HomeMy WebLinkAboutORD-2025-021-Fiscal year 2024-25 budget amendment #10 4
I
ORD-2025 - 021
ORANGE COUNTY
BOARD OF COMMISSIONERS
ACTION AGENDA ITEM ABSTRACT
Meeting Date : June 3 , 2025
Action Agenda
Item No . 8 - h
SUBJECT : Fiscal Year 2024 -25 Budget Amendment # 10
DEPARTMENT : County Manager' s Office
ATTACHMENT( S ) : INFORMATION CONTACT :
Attachment 1 . Year4o- Date Budget Kirk Vaughn , ( 919 ) 245 -2153
Summary
PURPOSE : To approve budget , grant , and capital project ordinance amendments for Fiscal Year
2024-25 .
BACKGROUND .
County Manager — Arts Commission
1 . The Art Commission is receiving funding of $ 8 , 000 from the Town of Chapel Hill and $ 8 , 000
from the Town of Carrboro toward expenses associated with the Uproar temporary outdoor
artwork exhibition scheduled for this summer. This budget amendment recognizes this
contribution and appropriates $ 16 , 000 within the Article 46 Fund , outside the General
Fund .
ALIGNMENT WITH STRATEGIC PLAN : This item supports :
• GOAL 2 : HEALTHY COMMUNITY
OBJECTIVE 7 . Invest in services and programs that improve the health and quality of
life of the community (e . g . , recreation and public open spaces , arts , etc . )
• GOAL 6 : DIVERSE AND VIBRANT ECONOMY
OBJECTIVE 1 . Provide family-oriented and inclusive programming or other cultural
events for residents and visitors .
Transportation/Fleet Services
2 . In the summer of 2024 , four (4 ) Transportation Mobility on Demand vehicles were damaged
by a cleaning company and subsequently totaled by the County Is insurance company . The
County ' s insurance policy provided $ 233 , 157 to purchase replacement vehicles . This
amendment recognizes the receipt of these funds and provides spending authorization in
the County Capital Fund , amending the following Capital Ordinance .
Vehicle Replacements ($233, 157) - Project # 12000
Revenues for this project :
Current FY 2024-25 FY 2024 -25
FY 2024 -25 Amendment Revised
Alternative Financing $ 513911253 $ 5 , 391 , 253
Contribution from Hillsborough $ 18 , 000 $ 18 , 000
Insurance Reimbursement $26 , 502 $2331157 $259 , 659
Sale of Fixed Assets $22 , 570 $22 , 570
Total Project Funding $ 5 ,458 , 325 $233 , 157 $ 5 , 691 ,482
Appropriated for this project :
Current FY 2024-25 FY 2024 -25
FY 2024 -25 Amendment Revised
Vehicle Replacement Project Expenditures $ 5 , 458 , 325 $233 , 157 $ 5 , 691 , 482
Total Costs $ 50458 , 325 $233 , 157 $5 ,691 ,482
ALIGNMENT WITH STRATEGIC PLAN : This item supports :
• GOAL 4 : MULTI -MODAL TRANSPORTATION
OBJECTIVE I . Identify priorities and resources necessary to implement the Orange
County Transit Plan .
OBJECTIVE 2 . Increase community awareness of all modes of transportation
including transit , bike and pedestrian , vehicle , and all other modes .
OBJECTIVE 4 . Coordinate transit investments with municipal and county land use
planning to reduce vehicle miles travelled and to provide more equitable access to
shopping , employment , medical centers , college campuses , etc .
OBJECTIVE 6 . Update transportation related plans to provide more multi - modal
options including rural Orange County .
Health
3 . The Orange County Health Department receives Medicaid Maximization funds from the
North Carolina Department of Health and Human Services , Division of Health Benefits and
the Prepaid Health Plans , related to Medicaid Cost Settlement reports and the Medicaid
Transformation Quarterly Directed Payments , Local Health Departments submit an annual
Medicaid Cost Settlement report to the North Carolina Department of Health and Human
Services to reconcile the State portion of the amount of Medicaid reimbursement owed to
each Health Department for the cost of providing medical and dental services to Medicaid
recipients . Medicaid Cost Settlement payments , as one-time payments , are budgeted
toward capital improvements like renovations of Health Department facilities that serve
Medicaid eligible patients . An additional $474 , 134 of Medicaid Maximization funding and
$ 132 , 585 of interest income will be recognized , amending the project ordinance in the
County Capital Fund , outside of the General Fund :
Medicaid Maximization Funds ($606, 719) - Project #30012
Revenues for this project :
Current FY 2024 -25 FY 2024-25
FY 2024-25 Amendment Revised
Medicaid Maximization Funds $ 14 , 3601971 $474 , 134 $ 14 , 835 , 105
Interest Income $ 0 $ 132 , 585 $ 132 , 585
Total Project Funding $ 14 , 360 , 971 $606 , 719 $ 14 , 967 , 690
Appropriated for this project :
Current FY 2024-25 FY 2024-25
FY 2024 -25 Amendment Revised
Transfer to GF $ 14 , 360 , 971 $606 , 719 $ 14 , 967 , 690
Total Costs $ 141360 , 971 $606 , 719 $ 141967 , 690
ALIGNMENT WITH STRATEGIC PLAN : This item supports :
• MISSION STATEMENT — Orange County is a visionary leader in providing
governmental services valued by our community , beyond those required by law , in an
equitable , sustainable , innovative , and efficient way .
Department on Aging
4 . The Department on Aging will use Master Aging Plan ( MAP ) Funding to increase the full-
time equivalent ( FTE ) for the Human Services Coordinator from . 75 to 1 . 0 through June
30 , 2026 for the expansion of the Respite Program and Dementia Friendly Community
Initiative . Funding for this time limited FTE is within the Multi -Year Grant Fund , outside of
the General Fund . This budget amendment extends the . 25 Time Limited FTE through
June 30 , 2026
ALIGNMENT WITH STRATEGIC PLAN : This item supports :
• GOAL 2 : HEALTHY COMMUNITY
OBJECTIVE 7 . Invest in services and programs that improve the health and quality of
life of the community (e . g . , recreation and public open spaces , arts , etc . )
Sportsplex
5 . The County will replace the domestic water boiler and competition pool boiler at the
Sportsplex due to current conditions and long lead times for replacements . Based on
current bid pricing , the total project cost will be debt financed at $ 95 , 000 . This budget
amendment appropriates $ 95 , 000 in debt financing and increases the following Sportsplex
Facility Maintenance/Replacement Project Ordinance within the Sportsplex Renewal &
Replacement Capital Fund by $ 95 , 0000
Sportsplex Facility Maintenance/Replacements ($951000) - Project #36001
Revenues for this project :
Current FY 2024 -25 FY 2024-25
FY 2024 -25 Amendment Revised
Alternative Financing $ 147 , 354 $ 95 , 000 $242 , 354
Total Project Funding $ 147 , 354 $95 , 000 $ 2427354
Appropriated for this project :
Current FY 2024 -25 FY 2024-25
FY 2024-25 Amendment Revised
Capital Project Expenditures $ 147 , 354 $ 95 , 000 $2421354
Total Costs $ 147 , 354 $ 95 , 000 $ 242 , 354
ALIGNMENT WITH STRATEGIC PLAN : This item supports :
• GOAL 1 : ENVIRONMENTAL PROTECTION AND CLIMATE ACTION
OBJECTIVE 2 . Invest in our infrastructure to reduce the environmental impact of the
County fleet/facilities and improve safety .
• GOAL 2 : HEALTHY COMMUNITY
OBJECTIVE . 7 Invest in services and programs that improve the health and quality of
life of the community (e . g . , recreation and public open spaces , arts , etc . )
i
I
Miscellaneous
6 . The FY 2024 -25 Approved Budget included Wage Increase funds of $ 3 , 200 , 000 , Merit Pay
Adjustment of $440 , 000 and a Salary Savings allocation of -$4 , 469 , 900 . This budget
amendment provides for the allocation of these funds within the affected departments in
the General Fund .
7 . The County has identified that it will receive $450 , 000 in additional interest income , due to
a higher interest rate environment . It is proposed that the County use $ 150 , 000 of these
funds to offset increased utility expenses in the Asset Management Services department ,
$ 225 , 000 for Risk Management due to increased Worker' s Compensation Premiums and
Claims , and $ 75 , 000 to provide a backstop to the Inspection Fund due to slowing permitting
activity . This increases the authorization in the General Fund by $450 , 000 and the
Inspection Fund by $ 75 , 000 .
3
ALIGNMENT WITH STRATEGIC PLAN : This item supports :
• MISSION STATEMENT — Orange County is a visionary leader in providing
governmental services valued by our community , beyond those required by law , in an
equitable , sustainable , innovative , and efficient way .
Other Funds
t
8 . The Health and Dental Fund , which funds employee and retiree health insurance , has
experienced higher activity for Pre-65 Retirees for FY 2024 -25 and is expected to exceed
budget by $400 , 000 . This amount will be covered using existing fund balance in the Health
& Dental Insurance Fund , outside of the General Fund .
i
s
9 . The Housing Choice Voucher Fund has received more revenue from the federal
government due to placing more clients into vouchers than anticipated . This recognizes
$ 1 , 000 , 000 in additional revenue and authorizes expenses in the Housing Choice Voucher
Fund , outside of the General Fund ,
10 . The Chapel Hill-Carrboro City Schools District Tax Fund provides all tax revenue by the
special district tax levy generated directly to the school district . That levy is estimated to
generate an additional $ 500 , 000 above the original budget . This increases the revenue in
the District Tax Fund , outside of the General Fund .
11 . The County pays monthly fees for document retention and storage in the Orange- Person -
Chatham ( OPC ) Retiree Health Fund , outside of the General Fund . This amendment
increases the authorization in the fund by $ 19 , 000 , due to increases in storage costs .
12 . The Sportsplex Fund continues to experience improved revenue performance recovering
from the pandemic . This recognizes $ 1 , 000 , 000 in additional revenue , which will support
inflationary expenses experienced by the Sportsplex , and improves the position of the
enterprise fund .
ALIGNMENT WITH STRATEGIC PLAN : This item supports :
• MISSION STATEMENT — Orange County is a visionary leader in providing
governmental services valued by our community , beyond those required by law , in an
equitable , sustainable , innovative , and efficient way .
FINANCIAL IMPACT : The budget , grant , and capital ordinance amendments increase the
authorization in the General Fund by $450 , 000 , the Health and Dental Fund by $400 , 000 , the
Housing Choice Voucher Fund by $ 1 , 000 , 000 , the County Capital Fund by $ 839 , 876 , The
Inspections Fund by $ 75 , 000 , the Sportsplex Operations Fund by $ 1 , 000 , 000 , the Sportsplex
Renewal and Replacement Fund by $ 95 , 000 , the Article 46 Fund by $ 16 , 000 , The Chapel Hill -
Carrboro City Schools District Tax Fund by $ 500 , 000 and the OPC Retiree Health Fund by
$ 19 , 000 .
RECOMMENDATION ( S ) : The Manager recommends the Board approve the budget , grant , and
capital project ordinance amendments for Fiscal Year 2024 -25 .
i
1
i
i
i
I
i
i
i
i
i
i
i
f
t
E
{i
i