Ordinance
Hillsborough
732 -8181
Attachment 4. Animal Services Facility
Chapel Hill
968 -4501
Capital Project Ordinance
Durham
688 -7331
Attachment 5. Southern Orange Senior
Mebane
336- 227 -2031
Center Capital Project
Ordinance
PURPOSE: To approve budget ordinance, grant project ordinance, and capital project
ordinance amendments for fiscal year 2005 -06.
BACKGROUND:
Department of Social Services
At its September 7, 2005 meeting, the Board of County Commissioners approved the
release of $50,000 from funds originally budgeted in the Critical Needs Reserve to the
Department of Social Services to provide subsidies to families on the Department's day care
waiting list. This budget amendment provides for the appropriation of $50,000 from the
Critical Needs Reserve for day care subsidies. With this appropriation, $368,500 remains
available in the Critical Needs Reserve for FY 2005 -06. (See Attachment 1, column #1)
Health Department
2. At its September 7, 2005 meeting, the Board of County Commissioners approved an
agreement between the Health Department and the Chapel Hill - Carrboro City Schools
(CHCCS) for the Department to provide behavioral health counseling services to CHCCS.
This is a one -time agreement for this fiscal year only. The Health Department will assist
CHCCS in the identification of students with psychosocial issues that interfere with
academic performance and to provide systematic intervention to such students. CHCCS will
reimburse the County for the estimated costs of $16,800 ($15,000 for direct services, and
$1,800 for administrative overhead) to provide this service. This budget amendment
provides for the receipt of these funds from the CHCCS. (See Attachment 1, column #2)
Emergency Management
3, Emergency Management has received notification from the N. C. Department of Crime
Control and Public Safety, Division of Emergency Management, of supplemental State pass -
through Federal funds totaling $2,000 as part of a $121,625 State Homeland Security Grant
that the Board of Commissioners accepted during FY 2003 -04. These additional funds will
be used to pay for materials and supplies for Introductory Incident Command training for first
responders in the County. This budget amendment provides for the receipt of the $2,000
from the State for the above stated purposes. (See Attachment 3, State Homeland Security
Grant Project Ordinance)
Elections
4. At their regular meeting on August 16, 2005, the Board of Commissioners called for an
election on the possible establishment of a supplemental school district tax within the
Orange County School district. That referendum has been scheduled to coincide with the
elections scheduled for November 8, 2005. As noted in the fiscal impact section of that
August 16 agenda item, the Board of Commissioners will need to consider an appropriation
from contingency funds of $12,000 - $15,000 to cover costs (e.g. printing ballots, precinct
expenses for precincts that otherwise would not be involved in the November 2005 election,
etc.) not included in the 2005 -06 Board of Elections departmental budget. The attached
budget amendment would transfer $15,000 from Commissioner Contingency for this
purpose. (See Attachment 1, column #4)
Animal Services Facility Capital Project Ordinance
5. At its September 7, 2005 meeting, the Board of County Commissioners approved a contract
for the purchase of a 5.5 acre parcel on Eubanks Road in Chapel Hill to be used as the
future site of the Orange County Animal Shelter. Funding for this purchase was approved
using two- thirds net debt reduction bonds of $170,000. This budget amendment provides
for the appropriation of $170,000 from 2004 two- thirds net debt reduction bonds. (See
Attachment 4, Animal Services Facility Capital Project Ordinance)
Southern Orange Senior Center Capital Project Ordinance
6. At its September 7, 2005 meeting, the Board of County Commissioners awarded a bid to
Resolute Construction Company of Chapel Hill for the construction of the Southern Orange
Senior Center. Funding for the construction was approved using $2,000,000 from 2001
Voter Approved Bonds, and $4,150,000 from alternative financing proceeds, for a total
project budget of $6,150,000. This budget amendment provides for the appropriation from
2001 Voter Approved Bonds and alternative financing proceeds. (See Attachment 5,
Southern Orange Senior Center Capital Project Ordinance)
FINANCIAL IMPACT: Financial impacts are included in the background information above.
RECOMMENDATION (S): The Manager recommends that the Board of County Commissioners
approve the attached budget ordinance, grant project ordinance, and capital project ordinance
amendments,
)\
\\
/)
0
§/
\\
/!
�
.
...
.
.,..
\y�\
\) {
6
-
Q2RSbl9
. -
. -
-
-
- .
- -
- -
--
;))f \ \) { § \})
lo
))) {
E
-
/){
\)�!!)\
- -
- --
-
. -
- -
--
--
�;
#ir!#$•R§
\!;§§
:■!
!!
!4
\!R!!!
!
)\
!!
t
!
!\
;
/
!
:`;_
!
§ ;,`
«
!!
/§!I.92/
.1
!
0.
u
�
Attachment 2
Year -To -Date Budget Summary
Fiscal Year 2005 -06
General Fund Budget Summary
Original General Fund Budget
1 $149,856,874
Additional Revenue Received Through Budget
Amendment #2 (September 20, 2005):
Grant Funds
Original Approved Other Funds Full Time
Non Grant Funds
$50,893
Additional County Dollars (i.e. County
Fund Balance Appropriated to Date) to
Cover Unanticipated Expenditures
Additional Positions Approved Mid -Year
Total Amended General Fund Budget
$149,907,767
Dollar Change in 2005 -06 Approved
General Fund Budget
$50,893
% Change in 2005 -06 Approved General
Fund Budget
0.03%
Authorized Full Time Equivalent Positions
Original Approved General Fund Full Time
Equivalent Positions
750.436
Original Approved Other Funds Full Time
Equivalent Positions
69.550
Additional Positions Approved Mid -Year
Total Approved Full- Time - Equivalent
Positions for Fiscal Year 2005 -06
819.986
Full -Year County Cost of Mid -Year
Positions for Upcoming Fiscal year
ATTACHMENT 3
State Homeland Security Grant Program
Grant Project Ordinance
Be it ordained by the Orange County Board of County Commissioners that pursuant to Section 13.2 of
Chapter 159 of the General Statutes of North Carolina, the following grant project is hereby adopted.
Section 1. The project authorized is the State Homeland Security Grant Program as awarded to
Orange County by the North Carolina Department of Crime Control and Public Safety.
These funds are a State pass- through grant allocation of federal funds through the
Department of Homeland Security. This grant program provides funding for the
purchase of equipment, costs of exercises, and training costs associated with
homeland security activities of the County, its municipalities, and the University of North
Carolina at Chapel Hill (Part 1), as well as funds to improve domestic terrorism
preparedness through the purchase of equipment for first responders, and to provide
funding to train and exercise for chemical, biological, radiological, nuclear, and
explosive incidents (Part II).
Section 2. Under the terms of the agreement, Orange County will administer the grant as fiscal
agent. The officers of the County are hereby directed to proceed with the grant project
within the grant document, and the rules and regulations of the North Carolina
Department of Crime Control and Public Safety,
Section 3. The following revenue is anticipated to be available to complete this project
Intergovernmental (2003 -04) - Part I Funds
S121,625
Intergovernmental (2003 -04) - Part II Funds
$.363,908
Intergovernmental (2004 -05) - Part I Funds
$236,868
Intergovernmental (2005 -06) - Part I Funds
$2,000
Total
$724,401
Section 4. There is no required County match for this grant.
Section 5. The following amount is appropriated for this project:
Public Safety - Homeland Security Grant Program $724,401
Section 6. The finance officer is hereby directed to maintain within the grant project sufficient
specific detailed accounting records to provide the accounting to the grantor agency
required by the grant agreement and federal and state regulations.
Section 7. Funds may be advanced from the general fund for the purpose of making payments due.
Reimbursement requests should be made to the grantor agency in an orderly and timely
manner.
Section 8. Copies of this grant project ordinance shall be made available to the finance officer for
direction in carrying out this project.
Section 9. There are no positions authorized through this grant project ordinance
Section 10. This project ordinance is in effect until March 31, 2006,
Adopted this 20th day of September 2005.
ATTACHMENT 4
Animal Services Facility
Capital Project Ordinance
0
Be it ordained by the Orange County Board of County Commissioners that pursuant to Section
13.2 of Chapter 159 of the General Statutes of North Carolina, the following capital project is
hereby adopted.
Section 1. The project authorized provides funds to purchase land on Eubanks Road in
Chapel Hill for the future site of the Orange County Animal Shelter. Proceeds
from two- thirds net debt reduction bonds finance this project.
Section 2. The officers of the County are hereby directed to proceed with the project within
the budget contained herein.
Section 3.
Section 4.
The following revenue is anticipated to complete this project:
The following amount is appropriated for this project:
Through FY
2004 -05
FY 2005-06
Through FY
2005 -06
Sales Tax
$0
$0
$0
Bond Funds
$0
$0
$0
Private Placement
$0
$0
$0
223 Net Debt Bonds
$0
$170,000
$170,000
Fees
$0
$0
$0
Other
$0
$0
$0
Total Rundin
$0
$170,000
$170,000
The following amount is appropriated for this project:
Section 5. This ordinance supersedes previous Animal Services Facility Capital Project
Ordinances for Orange County Government.
Section 6. This ordinance shall remain in effect until June 30, 2006.
Adopted this 20th day of September 2005.
Through FY
2004 -05
FY 2005 -06
Through FY
2005-06
Land/Building
$0
$170,000
$170,000
Design
$0
$0
$0
Construction
$0
$0
$0
HVAC
$0
$0
$0
Total Costs
$0
$170,000
$170,000
Section 5. This ordinance supersedes previous Animal Services Facility Capital Project
Ordinances for Orange County Government.
Section 6. This ordinance shall remain in effect until June 30, 2006.
Adopted this 20th day of September 2005.
ATTACHMENT
Southern Orange Senior Center O
Capital Project Ordinance
Be it ordained by the Orange County Board of County Commissioners that pursuant to
Section 13.2 of Chapter 159 of the General Statutes of North Carolina, the following
capital project is hereby adopted.
Section 1. The project authorized provides funds to plan and construct a new twenty -
five thousand square foot Senior Center located at the Southern Human
Service Center site on Homestead Road in Chapel Hill. The planned new
facility will replace the current Chapel Hill Senior Center located in leased
space in the Galleria on Elliott Road in Chapel Hill. Proceeds from the
2001 voter approved bond referendum and a private placement loan
finance the project.
Section 2. The officers of the County are hereby directed to proceed with the project
within the budget contained herein.
Section 3.
Section 4.
Section 7.
The following revenue is anticipated to complete this project:
The following amount is appropriated for this project:
Through FY 2004-
05
FY 2005 -06
Through FY
2005 -06
Sales Tax
$0
$0
$0
2001 Bonds
$1,475,000
$525,000
$2,000,000
Private Placement
$0
$4,150,000
$4,150,000
Fees
$0
$0
$0
Other
$0
$0
$0
Total Fundingi
$1,475,000
$4,675,000
1 $6,150,000
The following amount is appropriated for this project:
This ordinance shall be in effect from the original date of adoption, March
24, 2003, until June 30, 2006.
Adopted this 20th day of September 2005.
Through FY 2004
05
FY 2005 -06
Through FY
2005 -06
Land Acquisition
$0
$0
$0
Planning/Architect/En
gineering
$325,000
$0
$325,000
Construction
$1,150,000
$4,675,000
$5,825,000
Other
$0
$0
$0
Total Costs
$1,475,000
$4,675,000
$6,150,000
This ordinance shall be in effect from the original date of adoption, March
24, 2003, until June 30, 2006.
Adopted this 20th day of September 2005.