HomeMy WebLinkAboutAgenda - 11-19-2024; 8-d - Fiscal Year 2024-25 Budget Amendment #3 1
ORD-2024-039
ORANGE COUNTY
BOARD OF COMMISSIONERS
ACTION AGENDA ITEM ABSTRACT
Meeting Date: November 19, 2024
Action Agenda
Item No. 8-d
SUBJECT: Fiscal Year 2024-25 Budget Amendment #3
DEPARTMENT: County Manager's Office
ATTACHMENT(S): INFORMATION CONTACT:
Attachment 1. Year-to-Date Budget Kirk Vaughn, (919) 245-2153
Summary
PURPOSE: To approve budget, grant, and capital project ordinance amendments for Fiscal Year
2024-25.
BACKGROUND:
Visitors Bureau
1. The Visitors Bureau is requesting use of $201,842 of its available unassigned fund
balance for tourism initiatives. These funds will be utilized to continue business
marketing and advertising strategies, build on a campaign to bring meetings and
conferences to Chapel Hill, increase travel opportunities for employees, and support
additional summer events in 2025. This budget amendment provides for the $201,842
appropriation from the Visitors Bureau Unassigned Fund Balance. With this
appropriation, $425,118 will remain in reserves, which represents 15% of the budgeted
expenditures.
ALIGNMENT WITH STRATEGIC PLAN: This item supports:
• GOAL 6: DIVERSE AND VIBRANT ECONOMY
OBJECTIVE 1. Provide family-oriented and inclusive programming or other cultural
events for residents and visitors.
OBJECTIVE 5. Increase access to and awareness of resources and assistance
available to residents and businesses.
Housing
2. The budgeted revenue and expenditures for the 2024-25 HOME Grant have been
reduced by $47,481. The HOME Grant is awarded annually by the US Department of
Housing and Urban Development (HUD) and provides funding for a wide range of
affordable housing activities including building, buying, and/or rehabilitating affordable
housing for rent or ownership. The Orange County Local Government Affordable
2
Housing Collaborative coordinates the funding process for the HOME program, accepts
and reviews applications from local housing organizations, and presents
recommendations to the elected bodies of each jurisdiction for funding approval.
Orange County received less than was budgeted for this grant from HUD which is
reflected in this budget amendment. The revised revenue and expenditure budget for
the 2024-25 HOME Grant will be $491,957.
Revised 2024-25 HOME Grant($47,481) - Project#47325
Revenues for this project:
Current FY 2024-25 FY 2024-25
FY 2024-25 Amendment Revised
Grant Revenue $429,496 $ (62,482) $367,014
Program Income $13,306 $15,000 $28,306
Municipal Contributions $58,465 $484 $58,949
Transfer from General Fund $38,171 ($483) $37,688
Total Project Funding $539,438 $ (47,481) $491,957
Appropriated for this project:
Current FY 2024-25 FY 2024-25
FY 2024-25 Amendment Revised
Project Expenditures $539,438 ($47,481) $491,957
Total Costs $539,438 ($47,481) $491,957
ALIGNMENT WITH STRATEGIC PLAN: This item supports:
• GOAL 3: HOUSING FOR ALL
OBJECTIVE 1. Allocate predictable funding sources to contribute or support adding
to affordable housing stock.
Finance & Administrative Services
3. The County Finance & Administrative Services Department, in keeping with best
practices, will be conducting a routine Payroll Audit with a not-to-exceed cost of
$35,000. Local governments regularly review key treasury functions to enhance the
current policies and procedures. This budget amendment provides for the appropriation
of$35,000 from the General Fund fund balance to cover this cost of these services.
ALIGNMENT WITH STRATEGIC PLAN: There are no Orange County Strategic Plan
Goals applicable to this item.
Library Services
4. Library Services has received the following additional funds:
• Library Services and Technology Act (LSTA) — The department has received a
grant scholarship for$1,801. This scholarship will allow staff to attend a professional
conference.
3
• Library Services and Technology Act (LSTA) Non-Recurring — The department
has received an additional $4,887 from the State Library in non-recurring aid. These
funds will be used to purchase supplies for the library. The grant will be authorized
in the Multi-Year Fund outside of the General Fund. This amends the following grant
ordinance:
LSTA Non-Recurring Aid Grant 2023 ($4,887) - Project# 71358
Revenues for this project:
Current FY 2024-25 FY 2024-25
FY 2024-25 Amendment Revised
Grant Funding $63,336 $4,887 $68,223
Total Project Funding $63,336 $4,887 $68,223
Appropriated for this project:
Current FY 2024-25 FY 2024-25
FY 2024-25 Amendment Revised
Library Grant Expenditures $63,336 $4,887 $68,223
Total Costs $63,336 $4,887 $68,223
• Digital Champion Grant — The department has received $83,821 in grant funds
from the North Carolina Department of Information Technology. The funds will be
used to support digital equity in Orange County. The grant will be authorized in the
Multi-Year Fund, outside of the General Fund. The creates the following grant
ordinance:
Digital Champion Grant($83,821) - Project# 71359
Revenues for this project:
Current FY 2024-25 FY 2024-25
FY 2024-25 Amendment Revised
Grant Funding $0 $83,821 $83,821
Total Project Funding $0 $83,821 $83,821
Appropriated for this project:
Current FY 2024-25 FY 2024-25
FY 2024-25 Amendment Revised
Library Grant Expenditures $0 $83,821 $83,821
Total Costs $0 $83,821 $83,821
ALIGNMENT WITH STRATEGIC PLAN: This item supports:
• GOAL 2: HEALTHY COMMUNITY
OBJECTIVE 7. Invest in services and programs that improve the health and quality
of life of the community (e.g., recreation and public open spaces, arts, etc.).
• GOAL 5: PUBLIC EDUCATION/LEARNING COMMUNITY
OBJECTIVE 7. Improve school readiness and educational outcomes by providing
access, training, tools, technology, and other resources needed to thrive.
• GOAL 6: DIVERSE AND VIBRANT ECONOMY
OBJECTIVE 1. Provide family-oriented and inclusive programming or other cultural
events for residents and visitors.
4
County Manager— Sustainability
5. The County Manager Sustainability Division has received a $25,000 grant award from
the Duke Energy Foundation for the Orange County Heat Mapping Analysis and Tree
Planting for Climate Resilience project. This budget amendment provides for the
receipt in the Multi-Year Grant Fund, outside of the General Fund, and creates the
following grant project ordinance.
Heat Mapping Analysis and Tree Planting ($25,000) - Project# 71326
Revenues for this project:
Current FY 2024-25 FY 2024-25
FY 2024-25 Amendment Revised
Grant Revenue $0 $25,000 $25,000
Total Project Funding $0 $25,000 $25,000
Appropriated for this project:
Current FY 2024-25 FY 2024-25
FY 2024-25 Amendment Revised
Project Expenditures $0 $25,000 $25,000
Total Costs $0 $25,000 $25,000
ALIGNMENT WITH STRATEGIC PLAN: This item supports:
• GOAL 1: ENVIRONMENTAL PROTECTION AND CLIMATE ACTION
OBJECTIVE 1. Identify the priorities and resources necessary to implement the
Climate Action Plan.
• GOAL 2: HEALTHY COMMUNITY
OBJECTIVE 7. Invest in services and programs that improve the health and quality
of life of the community (e.g., recreation and public open spaces, arts, etc.)
Planning & Inspections
6. Communications Towers Trust Fund — The Communications Tower Trust Fund
accounts for application fees paid to the County by telecommunication companies, with
these fees being used to pay costs associated with determining tower location and
construction. This budget amendment appropriates $8,000 in revenue received to pay
consultant costs for reviewing telecommunication applications. The consultant fee is
paid only after the project is closed out, in compliance with the County's Unified
Development Ordinance. This budget amendment provides for the receipt of these
funds in the Communications Towers Trust Fund, outside of the General Fund.
ALIGNMENT WITH STRATEGIC PLAN: There are no Orange County Strategic Plan
Goals applicable to this item.
FINANCIAL IMPACT: This abstract increases the authorization of the General Fund by $36,801,
the Multi-Year Grants Fund by $113,708, the Visitor Bureau Fund by $201,842, the
5
Communication Towers Trust Fund by $8,000, and decreases the Community Development Fund
by $47,481.
RECOMMENDATION(S): The Manager recommends the Board approve the budget, grant, and
capital project ordinance amendments for Fiscal Year 2024-25.
6
Year-To-Date Budget Summary
Fiscal Year 2024-25
Community Visitors Communic
Fund Budget Summary General Fund Grants Fund Development Bureau ations
Fund Fund Towers
Trust Fund
Original Budget Revenue $286,304,076 $282,000 $1,050,112 $2,750,331
Interfund Transfer Revenue $1,006,039 $463,864
Fund Balance Appropiation $7,100,000 $307,790
Total Original Budget $294,410,115 $282,000 $1,513,976 $3,058,121 $0
Additional Revenue Received Through
Budget Amendment#3 (November 19, 2024)
Grant Funds $231,897 $239,504 -$40,875 $10,200
Non Grant Funds $124,974 $8,000
Additional Interfund Transfer Revenue $167,279 $24,760 -$483
Additional Fund Balance Appropriation $217,186 $201,842
Total Amended Budget $295,151,451 $546,264 $1,472,618 $3,270,163 $8,000
Dollar Change in 2024-25 Approved Budget $741,336 1 $264,264 1 ($41,3S8)1 $212,042 1 $8,000
Change in 2024-25 Approved Budget 0.25%1 93.71% -3.94%1 7.71%1 100.00%