HomeMy WebLinkAboutAgenda - 04-12-2005-5hORANGE COUNTY
BOARD OF COMMISSIONERS
ACTION AGENDA ITEM ABSTRACT
Meeting Date: April 12, 2005
Action Age
Item No.
SUBJECT:
Amendment #10
DEPARTMENT: Budget
PUBLIC HEARING: (Y/N) No
ATTACHMENT (S):
Attachment 1, Budget as Amended
Spreadsheet
Attachment 2, Year-To-Date Budget
Summary
Attachment 3. Smart Start Grant Project
Ordinance
INFORMATION CONTACT:
Donna Dean 245-2151
TELEPHONE NUMBERS:
Hillsborough
Chapel Hill
Durham
Mebane
732-8181
968-4501
688-7331
336-227-2031
PURPOSE: To approve budget ordinance and grant project ordinance amendments for fiscal
year 2004-05,
BACKGROUND:
Department of Social Services
The Department of Social Services has received notification from the State of additional
finds for the current fiscal year for the following programs:
a, Crisis Intervention Prevention - an additional State allocation of federal funds totaling
$14,668 to pay for crisis related heating needs far Orange County citizens that are
medically at•risk. This is a mandated program with no County funds required. These
additional funds bring the current budget far this program to $196,557 for FY 2004-05.
This budget amendment provides for the receipt of these funds. (See Attachment 1,
column #1)
b, Long Term Care Screening (EDS) - an additional State allocation of federal funds
totaling $13,998 will be used to enable low-income, minority individuals to defer or
prevent institutionalization by providing quality services to meet basic needs, These
additional funds bring the current budget to $43,998 for FY 2004-05, This budget
amendment provides for the receipt of these funds, (See Attachment 1, column #1)
c. Adolescent Parenting -additional funds totaling $20,518 related to the Adolescent
Parenting program. These funds will be used to cover the program's year-end trip, to
purchase a laptop and printer, and to support personnel to help with the current workload
demands, These additional funds bring the current budget far this program to $39,418
for FY 2004-05. This budget amendment provides for the receipt of these funds. (See
Attachment 1, column #1)
2. The Department of Social Services has received the following funds that are set-aside in a
special Adoption Enhancement Fund:
a. Adoption Services -funds totaling $12,341 from prospective adaptive parents to be used
for pre-placement assessment, This budget amendment provides for the receipt of these
funds, (See Attachment 1, column #2)
b. Foster Care Donations -donated funds totaling $325 from citizens to help sponsor the
needs of a faster care child including, but not limited to, meals with parents, hair cuts,
and field trips, This budget amendment provides for the receipt of these donated funds.
(See Attachment 1, column #2)
3. On March 15, 2005, the Board of County Commissicners approved a second appropriation
of $50,000 from the Social Safety Net Reserve to the Department of Social Services to
provide subsidies to families on the department's day care waiting list, On December 14,
2004, the Board approved the first appropriation of $50,000 for this purpose. With this
appropriation, $150,952 remains available in the Social Safety Net Reserve for fiscal year
2004-05. This budget amendment provides for the appropriation of $50,000 from the Social
Safety Net for day care subsidies. (See Attachment 1, column #3)
Health Department
4. The Health Department's Smart Start Dental Screening and Education Referral Program has
been awarded funds totaling $700 from Oral B, a subsidiary of the Gillette Corporation. This
donation would be used to purchase technology that will improve the data collection and
tracking system used during the children's annual dental screenings, including palm pilots
for the screeners and a software system upgrade. This budget amendment provides for the
receipt of these Rands. (See Attachment 3, Smart Start Grant Project Ordinance)
Human Rights and Relations Department
5, The North Carolina Humanities Council has awarded the Orange County Human Rights and
Relations Department amini-grant in the amount of $1,200. This grant will partially offset
the speaker and publicity costs associated with the Human Relations Commission's Human
Relations Month kick-off event that tank place on February 6, 2005, This event included a
spoken word performance by the "From the Inside Out North Carolina Women's Prison
Repertory Company" and adiscussion/question session with Dr, Earl Smith, Chair of the
Sociology Department for Wake Forest University, This budget amendment provides for the
receipt of these funds, (See Attachment 1, column #5)
Animal Shelter
6. On March 24, 2005, the Board of County Commissioners received asix-month progress
report for the Animal Shelter. Included in this report was a fiscal analysis that indicated a need
for additional funds in the amount of $90,000 for FY 2004-05.. This budget shortfall is due to
additional temporary personnel needed to handle the unanticipated workload, medication
expenses associated with an "early detection program," start up animal supplies, and other
various unanticipated expenses encountered during this first year of County operations. This
budget amendment provides for the appropriation of $90,000 from the General Fund's fund
balance to the Animal Shelter to cover these additional expenses in FY 2004-05. (See
Attachment 1, column #6)
FINANCIAL IMPACT: Financial impacts are included in the background information above.
RECOMMENDATION(S): The Manager recommends that the Board of County Commissioners
approve the attached budget ordinance and grant project ordinance amendments.
e°° '
td ism ~~o a ~`e -~ ~ ~a ~ `m
v ~°o m
EQ i y
A a F lo ryi : o °r~ ° ` ~°ry v gg
`~d `o a
Q0
am ' ;a
"se
~~
_~ryry A
EE E°ax°me~
~o~ESR~o~
n
x
x
n
.S~q
pS'QESFgaT=Y
,Y
n
n
^
x
mgN gEEDagEgaw~9 e v-H E
o}`~e °~zc;~~
w~~~
95
g ~~ g
g
Y
C
sges~~~~~uE~°#~~° Y'~ SVc" 2F
z=o ~~ 2
~
a
A
E0'
5
g
SQ~~BE
Q~pOV n}
~~°~~C
~~
'o
~F
u
B
p
d~~
$
n
a
x
x
x
x
ezo
- °gm N i $ $ ?
Ra
€^.6»
~~p
~cS
~=g
~~~
Y
~
82
__ 5
°m °ry
ag 0n m a no n ~m e `~n
ev °e~ e
~m $
^ ~
la r'
7o
ry°
w
ar
:~
m
n~°t
a g
ry~o
RR
a8 G
G
3
ao
g<
" ~on g n °o.~~ ,o nn ° aCr ,~a
n
5 ° m F g$3
s, s ~ n~ °°
EE
Eu°
ut
~ oa m r ~~ ne ~"a
0 ^ a^
e g
?
2 . ;eE e~ F xz e
0
X
~o ~~ L eE 9?° ~ oE e E~ ~@ ~
9c o
Year-To-Date Budget Summary
Fiscal Year 2004-Q5
General Fund Budget Summary
Ori final General Fund Bud et $136,408,768
Additional Revenue Received Through Budget
Amendment #10 A ril 12, 2005):
Grant Funds $328,574
Non Grant Funds $994,444
Additional County Dollars (i e. County
Fund Balance Appropriated to Date) to
Cover Unanticipated Expenditures
$1,065,899
Total Amended General Fund Budget $138,797,685
Dollar Change in 2004-05 Approved
General Fund Bud et
$2,388,917
Change in 2004-05 Approved General
Fund Budget
1.75%
Authorized Full Time Equivalent Positions
Original Approved General Fund Full Time
Equivalent Positions 741.974
Original Approved Other Funds Full Time
Equivalent Positions 67.800
Additional Positions Approved Mid-Year 8.000
Total Approved Full-Time-Equivalent
Positions for Fiscal Year 2004-05 817.774
Full-Year County Cost of Mid-Year
Positions for Upcoming Fiscal year $19,524
Attachment 2
includes encumbrance
carryovers as authorized
by annual budget
ordinance($617,136),
budget carry
forvvards($319,663), TDR
feasiblllry study
appropriation ($39,100),
and appropriation to
Animal Shelter ($90,000)
Human Resources
2. CPS Positions (2) -
totaily State funded
3. Social Worker positions
(4) in Qrange County
Schools -totally funded
thru Medicaid funds and
school funds
4. Public Health Nurse
position for Chlld Health
Care Consultant Project -
funded thru Smart Start
Attachment 3 r
Smart Start Program (a
Grant Project Ordinance
Be it ordained by the Orange County Board of County Commissioners that pursuant to Section 13.2
of Chapter 159 of the General Statutes of North Carolina, the following grant project is hereby
adopted.
Section 1. The project authorized is the Smart Start Program as awarded to the Orange County
Departments of Social Services, Health, Library and Cooperative Extension by the State of
North Carolina and the Orange County Partnership for Young Children (OCPYC).
Section 2. The officers of the County are hereby directed to proceed with the grant project within
the grant document, and the rules and regulations of the State of North Carolina.
Section 3. The following revenue is anticipated to be available to complete this project:
Total DSS related Smart Suart Revenue
Tonal Health related Smarr Stan Revenue
Total Library related Smart Start Revenue
Total C-nopetative Extension re]ated Smart Start Revenue
Total Smart Start Rezenne
Transfer from General Fund
Section 4. The following prior years' grant funds have lapsed:
Intergovernmental (DSS) - 1999-00
Total Expired DSS related Smart Start
Total Expired Health related Smarr Start
Total Expired I.ibray related Smart Start
Total Expired Cooperative Extension related Smart Start
Section 5.
Total Expired Smart Start Grant Funds
The following amounts remain appropriated for this project:
Haman Serzices - D,SS
Human .Setzicrs - HeakG
Hrnnan Berates - L. dn-ary
Total Unexpired Smart Start Funding
$1,691,917
$1,142,357
$38,286
97727
$2, 970,287
G9 075
$122,:330
$1,511,092
$485,649
$10,721
$2,105,189
$180,815
$715,783
$27.565
$934,17.3
Section 6. The Finance Officer is hereby directed to maintain within the grant project fund
sufficient specific detailed accounting records to provide the accounting to the grantor
agency required by the grant agreement and federal and state regulations.
Section 7. Funds may be advanced from the General Fund for the purpose of making payments
due. Reimbursement requests should be made to the grantor agency in an orderly and
timely manner.
Section 8. Copies of this grant project ordinance shall be made available to the Finance Officer for
direction in car ,tying out this project..
Attachment 3 ,,7
Section 9. Positions authorized through this grant project include:
1.Ofull time equivalent position in the Health Department Enhanced Child Service
Coordination Project as authorized by the Orange County Board of County
Commissioners on December 5, 1994.
1..0 full time equivalent position in the Health Department's Child Health Care Consultant
Project as authorized by the Orange County Board of County Commissioners on
February 1, 2005.
Funding for these positions is contingent upon the General Assembly's allocation of
Smart Start funds.
Section 10. This project period begins January 18, 1994, and is valid through June 30, 2005.
Subsequent funding of this grant project is contingent upon the availability of funds
sufficient to cover expenditures.
Section 11. This ordinance supersedes previous Smart Start Program Grant Project Ordinances.
Adopted this the 12th day of April 2005.