HomeMy WebLinkAboutAgenda - 06-13-2006-5zORANGE COUNTY
BOARD OF COMMISSIONERS
ACTION AGENDA ITEM ABSTRACT
Meeting Date:
June 13, 2006
Action Agenda
Item No. 5-~
ECT: Budaet Amendment #16
DEPARTMENT: Budget
PUBLIC HEARING: (Y/N) No
ATTACHMENT(S):
Attachment 1, Budget as Amended
Spreadsheet
Attachment 2, Year-To-Date Budget
Summary
Attachment 3, Secure Our Schools -
OC5 Surveillance
Equipment Grant Praject
Ordinance
(INFORMATION CONTACT:
Donna Dean Coffey, (919) 245-2151
PURPOSE: To approve budget ordinance and grant project ordinance amendments for fiscal
year 2005-06.
BACKGROUND:
Arts Commission
1. The Howard Perry and Walston Foundation has selected the Orange County Arts
Commission to receive donations totaling $1,902 this fiscal year.. The Arts Commission
plans to use the donations for community art projects at Seawell Elementary Sahool and
East Chapel Hill High Sahool. Each quarter, Howard Perry and Walston employees donate
a portion of their real estate sales to the Arts Commission, This budget amendment provides
for the receipt of these donated funds from the Howard Perry and Walstan Foundation.
(See Attachment 1, column # 1)
Department of Social Services
2, The Department of Social Services has received notification from the JobLink Regional
Partnership Lacal Area of JobLink Enhancement funds totaling $6,557, The department will
use the monies for JobLink programs at the County's Skills Development Center. There is
no required County match for the receipt of these funds. This budget amendment provides
for the receipt of these funds, (See Attachment 1, column # 2)
z
3. The Department of Social Services has received notification from the State of additional
funds for the current fiscal year for the following programs:
a. Child Day Care Subsidies -The Department will use an additional $150,000
allocation to continue providing childcare subsidies to low-income families, Currently,
there are 668 children and their families who benefit from this program. An additional
164 are on the waiting list, These additional funds bring the current budget for this
program to $3,927,641 for fiscal year 2005-06,
b, LINKS Program -The Department will use an additional allocation of $4,239 to offset
costs associated with its independent living program. This program allows the
department to offer training to foster care youth regarding job preparation, daily living
skills, and money management. These additional funds bring the current budget for
this program to $45,873 for fiscal year 2005-06.
This budget amendment provides for the receipt of these State funds for the above stated
purposes, (See Attachment 1, column #3)
4, The Department of Social Services has received the following donations from citizens that
are set-aside in a special Adoption Enhancement Fund (outside the General Fund):
c, Foster Care Donations -donated funds totaling $35 from citizens, through Triangle
Community Foundation, to help send foster care children to summer camp.
d. General Assistance Donations -donated funds totaling $100 from citizens to help
with special needs of clients, including senior citizens,
e, Adoption Services Donations -donated funds totaling $4,50 from citizens to help with
the initiation of services for the purpose of adoption,
This budget amendment provides for the receipt of these donated funds for the above stated
purposes. (See Attachment 1, column #4)
Human Rights and Relations
5. The County's Human Rights and Relations office recently received notification of a $100,000
allocation from the Housing and Urban Development (HUD) Partnership Initiative. The
department will use the funds for four initiatives (1) develop and fund a community civil rights
educator fellowship program; (2) a social justice library and media center that will be located
in the Human Rights and Relations office; (3) to purchase technology equipment for the
Human Rights and Relations office; and (4) advertising and other fair housing-related
expenses. This budget amendment provides for the receipt of $100,000 through the HUD
Partnership Initiative far the above stated purposes, (See Attachment 1, column # 5)
3
Visitors Bureau
6. The Visitors Bureau requests an appropriation of $30,000 from existing Visitors Bureau
Fund fund balance to complete two initiatives prior to the end of FY 2005-06. The Bureau
will conduct a Summer 2006 Newspaper Campaign in regional drive markets at a cost of
$20,000. The goal of this campaign is to increase room nights in July and August in
Hillsborough and Chapel Hill. $10,000 will be used for the completion of the Visitors Center,
which includes cabinetry installation and design and artwork related to the three towns, With
this appropriation, approximately $237,472 remains available in the Visitors Bureau Fund
fund balance.. In addition to the above appropriation, the Visitors Bureau anticipates
requesting an appropriation of $30,000 during FY 2006-07 to initiate a Tourism Marketing
Campaign, which will involve building a branding design concept and developing a strategic
plan and on-line marketing program, This budget amendment provides for the appropriation
of $30,000 from the Visitors Bureau Fund for the above stated purposes. (See Attachment
1, column # 6)
Health Department
7. The Health Department has received $9,800 in unanticipated dental revenues this current
fiscal year.. With the Dentist position filled on a regular basis far the entire year, more
patients than originally anticipated during last year's budget process received services. The
Health Department requests to use the unanticipated revenues to replace aged dental
equipment such as high-speed hand piece drills and attachments. This budget amendment
provides for the receipt of these additional revenues for the above stated purpose. (See
Attachment 1, column #7)
Sheriff's Department and Orange County Schools Surveillance Equipment Grant
8, The Orange County Sheriff's Department, in collaboration with the Orange County Schools,
applied for and received a Secure Our Schools grant totaling $142,660. This grant requires
a 50 percent match, and OCS has agreed to cover the required match, OCS plans to use
the grant funds to purchase and install surveillance equipment at all school buildings within
the District. In accordance with the grant requirements, the County must actually purchase
the equipment on behalf of the school district,
The district has received bids with the lowest total equipment bid being $298,525. The
difference in the amount of the grant funds and the lowest bid equals $155,865, of which
Orange County Schools has agreed to provide to the County to serve as the required match,
The attached Secure Our Schools Grant - OCS Surveillance Equipment Grant Project
Ordinance provides for the receipt of the grant funds as well as Orange County Schools
matching funds and allows the County to purchase the equipment on behalf of the school
district, No County funds are associated with this purchase, (See Attachment 3, Secure Our
Schools Grant - OCS Surveillance Equipment Grant Project Ordinance)
FINANCIAL IMPACT: Financial impacts are included in the background information above,
RECOMMENDATION (S): The Manager recommends that the Board of County Commissioners
approve the attached budget ordinance and grant project ordinance amendments,
~"
E~
~€
mE
u0
2W
V~
ou°
`c~
E~
¢~`
°s, 3 5 "a s: p
~ 3s gn a E c we `N = g? ;
~o
i4. e 9 ^ R _ . .:a . n y~
g$
8
6 @ T a; g p
Y dpp g s pin
H
~
~
a
S y~@
sge4~qp~~~~
~
g
~
g~
~~
~~~§~
3a
Ha
-
g
^
..
.
.
.
.
.
..
~~H B ~ $ ~ ~
g
a
aHg~pp
~~~3 ng~
1~~eH
Ha
~am
§~§~$~
~
~~$gb _
g
e€~
s
a
s ~
a
a
~$
g~
;~
Sg~ g
^a: '$
a~8'ay
~n 34-~
~Eo
x.~6 ., . . .. . . . ^
y
pp
9'x 35 BgeHF
~
sp§~
n
a
~
~
a
3
E
~~~~
e.a', A~$Sy ~Ec
.
.
.
.
..
g~z ~
0 ~ ~ ~ a
_~aa {§{§
3 L1~~6
pY~L
¢¢
$w~
Eg €
6
°~
~~
Y~~~~~r ~~9
-
~ ~9 a~ 9. ~ wj ~5 ~ k ® p ; s 3
~
:~ . _
.. ~ 3~ ~C ~. 9 ~G g ~ ~ ~~ .`+ ~ : y
~i~
iiii
p ~
¢¢ ff
~~EaS
a~
~~
E 3§ ge 3_ 5 ? r'a :
^ a
~ c
" d~
^ ~
^
~
^
o 'e P. d 9
6
~ F { ~ gg
g
S.
-eO a {
E
aH
~
~~
d E E
'•
5
~
~: ~
~
6 3
5 t
a:
ffa p
p~ fi
3
~, ~
c_ ~
. €~ ? `
,a ~ s ~
~$ 55
~5 H
8 ~ 3
5
-.
2c
§~
a~
s
55 &&
~~
a
s~~~B
~~~
~
~
~
$
°
3
®g~~~~~~~E3~~~
a
ac yg@y
3Hg
~PP
agg Ay
~~~S
q
Y
q
C~~39g
~s~ga
43Y2$a
,5 9
sp~B~E~ggg43
~y~~~$~~
9E~~
~~i d_
$
g~;~
7~
~ ~
~
~0
6
n_j
+g~o ~
H~~§~~
E°
`
~
~
$
ayy gTg 9ag ~Pgno~
¢Y§g~ 52a A^a
fi~
~~°
p
a 9oT
S S
~YTE
_~
E y
~aE.~~sg~~'~
s
~~
B~
§a ~
E
.%~t~
CPF~~ i
~
~fi
s
3
Year-To-Date Budget Summary
Fiscal Year 2QQ5-06
General Fund Budget Summary
Ori final General Fund Bud et $149,856,874
Additional Revenue Received Through Budget
Amendment #16 June 13, 2006):
Grant Funds $235,113
Non Grant Funds $687,789
Additional County Dollars (i.e. County
Fund Balance Appropriated to Date) to
Cover Unanticipated Expenditures
$1,144,769
Total Amended General Fund Budget $151,924,545
Dollar Change in 2005-06 Approved
General Fund Bud et
$2,067,671
Change in 2005-06 Approved General
Fund Budget
1.38%
Authorized Full Time Equivalent Positions
Original Approved General Fund Full Time
Equivalent Positions 750.436
Original Approved Other Funds Full Time
Equivalent Positions 69.550
Additional Positions Approved Mid-Year 6.500
Total Approved Full-Time-Equivalent
Positions for Fiscal Year 2005-06 826.486
Full-Year County Cost of Mid-Year
Positions for Upcoming Fiscal year $19,848
Attachment 2
~~
ludes: (1) appropriaton
19,212 to cover health
~urance increase, and
I appropriation of
63,435 to sportsPlex
terprise Fund, and (3)
propriation of $346,773
carry forwards from FY
-O6, (4) an additional
ry forward of $4,009
Frell Elderly, (5) and
cumbrance carry
wards as authorized by
annual budget
finance ($611,340)
ATTACHMENT 3
Secure Our Schools - OCS Surveillance Equipment
Grant Project Ordinance
Be it ordained by the Orange County Board of County Commissioners that pursuant to Section 13..2 of
Chapter 159 of the General Statutes of North Carolina, the following grant project is hereby adopted.
Section 1. The project authorized is the Secure Our Schools - OCS Surveillance Equipment
Grant. The Orange County Sheriffs Department, in collaboration with the Orange
County Schools, applied for and received a Secure Our Schools grant totaling
$142,660. This grant requires a 50 percent match, and Orange County Schools has
agreed to cover the required match. This grant program provides funding to purchase
and install surveillance equipment at all school buildings within the Orange County
School District,
Section 2. The officers of the County are hereby directed to proceed with the grant project within
the grant document and the budget contained herein.
Section 3. The following revenue is anticipated to be available to complete this project
Secure Our Sckools Grant (2005-06) $142,660
Orange County Schools Match (2005-06) $155,865
Tota! $298,515
Section 4. There is no required County match for this grant,
Section 5. The following amount is appropriated for this project:
Secure Our Schools - OCS Surveillance Er/rtipneent Grant $298,525
Section 6. The finance officer is hereby directed to maintain within the grant project specific detailed
accounting records to provide the accounting to the grantor agency required by the grant
agreement and federal and state regulations.
Section 7. Copies of this grant project ordinance shall be made available to the finance officer for
direction in carrying out this project.
Section 8. There are no positions authorized through this grant project ordinance
Section 9. This project ordinance is in effect until June 30, 2007.
Adopted this 13th day of June 2006.