HomeMy WebLinkAboutORD-2021-002 Fiscal Year 2020-21 Budget Amendment #6 1
ORD-2021-002
ORANGE COUNTY
BOARD OF COMMISSIONERS
ACTION AGENDA ITEM ABSTRACT
Meeting Date: January 19, 2021
Action Agenda
Item No. 8-g
SUBJECT: Fiscal Year 2020-21 Budget Amendment #6
DEPARTMENT: Finance and Administrative Services
ATTACHMENT(S): INFORMATION CONTACT:
Attachment 1 . Budget As Amended Paul Laughton, (919) 245-2152
Spreadsheet Gary Donaldson, (919) 245-2453
Attachment 2. Year-to-Date Budget
Summary
PURPOSE: To approve budget, grant and capital project ordinance amendments for fiscal year
2020-21.
BACKGROUND:
Animal Services
1. Orange County Animal Services has received a $25,000 grant from the American Society
for the Prevention of Cruelty to Animals (ASPCA) to be used toward the department's
veterinary assistance program, as well as unexpected spay/neuter costs. The grant
service period runs through March 31, 2021. This budget amendment provides for the
receipt of these grant funds for the above stated purpose. (See Attachment 1, column #1)
SOCIAL JUSTICE IMPACT: There are no Orange County Social Justice Goals
associated with this item.
Health Department
2. The Orange County Health Department has received $128,566 from the FY 2017-18 Final
Medicaid Cost Settlement Funds. These funds will be appropriated to the Medicaid
Maximization account to support capital renovation projects for the medical and dental
clinics. This budget amendment provides for the receipt of these funds and amends the
following capital project ordinance:
2
Medicaid Maximization ($128,566) -Project#30012
Revenues for thisproject:
Current Budget FY 2020-21 FY 2020-21
FY 2020-21 Amendment Revised
Budget
Medicaid Maximization Funds $11,714,483 $128.566 $11,843,019
Total Project Funding $11,714.483 $128,566 $11,843,019
Appropriated for this project:
Current Budget FY 2020-21 FY 2020-21
FY 2020-21 Amendment Revised
Budget
Medicaid Maximization Project $11,714,483 $128,566 $11,843,019
Total Costs $11,714,483 $128,566 $11,843,019
3. The Orange County Health Department has received $180,855 in federal pass-through
grant funds from the North Carolina Department of Health and Human Services, Division
of Public Health to support the COVID-19 pandemic response. The grant service period
runs through May 31, 2021. This grant is similar to the one approved by the BOCC at its
October 20, 2020 meeting in the amount of $198,940 which ran through December 15,
2020. Funding will support a Coordinator position and six (6) temporary trainers to provide
infection control education in congregate living facilities across Orange, Alamance,
Caswell, Chatham, Durham, Guilford, Person, Randolph, and Rockingham counties. This
budget amendment provides for the receipt of these funds, increases the current
Emergency Preparedness Coordinator from a 0.6 FTE to a time-limited 1.0 FTE position,
through May 31, 2021, to serve as the Coordinator for this team. (See Attachment 1,
column #2)
SOCIAL JUSTICE IMPACT: The following Orange County Social Justice Goal is
applicable to these items:
• GOAL: ENSURE ECONOMIC SELF-SUFFICIENCY
The creation and preservation of infrastructure, policies, programs and funding
necessary for residents to provide shelter, food, clothing and medical care for
themselves and their dependents.
Department on Aging
4. The Department on Aging has received an additional $25,000 from the Carol Woods
Retirement Community Board of Directors to help fund the work of the Department on
Aging during the COVID-19 pandemic, including, but not limited to, supporting the Home
Preservation Coalition and the Handy Helper program with minor home repairs and ramps,
so older adults can remain in their homes rather than being placed in long term care;
supporting the department's expanding virtual programming offerings; and supporting the
department's senior employment initiative to assist seniors in finding work. This budget
amendment provides for the receipt of these additional funds in the multi-year grant project
fund, outside of the General Fund, and amends the following grant project ordinance: (See
Attachment 1, column #3)
3
Department on Aging— Master Aging Plan Project($25,000) - Project# 71099
Revenues for this project:
Current Budget FY 2020-21 FY 2020-21
FY 2020-21 Amendment Revised
Budget
Carol Woods Donations $427,411 $25,000 $452,411
Total Project Funding $427,411 $25,000 $452,411
Appropriated for this project:
Current Budget FY 2020-21 FY 2020-21
FY 2020-21 Amendment Revised
Budget
Master Aging Plan Initiatives $427,411 $25,000 $452,411
Total Costs $427,411 $25,000 $452,411
SOCIAL JUSTICE IMPACT: The following Orange County Social Justice Goals are
applicable to this item:
• GOAL: CREATE A SAFE COMMUNITY
The reduction of risks from vehicle/traffic accidents, childhood and senior injuries,
gang activity, substance abuse and domestic violence.
• GOAL: ENSURE ECONOMIC SELF-SUFFICIENCY
The creation and preservation of infrastructure, policies, programs and funding
necessary for residents to provide shelter, food, clothing and medical care for
themselves and their dependents.
Housing and Community Development
5. The Department of Housing and Community Development has received notification from
the Town of Carrboro that it has been awarded a $900,000 CDBG-CV from the State. The
grant was written to designate Orange County as the administrator of these funds to
continue the work of the County's Emergency Housing Assistance program. The grant
period runs through June 30, 2023. This budget amendment provides for the receipt of
these funds from the Town of Carrboro for the above stated purpose within the Community
Development Fund and approves the creation of a 1.0 FTE Time-limited Emergency
Housing Assistance Specialist position through June 30, 2023 to assist in administering
the grant. (See Attachment 1, column #4)
6. The Orange County Partnership to End Homelessness Program has received notification
of a $40,730 Emergency Solutions Grant award from the North Carolina Department of
Health and Human Services, Division of Aging and Adult Services. This is a reimbursable
grant with the service period of January 1, 2021 through December 31, 2021. These funds
will be used to address the needs of the vulnerable homeless population in Orange
County. This budget amendment provides for the receipt of these funds within the
Community Development Fund. (See Attachment 1, column #5)
7. Orange County Housing and Community Development has received additional funds of
$100,000 in federal pass-through Coronavirus Relief Funds/CARES Act grant funds from
the North Carolina Department of Health and Human Services to strategically respond to
the COVID-19 pandemic response. This funding represents additional funding from the
$195,000 in grant funds awarded and approved by the BOCC at its November 5, 2020
meeting. Funding will support the Street Outreach and Rapid Rehousing programs within
4
the Partnership to End Homelessness Program, including Homelessness Prevention
rental and financial assistance, hotel/motel assistance, essential move-in goods, housing
unit upfits/repairs, and transportation. This budget amendment provides for the receipt of
these additional funds for the above stated purposes. (See Attachment 1, column #6)
SOCIAL JUSTICE IMPACT: The following Orange County Social Justice Goals are
applicable to this item:
• GOAL: ENSURE ECONOMIC SELF-SUFFICIENCY
The creation and preservation of infrastructure, policies, programs and funding
necessary for residents to provide shelter, food, clothing and medical care for
themselves and their dependents.
• GOAL: FOSTER A COMMUNITY CULTURE THAT REJECTS OPPRESSION
AND INEQUITY
The fair treatment and meaningful involvement of all people regardless of race
or color; religious or philosophical beliefs; sex, gender or sexual orientation;
national origin or ethnic background; age; military service; disability; and familial,
residential or economic status.
ENVIRONMENTAL IMPACT: There are no Orange County Environmental Responsibility Goal
impacts associated with these items.
FINANCIAL IMPACT: Financial impacts are included in the background information above. This
budget amendment provides for the receipt of these additional funds in FY 2020-21 and increases
the General Fund by $205,855; increases the Multi-year Grant Projects Fund by $25,000;
increases the Multi-year Capital Projects Fund by $128,566, and increases the Community
Development Fund by $1,040,730.
RECOMMENDATION(S): The Manager recommends the Board approve the budget, grant and
capital project ordinance amendments for fiscal year 2020-21.
Attachment 1. Orange County Proposed FY 2020-21 Budget Amendment
The FY 2020-21 Orange County Budget Ordinance is amended as follows:
f5 Housing and 48 Housing and
Community Community
fp Deparment on Aging WHousing and Deuelopmenf-receipt Da'mlopment--Pt
#1 Animal SeMcas- a3 Haelth Da mm.m--receipt of en eddiu...I Community of a$00730 Emergency of en eddifignel
recelpl ofa$25.000 receipt of$1e0,_in $25,000 from Carol Development-receipt Solutions0E-mard $"ur"m in federal
Encumbrance Budget as Amended fetleral pass-thmugM1 Wootls Retirement ofa$900,o00 CDBG- pe th-gh
grant from the ASPCA from the t
Original Budget Budget as Amended g toD used to ward the grant funds-the NO Communityb help Funtl CV gent troth the$omo, Department of He.Im CRFI--Actgrent Budget as Amended
Carry Forwards Through BOA#5 depanmanrs.aledn.ry Deponent vl Health th-ofth. thmagh the Town or and Haman seMee.m fwd.to to-Seri- Through BOA#6
antl Human SeMces to Deparment on Agin CarrUoro,to continue supportthe Street
ass1,-program and gs beusedto addressthe
the spaylnaufer pmgrem support the COVIO-19 Mesfer Aging Plan the work d fhe County. needs of the Ouf 1,end Rapid
Pandemic response. during the COVID-19 Emergency Housing Rehm
rvina bl h using Programs
pond.- Assistance program era a ome ass within the PeMareM1ipth
o papulef'on in Orenga es s
unN End Homel pregnen
General Fund
Revenue
Property Taxes $ 167,694,880 $ $ 167,694,880 $ 167,694,880 $ $ E $ E $ $ 167,694,880
Sales Taxes $ 23,827,353 $ $ 23,827,353 $ 23,827,353 $ $ $ $ $ $ $ 23,827,353
License and Permits $ 274,550 $ $ 274,550 $ 274,550 $ $ $ $ E $ $ 274,550
Animal Services $ 286,924 $ 286,924 $ 286,924 $ 25,000 $ 311,924
Health $ 1,615,735 $ 1,615,735 $ 2,310,805 $ 180,855 $ 2,491,660
Intergovernmental $ 17,710,005 $ $ 17,710,005 $ 23,996,927 $ 25,000 $ 180,855 $ $ $ $ $ 24,202,782
Charges for Service $ 12,645,090 $ $ 12,645,090 $ 12,645,090 $ $ $ $ $ $ $ 12,645,090
Investment Earnings $ 515,000 $ 515,000 $ 515,000 $ 515,000
Miscellaneous $ 2,624,009 $ 2,624,009 $ 3,206,960 $ 3,206,960
Transfers from Other Funds $ 5,486,817 $ 5,486,817 $ 8,701,8A $ 6,701,817
Funtl Balance E 8,268,603 E 8,268,603 E 7,977,969 $ 7,977,969
om eneral Fund $ 239,048,307 $ $ 239,046,307 1$ 248,840,546 $ 25,000 1$ 180,855 1$ I$ Is I$ $ 247,046,401
Expenditures
Support Services $ 12,773,209 $ $ 12,773,209 $ 15,152,769 $ $ $ $ $ $ $ 15,152,769
General Government $ 25,639,107 $ $ 25,639,107 $ 26,094,128 $ $ $ $ $ $ $ 26,094,128
Animal Services $ 2,325,362 $ $ 2,325,362 $ 2,325,362 $ 25,000 $ 2,350,362
Community Services $ 14,322,250 $ $ 14,322,250 $ 14,950,592 $ 25,000 $ $ $ $ $ $ 14,975,592
Health $ 10,461,605 $ $ 10,461,605 $ 11,176,675 $ 180,855 $ 11,357,530
Human Services $ 41,614,328 $ $ 41,614,328 $ 42,937,557 $ $ 180,855 $ $ $ $ $ 43,118,412
Public Safety $ 27,994,203 $ $ 27,994,203 $ 28,277,419 $ $ $ $ $ $ $ 28,277,419
Education 111,737,971 111,737,971 111,857,971 111,857,971
Transfers Out $ 4,965,239 $ $ 4,965,239 $ 7,570,110 $ 7,570,110
Total General FundTp-pmpnabon $ 239,046,307 $ $ 239,046,307 $ 246,840,546 $ 25,000 $ 180,855 $ $ $ $ $ 247,046,401
Community Development Fund(Housing Displacement Program)
Revenues
Transferfrom General Fund $ 75,000 $ 75,000 $ 2,060,977 $ 2,060,977
Imergovernmenfal $ 3,804,285 $ 810,000 $ 4,414,285
Total RevenuesI$ 75,000 $ - $ 75,0001$ 5,665,262 1 1 1 1 1 1 Is 5,475,252
Expenditures
Housing Displacement Program I s 75,0001 1 s 75,0001$ 5,665,262 1 1 810,000 6,475,262
Community Development Fund
(Homelessness Partnership)
Revenues
General Government Revenue $ $ $
Intergovemmenfal $ 271,715 $ 271,716 $ 556,716 $ 90,000 $ 40,730 $ 100,000 $ 787,448
Appropriated Fund Balance $ $ $ E
Transfer from General Fund $ 91,603 $ 91,804 $ 234,830 $ 234,830
Total Revenues $ 363,319 $ - $ 363,319 $ 791,546 E - $ - E - $ 90,000 $ 40,730 $ 100,000 $$ 1.022.276
Expenditures
Homelessness Partnership Progmm I$ 363,3191 1$ 383,3191$ 791,546 1 $ 90,000 $ 40,730 $ 100,000 $ 1,022,276
Grant Protect Fund
Revenues
Intergovernmental $ U75,0001 $
$ 480,481 $ 665,588 E 665,588
Charges for Services $ 75,000 $ 75,000 $ 75,000
Transferfrom General Funtl $ $ 103,420 $ 118,420 $ 118,420
Miscellaneous $ $ 252,411 $ 25,000 $ 277,411
Transfer from Other Funds $ $ $
Appropriated Fund Balance $ $ $ $
Total Revenues $ $ 658,901 $ 1,111,419 $ - $ - $ 25,000 $ - $ - $ - $ 1.136.419
Expenditures
Support Services $ $ - $ • $ "$ .
$ - $ - $ - $ $ - $
General Government $ 72,629 $ - $ 72,629 $ $ - $ - $ - $ - $ - $ 89,127
Commuo' Services $ $ $ $ $ - $ $ - $ $ - $
Agingan175,000 175,000 4 25,000Human Services $ 401.272 $ - $ 401,272 $ 6 $ - E 25,000 $ - $ - $ - $ 711,883
Public Safe $ 185,000 $ $ 185,000 $ 3 $ - $ • $ - $ $ - $ 335,409
o pentli $ 658,901 $ $ 658,901 $ 111 $ - $ 25,000 $ - $ $ $ 1,136,419
t
Attachment 2 6
Year-To-Date Budget Summary
Fiscal Year 2020-21
General Fund Budget Summary
Original General Fund Budget $239,046,307 Paul:
includes 0.4 FTE time-
Additional Revenue Received Through limited increase of the
Budget Amendment#5 (December 15, 2020) currrent Emergency
Grant Funds $1,955,019 Preparedness Coordinator
Non Grant Funds $6,335,709 (BOA#2)
General Fund - Fund Balance for Anticipated
Paul:
Appropriations (i.e. Encumbrances) $0 includes 1.0 FTE Rapid
General Fund - Fund Balance Appropriated to Rehousing Case Manager;
Cover Anticipated and Unanticipated 2.0 FTE Peer Support
Expenditures $290,634 Specialists; .375 FTE
Total Amended General Fund Budget $247,046,401 increase of Programs
Coordinator; 3.0 FTEs
Dollar Change in 2020-21 Approved General time-limited Social Work
Fund Budget $8,000,094 positions; and 1.0 FTE
% Change in 2020-21 Approved General Fund time-limited Harm
Budget 3.35% Reduction Clinical
Coordinator(BOA#1);
1.0 FTE time-liimited
Authorized Full Time Equivalent Positions Emergency Housing
Original Approved General Fund Full Time Administrator(BOA #5);
Equivalent Positions 940.48 1.0 FTE time-limited
Original Approved Other Funds Full Time Family Success Navigator
Equivalent Positions 100.950 (BOA#5); 1.0 FTE time-
limited Emergency
Total Approved Full-Time-Equivalent Housing Assistance
Positions for Fiscal Year 2020-21 1,041.430