HomeMy WebLinkAboutORD-2023-004-Fiscal Year 2022-23 Budget Amendment #5 1
ORD-2023-004
ORANGE COUNTY
BOARD OF COMMISSIONERS
ACTION AGENDA ITEM ABSTRACT
Meeting Date: January 17, 2023
Action Agenda
Item No. 8-f
SUBJECT: Fiscal Year 2022-23 Budget Amendment #5
DEPARTMENT: County Manager's Office
ATTACHMENT(S): INFORMATION CONTACT:
Attachment 1. Year-to-Date Budget Kirk Vaughn, (919) 245-2153
Summary Gary Donaldson, (919) 245-2453
PURPOSE: To approve budget, grant, and capital project ordinance amendments for Fiscal Year
2022-23.
BACKGROUND:
Housing Department
1. Emergency Housing Assistance: On November 15, 2022 the Orange County Board of
Commissioners selected Option Two of Emergency Housing Assistance (EHA) program
direction options for program eligibility and services provided. This option continues the
program, shifting to housing stability goals and adding $1,996,163 for the Emergency
Housing Assistance program that provides rent and utility assistance to stabilize
households. Prior allocations to the EHA program were provided in the Revenue
Replacement category. This amendment reduces the unallocated funds in the Coronavirus
State and Local Fiscal Recovery Fund (CSLRF), and allocates $1,996,163 in the Grant
Project Ordinance to Emergency Housing Assistance:
Coronavirus State and Local Fiscal Recovery Fund($0) - Fund 28
Revenues:
Current FY 2022-23 FY 2022-23
FY 2022-23 Amendment Revised
Coronavirus State and Local Fiscal Recovery Fund $28,839,772 $28,839,722
Total CSLRF Funding $28,839,722 $0 $28,839,722
Expenses:
Current FY 2022 -23 FY 2022-23
FY 2022-23 Amendment Revised
Senior Lunch Program $119,229 $119,229
Replacement Temporary Facility Modifications $51,136 $51,136
Point Ionization—Detention Center $68,800 $68,800
2
ARPA Grant Compliance Position-CJRD $38,751 $38,751
Durham Tech Community College for Small Business $70,000 $70,000
Center
First Responder Behavioral Health Program $45,000 $45,000
Powered Air Purifying Respirators (PAPRS) $124,000 $124,000
American Rescue Plan Act (ARPA) Coordinator $66,886 $66,886
Affordable Housing - Home Repairs $120,000 $120,000
Housing Locator $65,705 $65,705
Landlord Incentive Program $75,000 $75,000
Eviction Diversion $167,046 $167,046
Government Alliance on Racial Equity Youth Program $46,540 $46,540
Language Access Services $15,000 $15,000
Broadband Infrastructure Design and Implementation $10,000,000 $10,000,000
Long Time Homeowner Assistance Program $266,364 $266,364
Long Time Homeowner Assistance Program Software $8,905 $8,905
Countywide Food Distribution and Storage $60,000 $60,000
Youth Enhancement Fund $25,000 $25,000
Stabilization Program for Former Foster Youth $10,000 $10,000
Support for Low Income Families $25,000 $25,000
Fire District P25 Phase II Compliant Radio Replacement $2,562,300 $2,562,300
Housing Helpline $237,292 $237,292
Childcare Support Parent Fees $540,000 $540,000
-EmergencyHousing Assistance $0 $1,996,163 $1,996,163
Revenue Replacement Detailed in Table Below $10,000,000 $10,000,000
Unallocated/Unassigned $4,031,768 ($1,996,163) $2,035,605
Total Costs $28,839,722 $0 $28,839,722
Programs Included in Revenue Replacement Project Current FY 2022-23 FY 2022-23
FY 2022-23 Amendment Revised
Emergency Housing Assistance (EHA) $8,827,398 $8,827,398
Street Outreach, Harm Reduction and Deflection (SOHRAD) $279,922 $279,922
Restart the Arts Grants $100,000 $100,000
Arts Commission Aid to Impacted Industries $16,000 $16,000
Tourism and Hospitality Recovery $300,000 $300,000
DSS Countywide Food Distribution $46,550 $46,550
Unallocated $430,130 $430,130
Total $10,000,000 $0 $10,000,000
SOCIAL JUSTICE IMPACT: The following Orange County Social Justice Goals are
applicable to this item:
• GOAL: FOSTER A COMMUNITY CULTURE THAT REJECTS OPPRESSION
AND INEQUITY
The fair treatment and meaningful involvement of all people regardless of race or
color; religious or philosophical beliefs; sex, gender or sexual orientation; national
3
origin or ethnic background; age; military service; disability; and familial, residential
or economic status.
• GOAL: ENSURE ECONOMIC SELF-SUFFICIENCY
The creation and preservation of infrastructure, policies, programs and funding
necessary for residents to provide shelter, food, clothing and medical care for
themselves and their dependents.
• GOAL: CREATE A SAFE COMMUNITY
The reduction of risks from vehicle/traffic accidents, childhood and senior injuries,
gang activity, substance abuse and domestic violence.
Department of Social Services
2. The department has received an additional allocation from the State for the Low Income
Household Water Assistance Program (LIHWAP) of$35,000 to provide funds to assist low-
income households with water and wastewater bills.
SOCIAL JUSTICE IMPACT: The following Orange County Social Justice Goal is
applicable to this item:
• GOAL: ENSURE ECONOMIC SELF-SUFFICIENCY
The creation and preservation of infrastructure, policies, programs and funding
necessary for residents to provide shelter, food, clothing and medical care for
themselves and their dependents.
Fleet Services
3. The Fleet Services Division has identified significant increases in the costs of fuel and
repairs that will require additional funds of$473,000 to continue service through the end of
the fiscal year. These are due to a 58% increase in the cost of diesel and a 18% increase
in the cost of gasoline against the same period in the prior year. There have also been
significant repair costs incurred this year, including repairs required to two Ambulances.
Due to higher attrition across the County during this time, the County can increase the
anticipated salary savings account to offset the increase, requiring no additional fund
balance appropriation in the current fiscal year.
SOCIAL JUSTICE IMPACT: There is no Orange County Social Justice Goal impacts
associated with this item.
Sheriff's Office
4. The FY 2022-23 Capital Investment Plan provided $450,000 for the replacement of 15
Sheriff's Office vehicles. This investment is part of the four-year plan to reduce the age of
the Sheriff's Office vehicle fleet. However, due to rising costs in the vehicle market, another
$130,000 is required to replace 15 vehicles this fiscal year. This amendment increases the
financing authorization in Vehicle Replacement Capital Project, outside of the General
Fund, to maintain the current replacement schedule.
4
Vehicle Replacement Fund($130,000) - Project#30010
Revenues for this project:
Current FY 2022-23 FY 2022-23
FY 2022-23 Amendment Revised
Alternative Financing $6,536,438 $130,000 $6,666,438
Transit Tax Proceeds $223,400 $223,400
Insurance Reimbursement $166,098 $166,098
Municipal Contribution $9,000 $9,000
Grant Funding $2,666,549 $2,666,549
Total Project Funding $9,601,485 $130,000 $9,731,485
Appropriated for this project:
Current FY 2022-23 FY 2022-23
FY 2022-23 Amendment Revised
Vehicle Replacement Project Expenditures $9,601,485 $130,000 $9,731,485
Total Costs $9,601,485 $130,000 $9,731,485
5. The Sheriff's Office has received a donation of $40,000 from the UNC Health Foundation.
These funds will be used to purchase Automatic External Defibrillators (AEDs) for the
Sheriff's Office.
SOCIAL JUSTICE IMPACT: The following Orange County Social Justice Goal is
applicable to this item:
• GOAL: CREATE A SAFE COMMUNITY
The reduction of risks from vehicle/traffic accidents, childhood and senior injuries,
gang activity, substance abuse and domestic violence.
County Capital Reserve
6. The County leased the prior Skills Development Center to Well Dot, Inc. and has received
$250,000 in an initial deposit. The Skills Development Center was renovated in 2018, and
was part of the financing package that year. Due to federal tax rules, any revenues received
from leasing a property that is currently financed cannot fund operating expenses. Instead,
the $250,000 deposit and all future Well Dot lease payments will be deposited to the County
Capital Reserve for subsequent capital expenditures subject to additional budget
amendments. All capital expenditures associated with these proceeds will be separately
tracked for bond compliance purposes. This amendment increases the County Capital
Reserve fund by $250,000, outside of the General Fund.
SOCIAL JUSTICE IMPACT: There is no Orange County Social Justice Goal impact
associated with this item.
Housing and Criminal Justice Resource Departments
7. In November 2022, University Baptist Church in Chapel Hill sponsored an all-night run/walk
to benefit non-profits and organizations supporting mental health in the community. The
Church designated the Street Outreach, Harm Reduction and Deflection Program
5
(SOHRAD) as one of the beneficiaries of the fundraiser. Following the event, University
Baptist Church sent Orange County Finance & Administrative Services a check in the
amount of$5,000 as a donation to SOHRAD to assist with medication and harm reduction
needs for SOHRAD clients and individuals experiencing homelessness. These funds will
be received in the Community Development Fund, outside of the General Fund.
SOCIAL JUSTICE IMPACT: The following Orange County Social Justice Goals are
applicable to this item:
• GOAL: FOSTER A COMMUNITY CULTURE THAT REJECTS OPPRESSION
AND
INEQUITY
The fair treatment and meaningful involvement of all people regardless of race or
color; religious or philosophical beliefs; sex, gender or sexual orientation; national
origin or ethnic background; age; military service; disability; and familial, residential
or economic status.
• GOAL: ENSURE ECONOMIC SELF-SUFFICIENCY
The creation and preservation of infrastructure, policies, programs and funding
necessary for residents to provide shelter, food, clothing and medical care for
themselves and their dependents.
• GOAL: CREATE A SAFE COMMUNITY
The reduction of risks from vehicle/traffic accidents, childhood and senior injuries,
gang activity, substance abuse and domestic violence.
ENVIRONMENTAL IMPACT: There are no Orange County Environmental Responsibility Goal
impacts associated with these items other than as noted otherwise above.
FINANCIAL IMPACT: Financial impacts are included in the background information above. This
budget amendment provides for the receipt of these additional funds in FY 2022-23 and increases
the General Fund by $75,000, the County Capital Fund by $130,000, the Community
Development Fund by $5,000 and the County Capital Reserve Fund by $250,000.
RECOMMENDATION(S): The Manager recommends the Board approve the budget, grant, and
capital project ordinance amendments for Fiscal Year 2022-23.
6
Year-To-Date Budget Summary
Fiscal Year 2022-23
Community County County
Fund Budget Summary General Fund Development Capital Capital
Fund Reserve
Original Budget Revenue $255,500,691 $1,020,422 $10,612,009 $0
Interfund Transfer Revenue $76,740 $348,430
Fund Balance Appropiation $2,608,888
Total Original Budget $258,186,319 $1,368,852 $10,612,009 $0
Additional Revenue Received Through
Budget Amendment#5 (January 17, 2023)
Grant Funds $2,029,181 $533,045 $336,177
Non Grant Funds $231,175 $13,388 $296,098 $250,000
Additional Interfund Transfer Revenue $6,181 $115,480
Additional Fund Balance Appropriation $126,566
Total Amended Budget $260,573,241 $1,921,466 $11,359,764 $250,000
Dollar Change in 2022-23 Approved Budget $2,386,922 $552,614 $747,755 $250,000
% Change in 2022-23 Approved Budget 0.93% 54.16% 7.05% 100.00%
Authorized Full Time Equivalent Positions
Original Approved Full Time Equivalent Positions
(includes Permanent and Time Limited) 983.505 10.000 0.000 0.000
Changes to Full Time Equivalent Positions 3.700
Amended Approved General Fund Full Time
Equivalent Positions 987.205 10.000 0.000 0.000
Total Approved Full-Time-Equivalent Positions
for Fiscal Year 2022-23 987.205 10.000 0.000 0.000