HomeMy WebLinkAbout1 - Discussion of Manager’s Recommended FY 2021-26 Capital Investment Plan (CIP) 1
ORANGE COUNTY
BOARD OF COMMISSIONERS
ACTION AGENDA ITEM ABSTRACT
Meeting Date: April 13, 2021
Action Agenda
Item No. 1
SUBJECT: Discussion of Manager's Recommended FY 2021-26 Capital Investment Plan
(CIP)
DEPARTMENT: County Manager and Finance and Administrative Services
ATTACHMENT(S): INFORMATION CONTACT:
Attachment A: Overall CIP Summary, Bonnie Hammersley, (919) 245-2300
County CIP Projects Travis Myren, (919) 245-2308
Summary, and Proprietary Gary Donaldson, (919) 245-2453
CIP Projects Summary Paul Laughton, (919) 245-2152
Previously Provided Under Separate
Cover— Also Available Online:
Manager Recommended FY2021-26
County Capital Investment Plan
http://www.co.orange.nc.us/Archive.aspx?
AMID=60
PURPOSE: To discuss the Manager's Recommended FY 2021-26 Capital Investment Plan.
BACKGROUND: Each year, the County produces a Capital Investment Plan (CIP) that
establishes a budget planning guide related to capital needs for the County as well as Schools.
The current CIP consists of a 5-year plan that is evaluated annually to include year-to-year
changes in priorities, needs, and available resources. Approval of the CIP commits the County
to the first year funding only of the capital projects; all other years are used as a planning tool
and serves as a financial plan.
Capital Investment Plan — Overview
The FY 2021-26 CIP includes County Projects, School Projects, and Proprietary Projects. The
School Projects include Chapel Hill-Carrboro City Schools, Orange County Schools, and
Durham Technical Community College — Orange County Campus projects. The Proprietary
Projects include Water and Sewer, Solid Waste Enterprise Fund, and Sportsplex projects.
The CIP has been prepared anticipating moderate economic growth of approximately 2% in
property tax growth over the next five years, and 4% sales tax growth. Many of the projects in
the CIP will rely on debt financing to fund the projects.
Tonight's discussion will focus on County and Proprietary CIP projects. Note: Page numbers
are referenced below as they appear in the CIP document. See Attachment A for the Overall
2
CIP Summary (page 20), County CIP Projects Summary (page 30), and the Proprietary CIP
Summaries (page 23). Discussion of the Schools CIP projects is scheduled for the April 27,
2021 Work Session. Orange County Campus - Durham Technical Community College new
academic building project will also be discussed at the April 27, 2021 meeting.
Discussion will also be directed tonight to the Debt Service and Debt Capacity — General Fund
(page 169), the Water and Sewer Debt Service requirements paid with Article 46 Quarter Cent
Sales Tax proceeds (page 170), and Debt Service requirements for Solid Waste (page 171) and
Sportsplex (page 172).
FINANCIAL IMPACT: There is no immediate financial impact associated with discussion of the
FY 2021-26 Capital Investment Plan. It is a long-range financial planning tool with a financial
impact in FY 2021-22, if the first year of the CIP is approved by the Board of County
Commissioners with the adoption of the Annual Budget.
SOCIAL JUSTICE IMPACT: There are no Orange County Social Justice Goal impacts
associated with discussion of this item.
ENVIRONMENTAL IMPACT: There are no Orange County Environmental Responsibility Goal
impacts associated with discussion of this item.
RECOMMENDATION(S): The Manager recommends the Board review and discuss the
Manager's Recommended FY 2021-26 Capital Investment Plan and provide direction to staff.
3
Orange County Capital Investment Plan-Plan Summary-RECOMMENDED
Fiscal Years 2021-26
Current Year 1 Year 2 Year 3 Year 4 Year 5 Five Year 6
Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Year to
Appropriations 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 Total Year10
County 10,782,582 18,578,992 10,091,054 9,715,993 7,216,331 6,323,460 51,925,830 143,246,748
Proprietary
Solid Waste 674,493 3,136,311 1,127,790 1,567,126 1,948,206 1,410,094 9,189,527 3,761,324
Sportsplex 922,000 405,000 1,428,250 530,000 1,963,480 350,000 4,676,730 1,475,000
Water 8,Sewer Utilities 130,000 1,350,000 945,000 2,295,000
Proprietary Total 1,726,493 4,891,311 3,501,040 2,097,126 3,911,686 1,760,094 16,161,257 5,236,324
School
Chapel Hill-Carrboro City Schools
Bond Referendum 1,922,000 1,922,000
Chapel Hill-Carrboro City Schools 5,061,544 4,557,359 4,655,919 4,757,421 4,861,961 4,969,642 23,802,302 26,580,843
Deferred Maintenance Projects 1,799,700 49,207,493
Recurring Capital Items 1,799,700 1,799,700 1,799,700 1,799,700 1,799,700 1,799,700 8,998,500 8,998,500
Supplemental Deferred Maintenance Program 1,800,000 10,000,000 6,197,000 16,197,000
Chapel Hill-Carrboro City Schools Total 10,460o944 8,279,059 16,455,619 12,754,121 6,661,661 6,769,342 50,919,802 84,786,836
Orange County Schools
Bond Referendum 11,386,000 11,386,000
Orange County Schools 3,375,769 3,039,505 3,105,240 3,172,936 3,242,659 3,314,476 15,874,816 17,727,942
Deferred Maintenance Projects 1,200,300 44,303,065
Recurring Capital Items 1,200,300 1,200,300 1,200,300 1,200,300 1,200,300 1,200,300 6,001,500 6,001,500
Supplemental Deferred Maintenance Program 4,150,000 3,600,000 4,253,000 7,853,000
Orange County Schools Total 9,926,369 19,225,805 8,558,540 4,373,236 4,442,959 4,514,776 41,115,316 68,032,507
Durham Tech Community College 1,000,000 1 3,080,000 22,467,911 25,547,911
School Total 21,387,313 30,584,864 47,482,070 17,127,357 11,104,620 11,284,118 117,583,029 152,819,343
Grand Total 33,896,388 54,055,167 61,074,164 28,940,476 22,232,637 19,367,672 185,670,116 301,302,415
Revenues/Funding Sources
9-1-1 Funds
Article 43 Sales Tax Proceeds
Article 46 Sales Tax Proceeds 2,057,584 2,160,288 2,101,099 2,185,143 2,272,549 2,363,452 11,082,531 13,313,263
Available Project Balances
Bonds
Contributions from Other Infrastructure Partners 55,000 50,000 50,000 4,524,300
Debt Financing 8,201,234 16,948,847 5,478,404 8,736,840 5,608,955 5,016,972 41,790,018 98,271,392
Debt Financing-2/3 Net Debt Bonds
Debt Financing-Affordable Housing Bond Proceeds
Debt Financing-Article 46 Sales Tax 130,000 1,350,000 945,000 2,295,000
Debt Financing-Bond Proceeds 13,308,000 13,308,000
Debt Financing-Durham Tech 1,000,000 3,080,000 22,467,911 25,547,911
Debt Financing-E911
Debt Financing-Older Facilities 1,000,000
Debt Financing-School Improvements 13,042,375 10,774,222 21,510,706 13,539,860 7,429,717 7,518,312 60,772,817 132,494,310
Debt Financing-Solid Waste 324,493 2,540,307 1,127,790 1,142,325 1,948,206 1,410,094 8,168,722 3,761,324
DebtFinancing-Sportsplex 895,000 405,000 1,378,250 430,000 1,833,480 250,000 4,296,730 875,000
From 9-1-1 Funds
From Capital Reserve Funds 3,000,000
From Other Projects
General Government Revenue
Grant Funding 922,691 733,500 832,500 250,000 750,000 539,938 3,105,938 3,160,000
Grant Funds State-E911 Board
Insurance Proceeds
Lottery Proceeds 1,402,354 1,402,354 1,402,354 1,402,354 1,402,354 1,402,354 7,011,770 7,011,770
Medicaid Maximization Funds 3,629,500
NCDEQ Reimbursment Fund 500,000 3,000,000 3,000,000
Partner Funding
Partner Funding-County Capital 100,000 100,000 29,289,133
Qualified School Construction Bonds
Register of Deeds Fees 80,000 80,000 80,000 80,000 80,000 80,000 400,000 400,000
Sale of Fixed Asset 240,000 240,000
Solid Waste Funds 350,000 356,004 424,801 780,805
Sportsplex Funds 27,000 50,000 100,000 130,000 100,000 380,000 600,000
Transfer from General Fund 908,657 626,645 600,150 649,153 777,376 686,550 3,339,874 3,972,423
Transfer from Other Capital Funds
Transfer from Other Funds
Transfer from Other Projects
Transfer from Payment-in-Lieu
Grand Total 33,896,388 54,055,167 61,074,164 28,940,476 22,232,637 19,367,672 185,670,116 301,302,415
4
County Capital Projects Summary-RECOMMENDED
Fiscal Years 2021-26
Current Year 1 Year 2 Year 3 Year 4 Year 5 Five Year 6
Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Year to
Appropriations 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 Total Year 10
Bingham Park 8,313,805
Blackwood Farm Park 300,000 15,000 310,000 775,000 155,000 1,255,000 600,000
Cedar Grove Community Center 114,621
Cedar Grove Park,Phase II 1,567,748
Climate Change Mitigation Project 478,657 536,645 550,150 561,153 572,376 616,550 2,836,874 3,279,423
Communication System Improvements 150,000 160,308 168,323 176,739 185,576 194,855 885,801 1,130,533
Conservation Easements 1,000,000 1,000,000 2,000,000 2,000,000
County Recreation Center 3,300,000
Court Street Annex 100,000 100,000 12,000
Efland-Cheeks Community Center 1,100,000
Emergency Services Substations 2,825,000 2,700,000 300,000 3,000,000 6,000,000 7,370,000
Facility Accessibility,Safety and Security Improvements 164,100 368,200 800,015 437,904 572,245 2,178,364 3,785,180
Facility Master Plan-Hillsborough 300,000
Fairview Park Improvements 500,000 3,000,000 3,000,000 1,959,683
Hollow Rock Nature Park(New Hope Preserve) 110,000 196,000
HVAC Projects 281,000 540,000 325,000 507,000 776,000 335,000 2,483,000 1,819,000
Information Technologies Fiber Connectivity 1,160,000
Information Technologies Governance Council Initiatives 500,000 500,000 500,000 1,500,000 1,000,000
Information Technologies Infrastructure 434,500 1,164,000 1,021,556 604,990 638,868 830,102 4,259,516 5,130,361
Lake Orange-Dam Rehabilitation 150,000 360,000 360,000 85,000 805,000 2,295,000
Lands Legacy Program 500,000 500,000 500,000 500,000 500,000 2,500,000 2,500,000
Little River Park,Phase II 100,000 100,000 456,300
Main Branch Library Remodel 1,200,000
Major Plumbing Repairs 45,000 200,000 1,840,000 2,040,000
Millhouse Road Park 8,376,300
Mountains to Sea Trail 181,000 181,000 693,000
Neuse River(Falls Lake)Rules-Nutrient Management 175,000 175,000 175,000 175,000 700,000 725,000
Northeast District Park 9,501,490
Old Courthouse Square-Building and Grounds Improvements 20,000 40,000 570,000 610,000
Orange County Radio/Paging Systems Upgrade 45,100,000
Orange County Southern Branch Library 1,350,000 8,681,605 8,681,605
Parking Lot Improvements 215,000 30,000 15,000 30,000 15,000 30,000 120,000 1,848,600
Parks and Recreation Facility Renovations,Repairs,and Safety Improvements 180,000 180,000 180,000 180,000 180,000 180,000 900,000 900,000
Passmore Center Renovation 175,000
Phillip Nick Waters Building Remediation 135,000 685,193 685,193
Piedmont Food&Agriculture Processing Building Improvements 115,000 140,000 140,000
Register of Deeds Automation 80,000 80,000 80,000 80,000 80,000 80,000 400,000 400,000
Roofing and Building Fapade Projects 765,000 98,700 338,020 313,000 55,000 73,800 878,520 1,657,040
Soccer.com Soccer Center,Phase II 500,000 500,000 5,433,600
Southern Orange Campus Expansion 5,185,000
Sustainability Projects 50,000 50,000 50,000 50,000 50,000 250,000 250,000
Twin Creeks Park and Educational Campus, Phase II 8,000,000
Upper Eno Nature Preserve-Seven Mile and McGowan Creek Nature Parks 438,000 438,000
Vehicle Replacements 2,184,325 1,333,341 777,990 1,102,207 993,511 1,290,908 5,497,957 4,712,064
Grand Total 20,782,582 1 18,578,992 20,091,054 9,725,993 7,216,331 6,323,460 52,925,830 1 143,246,748
Revenues/Funding Sources
Article 46 Sales Tax Proceeds 115,000 140,000 140,000
Contributions from Other Infrastructure Partners 55,000 50,000 50,000 4,524,300
Debt Financing 8,201,234 16,948,847 5,478,404 8,736,840 5,608,955 5,016,972 41,790,018 98,271,392
Grant Funding 922,691 733,500 832,500 250,000 750,000 539,938 3,105,938 3,160,000
Medicaid Maximization Funds 3,629,500
NCDEQ Reimbursment Fund 500,000 3,000,000 3,000,000
Partner Funding-County Capital 100,000 100,000 29,289,133
Register of Deeds Fees 80,000 80,000 80,000 80,000 80,000 80,000 400,000 400,000
Transfer from General Fund 908,657 626,645 600,150 649,153 777,376 686,550 3,339,874 3,972,423
Grand Total 10,782,582 18,178,992 10,091,054 9,715,993 7,216,331 6,323,460 51,925,830 143,246,748
5
Proprietary Projects Summary-RECOMMENDED
Fiscal Years 2021-26
Current Year 1 Year 2 Year 3 Year 4 Year 5 Five Year 6
Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Year to
Appropriations 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 Total Year10
Solid Waste
C&D Landfill&Ordinance Area-Vehicle and Equipment Replacement 100,000 1,448,997 630,351 338,813 335,593 430,164 3,183,918 1,155,686
Comprehensive Solid Waste Management Plan 125,000
Consolidated Neighborhood Waste&Recycling Center 424,801 1,151,838 1,576,639
Construction&Demolition Landfill Expansion-Phase 2 125,000 886,000 886,000
Environmental Support-Vehicle and Equipment Replacement 61,670 44,517 106,187 139,288
High Rock Road Waste&Recycling Center 63,541
Recycling Operations-Vehicle and Equipment Replacement 801,314 40,717 440,587 460,775 870,904 2,614,297 1,465,333
Sanitation-Vehicle and Equipment Replacement 260,952 395,052 318,408 109,026 822,486 1,001,017
Solid Waste Total 674,493 3,136,311 1,127,790 1,567,126 1,948,206 1,410,094 9,189,527 3,761,324
Sportsplex
Sportsplex-Facilities Maintenance/Replacement 560,000 300,000 50,000 110,000 100,000 560,000 645,000
Sportsplex-Fitness 100,000 100,000 100,000 200,000 250,000
Sportsplex-Ice Rink 160,000 1,313,250 1,313,250 125,000
Sportsplex-Kidsplex 105,000 105,000 210,000 305,000
Sportsplex-New Facilities 75,000 1,458,480 1,458,480
Sportsplex-Pool 27,000 65,000 320,000 400,000 150,000 935,000 150,000
Sportsplex Total 922,000 405,000 1,428,250 530,000 1,963,480 350,000 4,676,730 1,475,000
Water&Sewer Utilities
Buckhorn-Mebane EDD Phase 3 Sewer 130,000 1,235,000 1,235,000
Buckhorn-Mebane EDD Potential Investment Area 115,000 945,000 1,060,000
Water&Sewer Utilities Total 130,000 1,350,000 945,000 2,295,000
Grand Total 1,726,493 4,891,311 3,501,040 2,097,126 3,911,686 1,760,094 16,161,257 Es,236,324
Revenues/Funding Sources
Solid Waste
Debt Financing-Solid Waste 324,493 2,540,307 1,127,790 1,142,325 1,948,206 1,410,094 8,168,722 3,761,324
Sale of Fixed Asset 240,000 240,000
Solid Waste Funds 350,000 356,004 424,801 780,805
Solid Waste Total 674,493 3,136,311 1,127,790 1,567,126 1,948,206 1,410,094 9,189,527 3,761,324
Sportsplex
DebtFinancing-Sportsplex 895,000 405,000 1,378,250 430,000 1,833,480 250,000 4,296,730 875,000
Sportsplex Funds 27,000 50,000 100,000 130,000 100,000 380,000 600,000
Sportsplex Total 922,000 405,000 1,428,250 530,000 1,963,480 350,000 4,676,730 1,475,000
Water&Sewer Utilities
Debt Financing-Article 46 Sales Tax 130,000 1,350,000 945,000 2,295,000
Water&Sewer Utilities Total 130,000 1,350,000 945,000 2,295,000
Grand Total 1,726,493 4,891,311 3,501,040 2,097,126 3,911,686 1,760,094 16,161,257 5,236,324