HomeMy WebLinkAboutORD-2021-004 Fiscal Year 2020-21 Budget Amendment #7 1
ORD-2021-004
ORANGE COUNTY
BOARD OF COMMISSIONERS
ACTION AGENDA ITEM ABSTRACT
Meeting Date: February 2, 2021
Action Agenda
Item No. 8-f
SUBJECT: Fiscal Year 2020-21 Budget Amendment #7
DEPARTMENT: Finance and Administrative Services
ATTACHMENT(S): INFORMATION CONTACT:
Attachment 1 . Budget As Amended Paul Laughton, (919) 245-2152
Spreadsheet Gary Donaldson, (919) 245-2453
Attachment 2. Year-to-Date Budget
Summary
PURPOSE: To approve budget and grant project ordinance amendments for fiscal year 2020-21.
BACKGROUND:
Department of Social Services
1. The Department of Social Services (DSS) has received the following additional funds:
• CARES funds - The North Carolina General Assembly has appropriated federal
CARES funds for adult and child protective services; Orange County DSS has received
a second allocation of $35,000. This amendment will appropriate these funds to
improve telework abilities for adult and child protective services staff; educational
support for foster children; and various medical, PPE, and food delivery for adult
protective services.
• LIEAP funds — receipt of an award of $203,236 in Pandemic Low Income Energy
Assistance Program (LIEAP)funding for COVID relief. The additional funds will be used
towards energy bills for qualifying clients.
• Donation — receipt of a donation of $750 from the Triangle Community Foundation for
the county's foster-adoption programs. These funds will be appropriated outside the
general fund in the DSS Client Services Fund.
This budget amendment provides for the receipt of these funds for the above stated
purposes. (See Attachment 1, column #1)
SOCIAL JUSTICE IMPACT: The following Orange County Social Justice Goals are
applicable to this item:
2
• GOAL: CREATE A SAFE COMMUNITY
The reduction of risks from vehicle/traffic accidents, childhood and senior injuries,
gang activity, substance abuse and domestic violence.
• GOAL: ENSURE ECONOMIC SELF-SUFFICIENCY
The creation and preservation of infrastructure, policies, programs and funding
necessary for residents to provide shelter, food, clothing and medical care for
themselves and their dependents.
Criminal Justice Resource Department
2. The Criminal Justice Resource Department (CJRD) is requesting $4,000 to be transferred
from the Social Justice Reserve Fund. These funds will be used to provide Jail Psychiatry
through an existing contract with the UNC Center for Excellence in Community Mental
Health. These additional funds will be used to assist the incarcerated with acute psychiatric
issues which have increased during the Covid-19 pandemic. With this appropriation,
$183,696 remains available in Social Justice Reserve funds for FY 2020-21. This budget
amendment provides for the use of available Social Justice Reserve funds of $4,000 for
the above stated purpose. (See Attachment 1, column #2)
SOCIAL JUSTICE IMPACT: The following Orange County Social Justice Goals are
applicable to this item:
• GOAL: CREATE A SAFE COMMUNITY
The reduction of risks from vehicle/traffic accidents, childhood and senior injuries,
gang activity, substance abuse and domestic violence.
• GOAL: FOSTER A COMMUNITY CULTURE THAT REJECTS OPPRESSION
AND INEQUITY
The fair treatment and meaningful involvement of all people regardless of race or
color; religious or philosophical beliefs; sex, gender or sexual orientation; national
origin or ethnic background; age; military service; disability; and familial, residential
or economic status.
Housing and Community Development
3. As part of the Round 2 Coronavirus Relief Funding (CRF), the Town of Carrboro received
$288,161 as its per capita allocation. At the December 15, 2020 meeting, the Board of
Commissioners approved, as part of Budget Amendment #5, the receipt of $214,405 of
funds allocated from the Town back to the Orange County Housing and Community
Development Department, with $32,819 to be used toward the Rapid Rehousing program,
and $181,586 to be used toward the County's Housing Stabilization efforts. The Town has
allocated an additional $36,778 to the Orange County Housing and Community
Development Department to be used toward the County's Housing Stabilization efforts.
This budget amendment provides for the receipt of these funds from the Town of Carrboro
for the above stated purposes in the Community Development Fund. (See Attachment 1,
column #3)
4. The Department of Housing and Community Development has received notification from
the Town of Hillsborough that it has been awarded a $600,000 CDBG-CV from the State.
The grant was written to designate Orange County as the administrator of these funds, to
3
continue the work of the County's Emergency Housing Assistance program. The grant
period runs through June 30, 2023. This budget amendment provides for the receipt of
these funds from the Town of Hillsborough for the above stated purpose within the
Community Development Fund. (See Attachment 1, column #4)
5. The Housing and Community Development Department has received notification of
$80,000 in grant funds from the North Carolina Housing Finance Agency (NCHFA) to be
used toward the Urgent Repair Program. The required County match of $40,000 is being
transferred from available funds in the Housing Rehabilitation Initiatives — Urgent Repair
Program within the same Community Development Fund. This budget amendment
provides for the receipt and appropriation of these additional funds, and establishes the
following 2020 NCHFA Urgent Repair Grant Project Ordinance: (See Attachment 1,
column #5)
2020 NCHFA Urgent Repair Grant— ($120,000) - Project #47452
Revenues for this project:
Current FY FY 2020-21 FY 2020-21
2020-21 Amendment Revised
NCHFA Grant Funds $0 $80,000 $80,000
Orange County Match $0 $40,000 $40,000
Total Project Funding $0 $120,000 $120,000
Appropriated for this project:
Current FY FY 2020-21 FY 2020-21
2020-21 Amendment Revised
2020 NCHFA Urgent Repair $0 $120,000 $120,000
Grant
Total Costs $0 $120,000 $120,000
6. The Housing and Community Development Department has received $11,294 in donated
Community Giving Funds for use in the County's Emergency Housing Assistance program.
This budget amendment provides for the receipt of these donated funds for the above
stated purpose. (See Attachment 1, column #6)
SOCIAL JUSTICE IMPACT: The following Orange County Social Justice Goals are
applicable to this item:
• GOAL: ENSURE ECONOMIC SELF-SUFFICIENCY
The creation and preservation of infrastructure, policies, programs and funding
necessary for residents to provide shelter, food, clothing and medical care for
themselves and their dependents.
• GOAL: FOSTER A COMMUNITY CULTURE THAT REJECTS OPPRESSION
AND INEQUITY
The fair treatment and meaningful involvement of all people regardless of race or
color; religious or philosophical beliefs; sex, gender or sexual orientation; national
origin or ethnic background; age; military service; disability; and familial, residential
or economic status.
Health Department
7. During the FY 2019-20 budget process, funds totaling $32,769 was inadvertently reduced
from the Health Department's contract services account that should have been budgeted
4
to support the annual contract with El Futuro for outpatient mental health and substance
abuse treatment services. In order to correct this, staff is requesting that $32,769 be
transferred from the Social Justice Reserve funds to the Health Department to cover the
cost of the El Futuro contract through June 30, 2021. With this appropriation, $150,927
remains available in Social Justice Reserve funds for FY 2020-21. This budget
amendment provides for the use of available Social Justice Reserve funds of $32,769 for
the above stated purpose. (See Attachment 1, column #7)
SOCIAL JUSTICE IMPACT: The following Orange County Social Justice Goals are
applicable to this item:
• GOAL: CREATE A SAFE COMMUNITY
The reduction of risks from vehicle/traffic accidents, childhood and senior injuries,
gang activity, substance abuse and domestic violence.
• GOAL: FOSTER A COMMUNITY CULTURE THAT REJECTS OPPRESSION
AND INEQUITY
The fair treatment and meaningful involvement of all people regardless of race or
color; religious or philosophical beliefs; sex, gender or sexual orientation; national
origin or ethnic background; age; military service; disability; and familial,
residential or economic status.
ENVIRONMENTAL IMPACT: There are no Orange County Environmental Responsibility Goal
impacts associated with these items.
FINANCIAL IMPACT: Financial impacts are included in the background information above. This
budget amendment provides for the receipt of these additional funds in FY 2020-21 and increases
the General Fund by $242,236; increases the DSS Client Services Fund by $750; and increases
the Community Development Fund by $712,819.
RECOMMENDATION(S): The Manager recommends the Board approve the budget and grant
project ordinance amendments for fiscal year 2020-21.
Attachment 1. Orange County Proposed FY 2020-21 Budget Amendment
The FY 2020-21 Orange County Budget Ordinance is amended as follows:
Criminal 13 Housing antl #s Housing and
#2 Justice Community
#i i.,s-i of Community #4 Ho hrh,ntl #]Hq-tt ep 2 769 t-
ResourceDeparimen[- Development-receipt requesta$32]69 Social Services- Development-ring Community #6 Housing antl
receipt of$35,000 In request a$0,000 orfuntls ldaling Development-receipt ofa$80,000 in grant Community allocation from Social
allocation from Social funds from the the
cone allocation of E36,]]6 from Ue Tovn of a$60o,0o0 DDBG- Development-receipt Justice P.-
Budget funds
Justice Reserve funtls NorM1t Carolina Houaing
Encumbrance as Amended DARES tunas for APS to de Jail of Canborofroma CV gren[from me Fmr-A w$11,294 in d-rh,d to over[M1e cast of the Budget as Amended
Original Budget Budget as Amended and CPS;receiptpf pfOV1 potion of weir sencv
Ps bier throu M1an per Sa Hill ug g N Comm unity Giving El Euturoco-htlor.
Carry Forxards Through BOA#6 E203,236 in Pandemic y` ry g capita anownon of ro«n of Hinsborough, i cHFAl antl$4o,o0o Funds rorusein me outpanem menial Through BOA#7
xisting wntrac[witM1 as the County match ry•s gency$15c funtls;one a e Round 2 Corona It. to centinuethework d Coun Emer M1ea11M1 and substacne
the UNC Center for from the Housing
Ef donation for RNlef Funtlste be Ne.o H Housing Assistance abuse treatment
Excellence in Rehablltetion Program
fceteratloption useemware Emergency Housing program cest,2021 June
programs Community Menial Emergency Housing Assisbnce program dbpa-towsrdthe ry 30,2021
Hceei' Assistance efforts aeRa it nrsurgent
RepairProgram
General Fund
Revenue
Property Taxes $ 167,694,880 $ $ 167,694,880 $ 167,694,880 $ $ $ $ $ $ $ $ 167,694,880
Sales Taxes $ 23,827,353 $ $ 23,827,353 $ 23,827,353 $ $ $ $ $ $ $ $ 23,827,353
License and Permits $ 274,550 $ $ 274,550 $ 274,550 $ $ $ $ $ $ $ $ 274,550
Social Services $ 10,026,947 $ 10,026,947 $ 10,107,391 $ 238,236 $ 10,345,627
Intergovernmental $ 17,710,005 $ $ 17,710,005 $ 24,202,782 $ 238,236 $ $ $ $ $ $ $ 24,441,018
Charges for Service $ 12,645,090 $ $ 12,645,090 $ 12,645,090 $ $ $ $ $ $ $ $ 12,645,090
Investment Earnings $ 515,000 $ 515,000 $ 515,000 $ 515,000
Miscellaneous $ 2,624,009 $ 2,624,009 $ 3,206,960 $ 3,206,960
Transfers from Other Funds $ 5,486,817 $ 5,486,817 $ 6,701,817 $ 6,701,817
Fund Balance $ 8,268,603 $ 8,268,603 E 7,977,969 E 7,977,969
Totalenem un evenues $ 239,046,307 $ $ 239,048,307 $ 247,046,401 $ 238,236 $ $ $ $ $ $ $ 247,284,837
Expenditures
Non-Departmental $ 687,264 $ $ 687,264 $ 1,973,925 $ 36,778 $ 1,937,147
Support Services $ 12,773,209 $ $ 12,773,209 $ 15,152,769 $ $ $ (36,778) $ $ $ $ $ 15,115,991
General Government $ 25,639,107 $ $ 25,639,107 $ 26,094,128 $ $ $ $ $ $ $ $ 26,094,128
Community Services $ 14,322,250 $ $ 14,322,250 $ 14,975,592 $ $ $ $ $ $ $ $ 14,975,592
Department of Social Services $ 21,351,429 $ $ 21,351,429 $ 21,632,766 $ 238,236 $ 21,871,002
Health $ 10,461,605 $ $ 10,461,605 $ 11,357,530 $ 32,769 $ 11,390,299
Non-Departmental $ 2,162,453 $ $ 2,162,453 $ 2,162,453 $ 4,000 $ 32,769 $ 2,125,664
Human Services $ 41,614,328 $ $ 41,614,328 $ 43,118,412 $ 238,236 $ (4,000)$ $ $ $ $ $ 43,352,648
Criminal Justice Resource Department $ 735,949 $ $ 735,949 $ 785,165 $ 4,000 $ 789,165
Public Safety $ 27,924,211 $ $ 27,994,203 $ 28,277,419 $ $ 4,000 $ $ $ $ $ $ 28,281,419
ir
ucat on ,737,97 ,737,97 ,857,97 ,857,97
Trensfere Out E 4,965,239 E E 4,965,239 $ 7,570,110 $ 36,776 E 7,606,888
Total enrol Fund Appmpmmon $ 239,048,307 $ $ 239,048,307 $ 247,046,401 $ 238,236 1$ $ $ $ $ $ $ 247,284,637
Communlry Development Fund(Housing Rehabilitation Program)
Revenues
Transfers from General Fund Is 314,908 1 314,908 $ 314,908 $ (40,000)1 1 $ 274,908
Intergovernmental $ E E $
ofa evenues $ 314,908 $ - $ 314,908 $ 314,908 $ (40,000) $ 274.908
Expenditures
Affordable Housing Program $ 314,908 $ 314,908 $ 314,908 1$ (40,000)1 1 1$ 274,908
Community Development Fund(2020 NCHFA Urgent Repair)
Revenues
Transfers from Housing Rehabiliation Program E E E $ 401000 $ 40,000
Intergovernmental $ $ $ $ 3 1$ 30,000
ore a nues Is -I$ - $ -I$ $ 120,0oo I I I$ 120,000
Expenditures
2020 NCHFA Urgent Repair Program Is I I$ I$ I I I I I$ 120,000 1 $ 120,000
Communlry Development Fund(Housing Displacement Program)
Revenues
Tmnsferfrom General Fund $ 75,000 $ 75,000 $ 2,060,977 is 36,778 i 1$ 2,097,755
Donations $ 11,294 $ 11,294
Intergovernmental $ 4414,285 $ 540,000 $ 4,954,285
ota a nues $ 75,000 $ - $ 75,000 $ 6:475,262 1 $ 36,778 1$ 540,000 $ -1$ 11,294 1 1$ 7,063,334
Expenditures
Housing Displacement Program 75,000 75,000 6,475,262 s 36,778 540,000 11,294 7,063,334
DSS Client Services
Fund
Rev ues
Inter9ovemmental $ $ $ 25,635 $ 25,635
General Government E E E 3,164 $ 750 $ 3,914
Transfer from Gran,Projects $ $ $ $
ob evenues $ - EI$ 23,799 $ 750 $ -Is Is -Is - E - $ -I$ 29,549
Expenditures
General Assistance I Is I$ 28,799 $ 750 1 $ 29,549
1
Attachment 2 6
Year-To-Date Budget Summary
Fiscal Year 2020-21
General Fund Budget Summary
Original General Fund Budget $239,046,307 Paul:
Additional Revenue Received Through includes 0.4 FTE time-
limited increase of the
Budget Amendment#7 (February 2, 2021) currrent Emergency
Grant Funds $1,955,019 Preparedness Coordinator
Non Grant Funds $6,573,945 (BOA#2)
General Fund - Fund Balance for Anticipated
Appropriations (i.e. Encumbrances) $0 Paul:
General Fund - Fund Balance Appropriated to includes 1.0 FTE Rapid
Cover Anticipated and Unanticipated Rehousing Case Manager;2.0 FTE Peer Support
Expenditures $290,634 Specialists; .375 FTE
Total Amended General Fund Budget $247,284,637 increase of Programs
Dollar Change in 2020-21 Approved General Coordinator; 3.0 FTEs
Fund Budget $8,238,330 time-limited Social Work
positions; and 1.0 FTE
% Change in 2020-21 Approved General Fund time-limited Harm
Budget 3.45% Reduction Clinical
Coordinator(BOA#1);
Authorized Full Time Equivalent Positions 1.0 FTE time-liimited
Original Approved General Fund Full Time Emergency HousingAdministrator(BOA #5);
Equivalent Positions 940.480 1.0 FTE time-limited
Original Approved Other Funds Full Time Family Success Navigator
Equivalent Positions 100.950 (BOA#5); 1.0 FTE time-
Total Approved Full-Time-Equivalent limited Emergency
Positions for Fiscal Year 2020-21 1,041.430 Housing Assistance