HomeMy WebLinkAboutORD-2023-017-Fiscal Year 2022-23 Budget Amendment #8 1
ORD-2023-017
ORANGE COUNTY
BOARD OF COMMISSIONERS
ACTION AGENDA ITEM ABSTRACT
Meeting Date: April 18, 2023
Action Agenda
Item No. 8-b
SUBJECT: Fiscal Year 2022-23 Budget Amendment #8
DEPARTMENT: County Manager's Office
ATTACHMENT(S): INFORMATION CONTACT:
Attachment 1. Year-to-Date Budget Kirk Vaughn, (919) 245-2153
Summary
Attachment 2. Orange Grove Volunteer
Fire Department Fund
Balance Request
Attachment 3. Chapel Hill Fire
Department Fund Balance
Request
PURPOSE: To approve budget, grant, and capital project ordinance amendments for fiscal year
2022-23.
BACKGROUND:
Economic Development
1. The Orange County Economic Development Department has received a $2,500 donation
from the North Carolina Railroad. The purpose of this donation is to assist the County to
market the rail-served industrial sites, totaling approximately 166 acres, which are located
in the Buckhorn Economic Development District. This amendment provides for the receipt
of these funds in the Article 46 Sales Tax Fund.
SOCIAL JUSTICE IMPACT: The following Orange County Social Justice Goal is
applicable to this item:
• GOAL: ENSURE ECONOMIC SELF-SUFFICIENCY
The creation and preservation of infrastructure, policies, programs and funding
necessary for residents to provide shelter, food, clothing and medical care for
themselves and their dependents.
2
Transportation Services
2. Transportation Services has received approval to utilize Federal Transit Administration
(FTA) 5307 grant reimbursement funds to construct new bus shelters at the Orange County
North Campus facility, Hillsborough Library and Fairview Community Center. These
shelters will be funded with $100,000 in Metropolitan Planning Organization (MPO) funds
and $25,000 in County funding. The County funding portion will be transferred from
unspent operations budget in the Transportation Services Department. This amendment
provides for the appropriation of these funds in the following Capital project:
OPT Bus Shelters ($125,000) - Project# 10062
Revenues for this project:
Current FY 2022-23 FY 2022-23
FY 2022-23 Amendment Revised
Article 43 Transit Tax Revenue $124,971 $0 $124,971
Grant Revenue $0 $100,000 $100,000
Transfer from General Fund $0 $25,000 $25,000
Total Project Funding $124,971 $125,000 $249,971
Appropriated for this project:
Current FY 2022-23 FY 2022-23
FY 2022-23 Amendment Revised
Project Expenditures $124,971 $125,000 $249,971
Total Costs $124,971 $125,000 $249,971
SOCIAL JUSTICE IMPACT: The following Orange County Social Justice Goal is
applicable to this item:
• GOAL: ENSURE ECONOMIC SELF-SUFFICIENCY
The creation and preservation of infrastructure, policies, programs and funding
necessary for residents to provide shelter, food, clothing and medical care for
themselves and their dependents.
Criminal Justice Resource Department (CJRD)
3. The NC Department of Public Safety has awarded the Orange County Local Reentry
Council (LRC) in CJRD new funds in the amount of $25,000. This is the second $25,000
legislative funding award toward this project. These direct funds have been deposited
pursuant to a legislative mandate in NC Senate Bill 105. These funds are to be used to
provide additional support services to LRC clients. This amends the following grant
ordinance in the Multi-Year Grant Fund, outside of the General Fund.
3
Local Reentry Council Grant($25,000) - Project# 71375
Revenues for this project:
Current FY 2022-23 FY 2022-23
FY 2022-23 Amendment Revised
Grant Funding $775,000 $25,000 $800,000
Total Project Funding $775,000 $25,000 $800,000
Appropriated for this project:
Current FY 2022-23 FY 2022-23
FY 2022-23 Amendment Revised
Local Reentry Council Expenditures $775,000 $25,000 $800,000
Total Costs $775,000 $25,000 $800,000
SOCIAL JUSTICE IMPACT: The following Orange County Social Justice Goal is
applicable to this item:
• GOAL: CREATE A SAFE COMMUNITY
The reduction of risks from vehicle/traffic accidents, childhood and senior injuries,
gang activity, substance abuse and domestic violence.
• GOAL: ENSURE ECONOMIC SELF-SUFFICIENCY
The creation and preservation of infrastructure, policies, programs and funding
necessary for residents to provide shelter, food, clothing and medical care for
themselves and their dependents.
Library Services
4. Orange County Library Services has received a donation for $6,573 from the Friends of
the Carrboro Branch Library and the Town of Carrboro. These additional funds will be used
to support staff attending an American Library Association conference to continue
education on library services, inclusive programming, outreach efforts, as well as materials
processing. This budget amendment provides for the receipt of these additional funds for
the above stated purpose.
SOCIAL JUSTICE IMPACT: The following Orange County Social Justice Goals are
applicable to this item:
• GOAL: CREATE A SAFE COMMUNITY
The reduction of risks from vehicle/traffic accidents, childhood and senior injuries,
gang activity, substance abuse and domestic violence.
• GOAL: FOSTER A COMMUNITY CULTURE THAT REJECTS OPPRESSION
AND INEQUITY
The fair treatment and meaningful involvement of all people regardless of race or
color; religious or philosophical beliefs; sex, gender or sexual orientation; national
origin or ethnic background; age; military service; disability; and familial, residential
or economic status.
4
Fire Districts
5. The Orange Grove Volunteer Fire Department has requested $75,000 to be drawn from
the district's available, unassigned fund balance. The district will use these funds, along
with $25,000 of the district's own reserve funds for vehicle replacement, to purchase an
administration/incident command vehicle. The vehicle will allow for the district to meet the
demands of its increasing call volume and service demands. With this appropriation,
approximately $75,000 remains in the district's unassigned fund balance. This amendment
increases the appropriation of Fund Balance in the Fire District Fund, outside the General
Fund. (See Attachment 2.)
6. The Chapel Hill Fire Department has requested $12,000 to be drawn from the district's
available, unassigned fund balance. These funds, along with other funds from the Town of
Chapel Hill, will be used to outfit two new fire engines arriving this summer. With this
appropriation, approximately $11,000 remains in the district's unassigned fund balance.
This amendment increases the appropriation of Fund Balance in the Fire District Fund,
outside the General Fund. (See Attachment 3.)
SOCIAL JUSTICE IMPACT: The following Orange County Social Justice Goal is
applicable to this item:
• GOAL: CREATE A SAFE COMMUNITY
The reduction of risks from vehicle/traffic accidents, childhood and senior injuries,
gang activity, substance abuse and domestic violence.
Fleet Services
7. One of the County ambulances was totaled in a motor vehicle accident in May 2022. The
County's insurance policy will provide $240,458 to purchase a replacement vehicle. Some
equipment, to include the LifePak heart monitor, stretcher, and stretcher power load, also
sustained damages during the incident and are unable to be repaired and recertified by the
vendor. These assets will need to be replaced as part of the upfit process for the new
ambulance. In order to upfit the new ambulance, $159,951 from the County Capital
Reserve Fund will be transferred to the County Capital Fund. This amends the County
Capital Fund by $400,409, and amends the following Capital Ordinance:
Vehicle Replacement Fund($400,409) - Project#30010
Revenues for this project:
Current FY 2022-23 FY 2022-23
FY 2022-23 Amendment Revised
Alternative Financing $6,666,438 $6,666,438
Transit Tax Proceeds $223,400 $223,400
Insurance Reimbursement $166,098 $240,458 $406,556
Municipal Contribution $9,000 $9,000
From Capital Reserve $136,000 $159,951 $295,951
Grant Funding $2,666,549 $2,666,549
Total Project Funding $9,867,485 $400,409 $10,267,894
5
Appropriated for this project:
Current FY 2022-23 FY 2022-23
FY 2022-23 Amendment Revised
Vehicle Replacement Project Expenditures $9,867,485 $400,409 $10,267,894
Total Costs $9,867,485 $400,409 $10,267,894
SOCIAL JUSTICE IMPACT: The following Orange County Social Justice Goal is
applicable to this item:
• GOAL: CREATE A SAFE COMMUNITY
The reduction of risks from vehicle/traffic accidents, childhood and senior injuries,
gang activity, substance abuse and domestic violence.
ENVIRONMENTAL IMPACT: There are no Orange County Environmental Responsibility Goal
impacts associated with these items other than as noted otherwise above.
FINANCIAL IMPACT: Financial impacts are included in the background information above. This
budget amendment provides for the receipt of these additional funds in FY 2022-23 and increases
the General Fund by$6,573, the Multi-year Grant Fund by$25,000, Fire District Funds by$87,000
the County Capital Fund by $525,409, and the Article 46 Fund by $2,500.
RECOMMENDATION(S): The Manager recommends the Board approve the budget, grant, and
capital project ordinance amendments for Fiscal Year 2022-23.
6
Year-To-Date Budget Summary
Fiscal Year 2022-23
Fire County Article 46
Fund Budget Summary General Fund Grants Fund Districts Sales Tax
Fund Capital Fund
Original Budget Revenue $255,500,691 $474,802 $7,624,736 $10,612,009 $4,202,200
Interfund Transfer Revenue $76,740 $87,786
Fund Balance Appropiation $2,608,888 $130,337
Total Original Budget $258,186,319 $562,588 $7,755,073 $10,612,009 $4,202,200
Additional Revenue Received Through
Budget Amendment#8 (April 18, 2023)
Grant Funds $2,230,119 $2,285,900 $436,177
Non Grant Funds $306,600 $542,540 $2,005,674
Additional Interfund Transfer Revenue $50,000 $968,030
Additional Fund Balance Appropriation $12,126,566 $107,000
Total Amended Budget $272,849,604 $2,898,488 $7,862,073 $12,558,756 $6,207,874
Dollar Change in 2022-23 Approved Budges $14,663,285 $2,335,900 $107,000 $1,946,747 $2,005,674
% Change in 2022-23 Approved Budges 5.74% 491.97% 1.40% 18.34% 47.73%
Authorized Full Time Equivalent Positions
Original Approved Full Time Equivalent Positions (includes
Permanent and Time Limited) 983.505 5.000 0.000 0.000 3.000
Changes to Full Time Equivalent Positions 6.700 2.000
Amended Approved General Fund Full Time Equivalent
Positions 990.205 5.000 0.000 0.000 3.000
Total Approved Full-Time-Equivalent Positions for Fiscal
Year 2022-23 990.205 7.000 0.000 0.000 3.000
7
March 13, 2023
Kirk Vaughn, Budget Director
Orange County Finance/Administrative
Hillsborough,NC 27278
Dear Mr.Vaughn:
In our quest for providing better service to the community,the Orange Grove Volunteer
Fire Department is always looking for opportunities to improve the services we provide
to the citizens of our district and throughout the county. In doing this, it is also our goal
to protect our responders by operating safely and effectively at all times.
We have identified the need for an administration/incident command vehicle to place into
service for the department. We are currently using pickup truck style vehicles that are
setup to respond to medical incidents in the district. As our call volume and service
demand continues to increase,the needs to utilize these vehicles will also increase. In
addition, we need to provide more transportation for our personnel for training and
meeting attendance through-out the county and state. Currently, volunteer personnel are
driving personal vehicles or take the emergency response vehicles out of the service area
for these trips.
Our estimate for purchasing the new vehicle and up fitting the existing medical pickup
trucks is 100,000 dollars. This purchase would help meet the needs of providing safety
for our responders and improve service to the community. In speaking with the county
finance department, Orange Grove currently has a Fund Balance held with the county at
150,000 dollars. We would like to make a request for your consideration to withdraw
75,000 dollars from the Fund Balance and our department will make up the remaining
25,000 dollars through use of our vehicle fund savings account.
Your assistance and support will help in addressing this issue both for our department and
the community we serve.
Thar you, �
Daniel Snipes, President
Board of Directors
Orange Grove Volunteer Fire Department
8
TOWN OF CHAPEL HILL
• T�T]496
Fire Department
403 Martin Luther King Jr.Blvd.
Chapel Hill,NC 27514-5705
phone(919) 968-2781 fax(919)932-2956
www.townofchapelhill.org
MEMORANDUM
To: Kirk Vaughn, Director, Finance and Administrative Services, Orange County
From: Ryan Campbell, Administrative Services Manager
Date: April 1, 2023
Subject: Request to draw $12,000 from Greater Chapel Hill Fire District fund balance
Cc: Vence Harris, Fire Chief
The Chapel Hill Fire Department is requesting a$12,000 disbursement from the Greater Chapel
Hill Fire District fund balance. We are requesting these funds for the equipping of new fire
apparatus with new equipment. The money, along with other funds from the Town of Chapel
Hill budget, will be utilized to purchase equipment needed to outfit two new fire engines that
will be arriving this summer.
Please let me know what additional steps need to be taken on the part of the Town and our
department to finalize this request.
If you need additional information,please do not hesitate to contact me via e-mail
(RCampbellgtownofchapelhill.org) or phone (919-969-2006).