HomeMy WebLinkAboutAgenda 02-20-24; 8-f - Fiscal Year 2023-24 Budget Amendment #6 1
ORD-2024-003
ORANGE COUNTY
BOARD OF COMMISSIONERS
ACTION AGENDA ITEM ABSTRACT
Meeting Date: February 20, 2024
Action Agenda
Item No. 8-f
SUBJECT: Fiscal Year 2023-24 Budget Amendment #6
DEPARTMENT: County Manager's Office
ATTACHMENT(S): INFORMATION CONTACT:
Attachment 1. Year-to-Date Budget Kirk Vaughn, (919) 245-2153
Summary
PURPOSE: To approve budget, grant, and capital project ordinance amendments for Fiscal Year
2023-24.
Department of Environment, Agriculture, Parks and Recreation
1. The Department of Environment, Agriculture, Parks and Recreation received a grant
reimbursement of $25,581 from North Carolina Department of Agriculture and Consumer
Services for the Streamflow Rehabilitation Assistance (StRAP) in FY 2022-23. These
funds were inadvertently posted to General Fund and fell into the General Fund's fund
balance for FY 2022-23. This amendment appropriates these funds from fund balance in
the General Fund and allows for the transfer into the StRAP grant within the Multi-Year
Grant Fund, outside of the General Fund.
SOCIAL JUSTICE IMPACT: The following Orange County Social Justice Goal is
applicable to this item:
• GOAL: ESTABLISH SUSTAINABLE AND EQUITABLE LAND-USE AND
ENVIRONMENTAL POLICIES
The fair treatment and meaningful involvement of people of all races, cultures,
incomes and educational levels with respect to the development and enforcement
of environmental laws, regulations, policies, and decisions. Fair treatment means
that no group of people should bear a disproportionate share of the negative
environmental consequences resulting from industrial, governmental and
commercial operations or policies.
Criminal Justice Resources Department
2. The Criminal Justice Resources Department (CJRD) has received a donation of$225 from
students at East Chapel Hill High School for use in FY 2023-24. This donation is to supply
children of individuals incarcerated at the Orange County Detention Center with gift cards
in recognition of the hardship of having a loved one in detention. This outreach to identify
2
and support children of incarcerated parents at the Detention Center was a joint project
between the student group, the CJRD and the Sheriff's Office. This budget amendment
provides for the receipt of these additional funds in the General Fund.
SOCIAL JUSTICE IMPACT: The following Orange County Social Justice Goal is
applicable to this item:
• GOAL: FOSTER A COMMUNITY CULTURE THAT REJECTS OPPRESSION
AND INEQUITY
The fair treatment and meaningful involvement of all people regardless of race or
color; religious or philosophical beliefs; sex, gender or sexual orientation; national
origin or ethnic background; age; military service; disability; and familial, residential
or economic status.
Southern Campus Veterans Memorial
3. The Veterans Memorial project has received $46,167 in additional donations through the
Veteran's Memorial, Inc. These funds will be applied to the Veteran's Memorial Capital
Project to help fund phase 3 of the project. This amends the following Capital Ordinance:
Southern Campus Veteran's Memorial($46,167) - Project# 10060
Revenues for this project:
Current FY 2023-24 FY 2023-24
FY 2023-24 Amendment Revised
Community Giving Funds $78,908 $0 $78,908
Donations $57,833 $46,167 $104,000
From General Fund $55,000 $0 $55,000
Total Project Funding $191,741 $46,167 $237,908
Appropriated for this project:
Current FY 2023-24 FY 2023-24
FY 2023-24 Amendment Revised
Grant Expenditures $191,741 $46,167 $237,908
Total Costs $191,741 $46,167 $237,908
SOCIAL JUSTICE IMPACT: There is no Orange County Social Justice Goal Impact
associated with this item.
Health
4. The Health Department has received additional funding for the following items:
• Blue Cross Blue Shield of North Carolina — The Health Department has received
$5,000 in federal pass-through funding through Blue Cross Blue Shield to support
suicide prevention activities through the Orange Resilience Initiative program.
• Carolina Across 100 and UNC Suicide Prevention Institute — The Health
Department has received $15,500 in funding for the Orange Resilience Initiative to
assist in participation in a year-long collaborative learning model focused on improving
3
mental health and reducing suicide in North Carolina. These funds will be budgeted in
the Multi-Year fund outside of the General Fund. This creates the following project
ordinance:
Suicide Prevention ($20,500) - Project# 71127
Revenues for this project:
Current FY 2023-24 FY 2023-24
FY 2023-24 Amendment Revised
Grant Revenue $0 $15,500 $15,500
Donations $0 $5,000 $5,000
Total Project Funding $0 $20,500 $20,500
Appropriated for this project:
Current FY 2023-24 FY 2023-24
FY 2023-24 Amendment Revised
Expenditures $0 $20,500 $20,500
Total Costs $0 $20,500 $20,500
• National Environmental Health Association U.S. Food - Drug Administration
Retail Flexible Funding Model — The Health Department has received $24,458 in
funding from a federal pass-through grant to assist in completing various strategic
plans and assessments, and cover expenses for staff to attend a course at the 2024
National Environmental Health Association Annual Educational Conference and
Exhibition. These funds will be budgeted in the Multi-Year fund outside of the General
Fund. This creates the following project ordinance:
NEHA FDA Grant($24,458) - Project# 71479
Revenues for this project:
Current FY 2023-24 FY 2023-24
FY 2023-24 Amendment Revised
Grant Revenue $0 $24,458 $24,458
Total Project Funding $0 $24,458 $24,458
Appropriated for this project:
Current FY 2023-24 FY 2023-24
FY 2023-24 Amendment Revised
Expenditures $0 $24,458 $24,458
Total Costs $0 $24,458 $24,458
SOCIAL JUSTICE IMPACT: The following Orange County Social Justice Goal is
applicable to this item:
• GOAL: FOSTER A COMMUNITY CULTURE THAT REJECTS OPPRESSION AND
INEQUITY
The fair treatment and meaningful involvement of all people regardless of race or
color; religious or philosophical beliefs; sex, gender or sexual orientation; national
4
origin or ethnic background; age; military service; disability; and familial, residential or
economic status.
• GOAL: ENSURE ECONOMIC SELF-SUFFICIENCY
The creation and preservation of infrastructure, policies, programs and funding
necessary for residents to provide shelter, food, clothing and medical care for
themselves and their dependents.
Library Services
5. Library Services has received the following additional funds:
• State Aid to Public Libraries — The Library has received $33,302 in grant funds to
be used to support professional development, outreach kits and supplies, marketing
efforts, electronic resources, and processing materials in preparation for the
Southern Branch Library.
• Friends of the Orange County Public Library — The department has received a
donation of $5,564 from Friends of the Orange County Public Library. This funding
will be used to support a writers series offered virtually as well as sensory supplies
for youth services.
• Library Services and Technology Act (LSTA)—The department has received two
grant scholarships for $2,488. These scholarships will allow the library's collection
development librarian and digital navigator to attend professional conferences.
• Triangle Community Giving —The department has received a donation of$1,000.
This funding will provide the community with outreach supplies.
SOCIAL JUSTICE IMPACT: The following Orange County Social Justice Goals are
applicable to this item:
• GOAL: CREATE A SAFE COMMUNITY
The reduction of risks from vehicle/traffic accidents, childhood and senior injuries,
gang activity, substance abuse and domestic violence.
• GOAL: FOSTER A COMMUNITY CULTURE THAT REJECTS OPPRESSION
AND INEQUITY
The fair treatment and meaningful involvement of all people regardless of race or
color; religious or philosophical beliefs; sex, gender or sexual orientation; national
origin or ethnic background; age; military service; disability; and familial, residential
or economic status.
• GOAL: ENSURE ECONOMIC SELF-SUFFICIENCY
The creation and preservation of infrastructure, policies, programs and funding
necessary for residents to provide shelter, food, clothing and medical care for
themselves and their dependents.
Animal Services
6. Animal Services has requested to use $11,621 of donated funds to cover the cost of the
Veterinary Assistance Program. The donated funds will come from Animal Services Go-
Fund-Me campaign. This budget amendment provides for the receipt and use of these
funds to assist low income residents with needed veterinary care, consistent with the intent
of the donations.
5
SOCIAL JUSTICE IMPACT: There is no Orange County Social Justice Goal impact
associated with this item.
Child Support Services
7. Child Support Services (CSS) is required by the State to transition from paper court
documents to the State's cloud-hosted digital case management system, Odyssey, by April
29, 2024, for the purposes of e-filing. A successful transition to Odyssey will require new
technology and processes that the current document management system used by CSS
is unable to support. Traverse, developed by Northwoods Consulting Partners, Inc.
(Northwoods), is a modern technology solution purposely designed to assist caseworkers
with successful transitions to new State systems such as Odyssey. The first-year
subscription and initial implementation cost of Northwoods Traverse is $50,000. The State
will reimburse $33,000 of the expense, with the $17,000 County share coming from the
County Capital Reserve Fund. Ongoing subscription and operational costs will be reflected
in the FY 2024-25 Operating Budget.
SOCIAL JUSTICE IMPACT: The following Orange County Social Justice Goal is
applicable to this item:
• GOAL: FOSTER A COMMUNITY CULTURE THAT REJECTS OPPRESSION
AND INEQUITY
The fair treatment and meaningful involvement of all people regardless of race or
color; religious or philosophical beliefs; sex, gender or sexual orientation; national
origin or ethnic background; age; military service; disability; and familial, residential
or economic status.
County Manager's Office
8. With Agenda Item 6-a on this February 20, 2024 meeting agenda, the Board of County
Commissioners will approve the County's first strategic plan. In order to understand and
coordinate the successful implementation of the strategic plan, the County is establishing
a Strategic Planning Manager position. This position is responsible for organizing the
interdisciplinary teams and integrating the plan to department-level operations. The
position will represent a new division in the County Manager's Office. The cost to fund the
position through the end of the year will be $30,000, funded through a one-time
appropriation of County fund balance. The ongoing funding of the position will be
addressed in the FY 2024-25 Operating Budget.
SOCIAL JUSTICE IMPACT: There is no Orange County Social Justice Goal impact
associated with this item.
Article 46
9. In review of the FY 2022-23 Annual Comprehensive Financial Report (audit), Article 46
Sales Tax Revenue significantly outperformed the original budget. In order to recognize
the additional revenue in FY 2022-23, and increase the estimate in FY 2023-24, this
amendment increases the Article 46 budget by $1,348,070. This provides an additional
6
$674,035 to provide additional economic development incentives, and provides the same
amount to the two school districts split by the adjusted average daily membership (ADM)
allotment excluding Charter students. The two districts have requested the funds
supplement their Technology capital projects, amending the following capital ordinances
and increasing the authorization of the School Capital Fund by $674,035:
CHCCS Technology($415,503) - Project# 54013
Revenues for this project:
Current FY 2023-24 FY 2023-24
FY 2023-24 Amendment Revised
Bond Proceeds $1,862,121.00 $0 $1,862,121
Transfer from General Fund $11,721,104.00 $0 $11,721,104
Article 46 Proceeds $1,752,407.71 $415,503 $2,167,910.71
Alternative Financing $6,337,848.00 $0 $6,337,848
Total Project Funding $21,673,480.71 $415,503 $22,088,983.71
Appropriated for this project:
Current FY 2023-24 FY 2023-24
FY 2023-24 Amendment Revised
Capital Project Expenditures $21,673,480.71 $415,503 $22,088,983.71
Total Costs $21,673,480.71 $415,503 $22,088,983.71
OCS Technology($263,532) - Project# 51011
Revenues for this project:
Current FY 2023-24 FY 2023-24
FY 2023-24 Amendment Revised
Transfer from General Fund $4,533,897.00 $0 $4,533,897
Article 46 Proceeds $1,782,209.44 $263,532 $2,045,741.44
Transfer from Other Projects $244,099.00 $0 $244,099
Alternative Financing $6,337,848.00 $0 $6,337,848
Total Project Funding $12,898,053.44 $263,532 $13,161,585.44
Appropriated for this project:
Current FY 2023-24 FY 2023-24
FY 2023-24 Amendment Revised
Capital Project Expenditures $12,898,053.44 $263,532 $13,161,585.44
Total Costs $12,898,053.44 $263,532 $13,161,585.44
SOCIAL JUSTICE IMPACT: The following Orange County Social Justice Goal is
applicable to this item:
• GOAL: ENSURE ECONOMIC SELF-SUFFICIENCY
The creation and preservation of infrastructure, policies, programs and funding
necessary for residents to provide shelter, food, clothing and medical care for
themselves and their dependents.
7
Finance and Administrative Services
10.The Finance and Administrative Services Department requires a new Document Folding
Device for W2, 1099, Vendor Checks and Payroll Checks. The current equipment is now
obsolete. The replacement will cost $19,000, and the County will utilize County capital
reserves for this one-time purchase.
SOCIAL JUSTICE IMPACT: There is no Orange County Social Justice Goal impact
associated with this item.
Visitors Bureau
11.The Orange County Visitors Bureau Advisory Board voted unanimously at its January 15,
2024 meeting to increase its marketing efforts to sustain conference and business travel
into Orange County hotels. Although tourism is seeing recovery, Orange County and its
hotels are not experiencing growth from the business industry, which fills mid-week rooms
and restaurants and transportation related businesses. The Visitors Bureau is
appropriating $150,000 of current fund balance to cover additional business marketing
efforts through July 1, 2024. The marketing funds will also help pay for new big events that
were recently booked into Orange County including a significant golf event in late spring
and an international soccer event in early July 2024. The unassigned fund balance of the
Visitors Bureau Fund will be $485,707 following this action, above the Advisory Board's
15% minimum fund balance policy.
SOCIAL JUSTICE IMPACT: The following Orange County Social Justice Goal is
applicable to this item:
• GOAL: ENSURE ECONOMIC SELF-SUFFICIENCY
The creation and preservation of infrastructure, policies, programs and funding
necessary for residents to provide shelter, food, clothing and medical care for
themselves and their dependents.
Housing
12.Continuum of Care— Rapid Rehousing—The Orange County Rapid Rehousing program
was awarded $161,920 in the FY22 Continuum of Care (CoC) competition. The
performance period for this grant award is November 1, 2023 — October 31, 2024. The
program is administered in the Orange County Housing Department with assistance and
oversight from the Orange County Partnership to End Homelessness. This program
provides supportive services and rental assistance to people who are currently
experiencing homelessness in Orange County and receives referrals via Coordinated Entry
in accordance with the CoC's prioritization. These funds are authorized in the Community
Development Fund, outside the General Fund, and amend the following project ordinance:
8
Continuum of Care Grant: Rapid Rehousing ($161,920) - Project#47477
Revenues for this project:
Current FY 2023-24 FY 2023-24
FY 2023-24 Amendment Revised
Donations $161,920 $161,920 $323,840
Total Project Funding $161,920 $161,920 $323,840
Appropriated for this project:
Current FY 2023-24 FY 2023-24
FY 2023-24 Amendment Revised
Grant Expenditures $161,920 $161,920 $323,840
Total Costs $161,920 $161,920 $323,840
13.Continuum of Care—Supportive Service Only Coordinated Entry -The Orange County
Supportive Service Only: Coordinated Entry program was awarded $191,764 in the FY22
Continuum of Care (CoC) competition. The performance period for this grant award is
October 1, 2023—September 30, 2024. The program is administered in the Orange County
Housing Department with assistance and oversight from the Orange County Partnership
to End Homelessness. This program provides assessment, information, and referrals to
people who are currently experiencing or at imminent risk of homelessness in Orange
County. Staff facilitate permanent housing referrals via Coordinated Entry in accordance
with the CoC's prioritization. These funds are authorized in the Community Development
Fund, outside the General Fund, and amend the following project ordinance:
Supportive Services Only: Continuum of Care Grant($191,764) - Project#47475
Revenues for this project:
Current FY 2023-24 FY 2023-24
FY 2023-24 Amendment Revised
Grant Funding $434,350 $191,764 $626,114
Total Project Funding $434,350 $191,764 $626,114
Appropriated for this project:
Current FY 2023-24 FY 2023-24
FY 2023-24 Amendment Revised
Grant Expenditures $434,350 $191,764 $626,114
Total Costs $434,350 $191,764 $626,114
SOCIAL JUSTICE IMPACT: The following Orange County Social Justice Goals are
applicable to this item:
• GOAL: CREATE A SAFE COMMUNITY
The reduction of risks from vehicle/traffic accidents, childhood and senior injuries,
gang activity, substance abuse and domestic violence.
• GOAL: FOSTER A COMMUNITY CULTURE THAT REJECTS OPPRESSION
AND INEQUITY
The fair treatment and meaningful involvement of all people regardless of race or
color; religious or philosophical beliefs; sex, gender or sexual orientation; national
origin or ethnic background; age; military service; disability; and familial, residential
or economic status.
9
• GOAL: ENSURE ECONOMIC SELF-SUFFICIENCY
The creation and preservation of infrastructure, policies, programs and funding
necessary for residents to provide shelter, food, clothing and medical care for
themselves and their dependents.
ENVIRONMENTAL IMPACT: There are no Orange County Environmental Responsibility Goal
impacts associated with these items other than as noted otherwise above.
FINANCIAL IMPACT: Financial impacts are included in the background information above. This
budget amendment provides for the receipt of these additional funds in FY 2023-24 and increases
the General Fund by $178,781, the County Capital Fund by $46,167, the School Capital Fund by
$674,035, the County Capital Reserve Fund by $36,000, the Multi-Year Grants Fund by $44,958,
the Community Development Fund by $353,684, the Visitor Bureau's Fund by $150,000 and the
Article 46 Sales Tax Fund by $1,358,070.
RECOMMENDATION(S): The Manager recommends the Board approve the budget, grant, and
capital project ordinance amendments for Fiscal Year 2023-24.
10
Year-To-Date Budget Summary
Fiscal Year 2023-24
Community Visitors County Article 46
Fund Budget Summary General Fund Grants Fund Development Bureau County School Capital Capital Sales Tax
Fund Fund Capital Reserve Fund
Original Budget Revenue $271,114,238 $357,000 $1,036,594 $2,406,501 $28,888,432 $25,992,243 $0 $5,494,058
Interfund Transfer Revenue $1,391,290 $417,103
Fund Balance Appropiation $7,000,000 $310,165 $1,038,010
Total Original Budget $279,505,528 $357,000 $1,453,697 $2,716,666 $28,888,432 $25,992,243 $1,038,010 $5,494,058
Additional Revenue Received Through
Budget Amendment#5(January 16,2024)
Grant Funds $1,024,511 $367,719 $9277629 $45,550
Non Grant Funds $119,159 $5,000 $7,346 $95,239 $1,348,070
Additional Interfund Transfer Revenue $94,442 $23,750 $1,711,096.57
Additional Fund Balance Appropriation $126,837 $150,000 $148,192
Total Amended Budget $280,870,477 $753,469 $2,381,326 $2,919,562 $28,983,671 $27,703,339.57 $1,186,202 $6,842,128
Dollar Change in 2023-24 Approved Budget $1,364,949 $396,469 $927,629 $202,896 $95,239 $1,711,097 $148,192 $1,348,070
%Change in 2023-24 Approved Budget 0.50% 111.06% 89.49% 8.43% 0.33% 6.58% 100.00% 24.54%
Authorized Full Time Equivalent Positions
Original Approved Full Time Equivalent Positions(includes
Permanent and Time Limited) 1,001.800 14.130 9.000 3.000
Changes to Full Time Equivalent Positions 2.000 1.000
Total Approved Full-Time-Equivalent Positions for Fiscal
Year 2023-24 1,003.800 0.000 15.130 9.000 0.000 0.000 0.000 3.000