HomeMy WebLinkAboutAgenda - 03-24-20; 8-c - Fiscal Year 2019-20 Budget Amendment #7 1
ORD-2020-007
ORANGE COUNTY
BOARD OF COMMISSIONERS
ACTION AGENDA ITEM ABSTRACT
Meeting Date: March 24, 2020
Action Agenda
Item No. 8-c
SUBJECT: Fiscal Year 2019-20 Budget Amendment #7
DEPARTMENT: Finance and Administrative Services
ATTACHMENT(S): INFORMATION CONTACT:
Attachment 1. Budget As Amended Paul Laughton, (919) 245-2152
Spreadsheet Gary Donaldson, (919) 245-2453
Attachment 2. Year-to-Date Budget
Summary
PURPOSE: To approve budget ordinance amendments for fiscal year 2019-20.
BACKGROUND:
Arts Commission
1. The Arts Commission has received $3,901 in donations and program revenues from
class fees and the Paint it Orange fundraiser. These funds will be used for administrative
program expenses. This budget amendment provides for the receipt of these additional
funds for the above stated purpose in the Visitors Bureau Fund, outside of the General
Fund. (See Attachment 1, column 1)
SOCIAL JUSTICE IMPACT: There is no Orange County Social Justice Goal impact
associated with this item.
Housing and Community Development
2. The Department of Housing and Community Development is requesting a fund balance
appropriation of $71,000 from the Housing Fund, special revenue fund, outside of the
General Fund, established specifically for the Housing Choice Voucher (HCV) program.
These funds will be used toward the purchase of software, supplies, and services to
support the HCV program. With this appropriation, approximately $280,840 remains in
the Housing Fund's available fund balance. This budget amendment provides for the
fund balance appropriation of $71,000 from the Housing Fund. (See Attachment 1,
column 2)
2
SOCIAL JUSTICE IMPACT: The following Orange County Social Justice Goals are
applicable to this item:
• GOAL: ENSURE ECONOMIC SELF-SUFFICIENCY
The creation and preservation of infrastructure, policies, programs and funding
necessary for residents to provide shelter, food, clothing and medical care for
themselves and their dependents.
• GOAL: FOSTER A COMMUNITY CULTURE THAT REJECTS OPPRESSION
AND INEQUITY
The fair treatment and meaningful involvement of all people regardless of race or
color; religious or philosophical beliefs; sex, gender or sexual orientation; national
origin or ethnic background; age; military service; disability; and familial,
residential or economic status.
Health Department
3. The Health Department has received additional State funds of $8,000 from the
Department of Health and Human Services, Division of Public Health. These funds will
be used in the Culturally and Linguistically Appropriate Services (CLAS) program to
support an intern position, training, and materials costs related to the program. This
budget amendment provides for the receipt of these additional funds for the above stated
purposes. (See Attachment 1, column #3)
SOCIAL JUSTICE IMPACT: The following Orange County Social Justice Goal is
applicable to this agenda item:
• GOAL: FOSTER A COMMUNITY CULTURE THAT REJECTS OPPRESSION
AND INEQUITY
The fair treatment and meaningful involvement of all people regardless of race or
color; religious or philosophical beliefs; sex, gender or sexual orientation; national
origin or ethnic background; age; military service; disability; and familial,
residential or economic status.
Animal Services
4. Orange County Animal Services has received $28,804 in Community Giving donations.
These funds will be used toward the care of seized animals. This budget amendment
provides for the receipt of these donations for the above stated purpose. (Attachment 1,
column #4)
SOCIAL JUSTICE IMPACT: There is no Orange County Social Justice Goal impact
associated with this item.
County Manager
5. At its January 21, 2020 meeting, the Board of County Commissioners approved the 2020
Greene Tract Resolution and Interlocal Agreement between Orange County, the Town of
Chapel Hill, and the Town of Carrboro to jointly fund the costs of an environmental
assessment related to the Greene Tract. The estimated cost for the environmental
assessment is $40,000, with an approved cost share agreement of 43% Orange County,
43% Chapel Hill, and 14% Carrboro. The County's share of $17,200 will come from
3
realized savings from the Racial Equity Training contract in FY 2019-20 within the
County Manager's budget. This budget amendment provides for the receipt of the
$22,800 in revenue from the Towns for their cost share, and authorizes the County's
share from current contract services savings within the County Manager's Office. (See
Attachment 1, column #5)
SOCIAL JUSTICE IMPACT: The following Orange County Social Justice Goals are
applicable to this agenda item:
• GOAL: ENSURE ECONOMIC SELF-SUFFICIENCY
The creation and preservation of infrastructure, policies, programs and funding
necessary for residents to provide shelter, food, clothing and medical care for
themselves and their dependents.
• GOAL: FOSTER A COMMUNITY CULTURE THAT REJECTS OPPRESSION
AND INEQUITY
The fair treatment and meaningful involvement of all people regardless of race or
color; religious or philosophical beliefs; sex, gender or sexual orientation; national
origin or ethnic background; age; military service; disability; and familial,
residential or economic status.
ENVIRONMENTAL IMPACT: The following Orange County Environmental
Responsibility Goal impact is applicable to this item:
• RESULTANT IMPACT ON NATURAL RESOURCES AND AIR QUALITY
Assess and where possible mitigate adverse impacts created to the natural
resources of the site and adjoining area. Minimize production of greenhouse
gases.
ENVIRONMENTAL IMPACT: There are no Orange County Environmental Responsibility Goal
impacts associated with the other Budget Amendment items, other than the one stated in Item
#6.
FINANCIAL IMPACT: Financial impacts are included in the background information above.
This budget amendment provides for the receipt of these additional funds in FY 2019-20 and
increases the General Fund by $59,604, the Visitors Bureau fund by $3,901, and the Housing
Choice Voucher Fund by $71,000.
RECOMMENDATION(S): The Manager recommends the Board approve the budget ordinance
amendments for fiscal year 2019-20.
Attachment 1. Orange County Proposed 2019-20 Budget Amendment
The 2019-20 Orange County Budget Ordinance is amended as follows: 4
2.Housing and 3.Health Departmenl-
Communily ciept of additional 5.County Manager's
Development-fund
1.Arts Commission- State(pods of intern to 4.Animal Services- Office-re the of
$71,0balance appropriation of
receipt of additional support an intern reciepl of shelter $22,800 from the Towns
Encumbrance Budget as Amended $3,901 in donations and Housing
0 from the position,training,and donations totaling of Chapel Hill and Budget as Amended
Original Budget Budget as Amended Housing Fund to
Carry Forwards Through BOA#6 program revenues from materials costs related $28,894 to be used carrboro for their cost Through BOA#7
purchase software,
class fees and the Paint to the Culturally and toward the care of share of the Greene
supplies,and services to
It Orange fundraiser Linguistically Appropriate seed animals Tract Environmental
support the Housing Choice Voucher Services(CLAS) Assessment
program program
General Fund
Revenue
Property Taxes $ 165,153,931 $ $ 165,153,931 $ 165,153,931 $ $ $ $ $ $ 165,153,931
Sales Taxes $ 25,372,861 $ $ 25,372,861 $ 25,372,861 $ $ $ $ $ $ 25,372,861
License and Permits $ 313,260 $ $ 313,260 $ 313,260 $ $ $ $ $ $ 313,260
Intergovernmental $ 18,278,612 $ $ 18,278,612 $ 18,988,747 $ $ $ 81000 $ $ 22,800 $ 19,019,547
Charges for Service $ 12,704,833 $ $ 12,704,833 $ 12,853,506 $ $ $ $ $ $ 12,853,506
Investment Earnings $ 415,000 $ 415,000 $ 449,721 $ 449,721
Miscellaneous $ 3,040,769 $ 3,040,769 $ 3,291,652 $ 28,804 $ 3,320,456
Transfers from Other Funds $ 4,034,600 $ 4,034,600 $ 4,034,600 $ 4,034,600
Alternative Financing $ $ $ 254,953 $ 254,953
Fund Balance $ 7,808,006 $ 1,468,810 $ 9,276,816 $ 9,253,092 $ 9,253,092
Total General Fund Revenues $ 237,121,872 $ 1,468,810 $ 238,590,682 $ 239,966,323 $ $ $ 81000 $ 28,804 $ 22,800 $ 240,025,927
Expenditures
Support Services $ 12,465,362 $ 421,862 $ 12,887,224 $ 11,996,733 $ $ $ $ $ $ 11,996,733
General Government $ 23,540,653 $ 104,565 $ 23,645,218 $ 23,802,378 $ $ $ $ $ 22,800 $ 23,825,178
Community Services $ 14,421,090 $ 196,963 $ 14,618,053 $ 14,886,792 $ $ $ $ 28,804 $ $ 14,915,596
Human Services $ 40,822,906 $ 410,483 $ 41,233,389 $ 42,533,514 $ $ $ 8,000 $ $ $ 42,541,514
Public Safety $ 26,643,096 $ 334,937 $ 26,978,033 $ 27,539,141 $ $ $ $ $ $ 27,539,141
Education $ 111,279,115 $ 111,279,115 $ 111,279,115 $ 111,279,115
Transfers Out $ 7,949,650 $ $ 7,949,650 $ 7,928,650 $ 7,928,650
Total General Fund Appropriation $ 237,121,872 $ 1,468,810 $ 238,590,682 $ 239,966,323 $ $ $ 81000 $ 28,804 $ 22,800 $ 240,025,927
Visitors Bureau Fund
Revenues
Occupancy Tax $ 1,423,571 $ 1,423,571 $ 1,423,571 $ 1,423,571
Sales and Fees $ 500 $ 500 $ 500 $ 500
Intergovernmental $ 236,703 $ 236,703 $ 415,405 $ 415,405
Investment Earnings $ 4,000 $ 4,000 $ 4,000 $ 4,000
Miscellaneous $ $ $ $ 3,901 $ 3,901
Alternative Financing $ $ $ 79,324 $ 79,324
Appropriated Fund Balance $ 259,606 $ 2,438 $ 262,044 $ 446,080 $ 446,080
Total Revenues $ 1,924,380 $ 2,438 $ 1,926,818 $ 2,368,880 $ 2,372,781
Expenditures
General Government $ 211,168 $ 211,168 $ 215,368 $ 215,368
Community Services $ 1,713,212 $ 2,438 $ 1,715,650 $ 2,153,512 $ 3,901 $ 2,117,413
Total Visitors Bureau Expenditures 1$ 1,924,380 1$ 2,438 1$ 1,926,818 $ 2,368,880 $ 3,901 1$ -I$ -Is -Is -I$ 2,372,781
Section 8 Housing Fund
Revenues
Intergovernmental $ 4,201,264 $ 4,201,264 $ 4,939,218 $ 4,939,218
Miscellaneous $ $
Transfer from General Fund $ 221,060 $ 221,060 $ 221,060 $ 221,060
Appropriated Fund Balance $ - $ 11,652 $ 11,652 $ 11,652 $ 71,000 $ 82,652
Total Housing Fund Revenues $ 4,422,324 $ 11,652 $ 4,433,976 $ 5,171,930 $ 5,242,930
Expenditures
Housing Fund $ 4,422,324 $ 11,652 1$ 4,433,976 1$ 5,171,930 1 1$ 71,000 1 1$ 5,242,930
Attachment 2 5
Year-To-Date Budget Summary
Fiscal Year 2019-20
General Fund Budget Summary
Original General Fund Budget $237,121,872
Additional Revenue Received Through
Budget Amendment#7 (March 24, 2020)
Grant Funds $254,453
Non Grant Funds $1,204,516
General Fund - Fund Balance for Anticipated Paul:
Appropriations (i.e. Encumbrances) $1,468,810 increase a .50 FTE Navigator
General Fund - Fund Balance Appropriated to position in Health Department
19-20
Cover Anticipated and Unanticipated to t FY
(BOAA#1); inccru FY
a .7575 FTE
Expenditures $23,724 Navigator position to 1.00
Total Amended General Fund Budget $240,025,927 FTE thru FY 19-20, and
Dollar Change in 2019-20 Approved General moves both temporary FTE
increases for these
Fund Budget $2,904,055 Navigators from GF to Grant
% Change in 2019-20 Approved General Fund Fund (BOA #2); increase a
Budget 1.22% 1.0 FTE Deputy Sheriff I -
SRO Position (BOA #2-A);
Authorized Full Time Equivalent Positions increase a 1.0 FTE time-
limited Human Services
Original Approved General Fund Full Time Specialist position in DSS
Equivalent Positions 945.470 (BOA#3-A); change Social
Original Approved Other Funds Full Time Worker II position in Dept. on
Equivalent Positions 98.350 Aging from time-limited
Total Approved Full-Time-Equivalent permanent; no change in #
Positions for Fiscal Year 2019-20 1,043.820