HomeMy WebLinkAbout2017-064-E Arts - Chapel Hill-Carrboro Public School Foundation - Fall 2016 Arts Grant Agreement WI
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B C
l( ORANGE COUNTY ARTS COMMISSION
�a a »v (r; 1 1∎iJ r J F 1 a
FALL, 2 I6 GRANT AGREEMENT N
;,b; 0
u n
THIS AGREEMENT, entered into this 17 day of January, 2017, by and between Orange County
("County"), by and through the Orange County Arts Commission ("Arts Commission") and
Chapel Hill-Carrboro Public School Foundation ("Grant Recipient").
WHEREAS, the Arts Commission is a countywide arts agency that ensures the growth of
local arts experiences by providing funding and support for diverse high quality programs and
projects.
WHEREAS, the Arts Commission administers the Spring and Fall Arts Grants Program
to provide economic opportunities to Orange County artists and non-profit organizations
coordinating arts projects benefiting the citizens of Orange County.
WHEREAS, the Spring Arts Grants Program is supported by Arts Commission with
funds from the Grassroots Program of the North Carolina Arts Council, an agency of the
Department of Cultural Resources and the National Endowment for the Arts.
WHEREAS, the Grant Recipient was selected by the Arts Commission to receive the
Spring Arts Grant through the procedures duly adopted by the Arts Commission; and
WHEREAS, both parties wish to promote and maintain the integrity and clarity of the
Grant Recipient's ideas and statements and delineate the Grant Recipient's obligations to the
County;
NOW, THEREFORE, the County and the Grant Recipient, for the consideration and
under the conditions hereinafter set forth, agree as follows:
1. Approved Grant Project. Grant funds are provided under this Agreement for the project
("Project") described in the Grant Recipient's Grant Application, attached hereto and
incorporated herein as Exhibit A.
2. Grant Award. Grant funds in an amount not to exceed five hundred dollars ($ 500.00)
have been awarded by the Arts Commission to the Grant Recipient for the approved
Project. These funds must be matched at least dollar-for-dollar with cash from the Grant
Recipient's funds not derived from either Orange County appropriations or the North
Carolina Arts Council.
3. Contingency. This grant is contingent on North Carolina Arts Council Grassroots
Program funding to the Arts Commission. Final decisions on Grassroots Program funds
to the North Carolina Arts Council are subject to approval by the North Carolina General
Assembly.
4. Responsibilities of the Grant Recipient
1
Revised January 2017
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
A. Implementation. The Project implementation shall take place between January 1,
2017 and December 31, 2017. The Project shall be implemented in the manner
described in Exhibit A. Time is of the essence in the implementation of the
Project.
B. Modifications to project. Grant Recipient shall present major changes to the
original proposal, including but not limited to changes in design, implementation
schedule and increase in Project budget by more than 10%, in writing to the Arts
Commission for approval. Arts Commission shall approve or disapprove Grant
Recipient's request for modifications within seven (7) days of receipt thereof
Consent to project modifications shall not be unreasonably withheld. Arts
Commission's decisions shall be in writing. In the event the Arts Commission
fails to approve or disapprove the requested modifications within the time stated
herein, the modifications shall be deemed approved.
C. Non—assignment. The grant cannot be assigned or transferred to a different project
or artist without prior written approval of the Arts Commission.
D. Records. Grant Recipient must maintain records and other evidence pertaining
to costs incurred and revenues acquired during the Project implementation. Grant
Recipient shall maintain financial records pertaining to the Project for three (3)
years from the date of this Agreement, in case of audit.
E. Use of Funds. Grant Recipient shall not use the grant funds to repay outstanding
taxes or other debts of any nature. The grants shall be utilized solely for the
purpose of implementing the Project and Project related expenses.
F. Final Report. Grant Recipient shall submit to the Arts Commission a Final Report
on January 12, 2018. The Final Report shall be in the format required by the
North Carolina Arts Council. Failure to submit the Final Report or late
submission of the Final Report, for any reason, shall be grounds for denial and/or
cancellation of grant funds for the Project and future grant proposals.
5. Responsibilities of the Arts Commission
A. Payment. The Arts Commission shall release the grant funds in the amount of
$500.00 to the Grant Recipient.
6. Publicity
A. Acknowledgement. Credit must be given to the Orange County Arts
Commission and/or the North Carolina Arts Council using the proper logo(s)
and credit line in brochures, news releases, programs, and all other printed and
online publications. Copies of such printed materials must accompany the
evaluation report. Official Orange County Arts Commission and North Carolina
Arts Council logos may be downloaded at www.artsorange.org/grantee-resources
and may not be altered in any way. When no printed information is used, verbal
2
Revised January 2017
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
credit shall be given. In addition, all print and promotional material must include
the following credit line and logo(s) (check all that apply):
i. x County Funds Only. Orange County Arts Commission logo required.
Credit line: "This program is supported by the Orange County Arts
Commission. "
ii. North Carolina Arts Council Funding. The Orange County Arts
Commission and the North Carolina Arts Council logos are required. Credit
line: "This program is supported by the Orange County Arts Commission
through the N.C. Arts Council, a division of the Department of Natural and
Cultural Resources. "
B. The Grant Recipient must enter all events, exhibits and performances open to the
public and related to this grant award on the ExploreChapelHillARTS.com
website and display Orange County Arts Commission publicity materials
(postcards, brochures, etc.) prominently and consistently at their venue or
performance space. In addition, the Grant Recipient must add a link to the
www.artsorange.org (Orange County Arts Commission logo preferred) to their
main webpage.
7. Indemnity. The Grant Recipient agrees to indemnify and hold harmless the County, the
Arts Commission and the North Carolina Arts Council and their officers and employees
from any and all claims or actual injury, damage or loss to a person, or real or personal
property that results from or is in any way connected to the use of the grant funds.
8. Independent Contractor. The Grant Recipient is an independent contractor and not an
employee, agent or other representative of the County and/or the Arts Commission.
Nothing contained in this Agreement shall be construed to create the relationship of
principal and agent, or employer and employee, between Grant Recipient and Arts
Commission or Orange County Government. Grant Recipient understands and agrees
that he/she is not authorized to incur any expenses or any liability whatsoever on behalf
of the County or the Arts Commission and has no authority, expressed or implied, to
obligate or make representations on behalf of the County or the Arts Commission. In
addition, Grant Recipient agrees to maintain his or her own worker's compensation
insurance for himself/herself and his or her employees for the duration of the art work's
installation.
9. Termination
A. In the event of any of the circumstances set forth below (hereinafter referred to as
"default"), the Arts Commission may immediately terminate this Agreement:
(i) Any fraudulent representation in any verification required to obtain
payment under this Agreement or other dishonesty on a material matter
relating to the performance of services under this Agreement.
3
Revised January 2017
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
(ii) Nonperformance, incomplete service or performance, or failure to
satisfactorily perform any part of the Project or to comply with any
provision of this Agreement, as determined by the Arts Commission in its
sole discretion.
(iii) Failure to adhere to the terms of applicable county, state or federal laws,
regulations, or stated public policy.
B. In the event of default by the Grant Recipient, the Arts Commission has the
discretion to elect to terminate this Agreement, in whole or in part and/or require
the Grant Recipient to repay the grant funds within seven (7) from written notice
of default or allow the grant recipient the opportunity to cure the default. This
clause shall not be interpreted to limit the County's or the Arts Commission's
remedies in law or in equity.
10. Miscellaneous.
A. Entire Agreement. This Agreement and the attachments contain the final and
entire understanding of the parties with respect to the subject matter of this
Agreement. All modifications and amendments to this Agreement shall be in
writing. This Agreement shall be binding upon the parties, their heirs, successors
and assigns.
B. Governing Law. Both parties agree that this Agreement shall be governed by the
laws of the State of North Carolina. Provider shall at all times remain in
compliance with all applicable local, state, and federal laws, rules, and regulations
including but not limited to all state and federal anti-discrimination laws, policies,
rules, and regulations and the Orange County Anti-Discrimination Policy. Any
violation of this requirement is a breach of this Agreement and County may
immediately terminate this Agreement without further obligation on the part of
the County. This paragraph is not intended to limit and does not limit the
definition of breach to discrimination. By executing this Agreement Provider
affirms that Provider is and shall remain in compliance with Article 2 of Chapter
64 of the North Carolina General Statutes. By executing this Agreement Provider
certifies that Provider has not been identified, and has not utilized the services of
any agent or subcontractor, on the list created by the State Treasurer pursuant to
G.S. 147-86.58.
C. Entire Agreement and Signatures. The parties have read this Agreement and agree
to be bound by all of its terms, and further agree that it constitutes the complete
and exclusive statement of the Agreement between the parties unless and until
modified in writing and signed by the parties. This Agreement together with any
amendments or modifications may be executed electronically. All electronic
signatures affixed hereto evidence the intent of the Parties to comply with Article
1 1A and Article 40 of North Carolina General Statute Chapter 66.
[SIGNATURE PAGE TO FOLLOW]
4
Revised January 2017
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
IN WITNESS WHEREOF, the Orange County and the Grant Recipient have signed this Grant
Agreement, effective on the last date this Agreement is signed by both parties as indicated by the
dates set forth under signatures below.
For and on behalf of the Grant Recipient
DocuSigned by:
0C298F J p i Hill-Carrboro Public School Foundation Date
Date
For and on behalf of Orange County Government
DocuSigned by:
bbuAAA,it, tkeum to-rStu1 2/9/2017
a',_ itfiarirnmersley, County Manager Date
5
Revised January 2017
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
1 1,
FALL 2016
ORANGE COUNTY ARTS
ARTS IN EDUCATION GRANT
COMMISSION APPLICATION FORM
1. APPLICANT INFORMATION
Applicant Name Nancy Zeman/Chapel Hill-Carrboro Public School Foundation
Mailing Address P. O. Box 877, Carrboro, NC 27510
Daytime Phone 919-967-8211 x28376 Email Address nzeman @chccs.kl2.nc.us
Web Site www.publicschoolfoundation.org DUNS Number 182048145
2. PROJECT DIRECTOR INFORMATION
Project Director Name Nancy Zeman Title Program Services Manager
Home Address: 106 Quailview Drive, Chapel Hill, NC 27516
Daytime Phone 919-967-8211 x28376 Evening Phone 919-225-0075
Email nzeman @chccs.k12.nc.us DUNS Number 182048145
3. GRANT REQUEST SUMMARY
Arts Program Grant Request $ 500 Total Cash Match $ 500
Total Organizational Budget Past Year $306,880
(Including PTSA/Cultural Current Year $316,700
Enrichment/Arts Program) Projected for Next Year $310,000
Summary Statement for Proposed Uses of Arts Program Grant: The Skoog music project will promote
independent involvement in music activities, allowing students with significant disabilities to play
music on their own--perhaps for the first time in their lives!
4. NARRATIVE
Write a description (no more than three pages,single spaced)that describes the following under
separate subheadings:
• School profile—a brief overview of population and services.
• School's arts programs—a brief list.
• Proposed uses of grant funds—description, including location,date,artists involved. Include
information concerning whether you have undertaken similar activities in the past. Include
approximate number of audience per program;geography of audience;mix of race, ethnicity,
age,and gender. Discuss how arts program will be integrated into the curriculum.
is
919.245.2335 1 200 S.Cameron Street, Hillsborough,NC 27278 I www.artsorange.org
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
5. APPLICATION CHECKLIST (in this order;do not staple, bind, or put into individual folders)
One copy:1 sided,8 1/2"x 11", white paper
La Application Form, including signatures
gNarrative f,
Budget Sheet
YJ ❑ Itemized Budget (if necessary)
Resumes of key artists and administrators involved in grant funded program(s)
Organizational Budget for current AND past two fiscal years
NY ❑ Artist contact list, including names, address, phone numbers,and email (if applicable)of all
artists involved in grant funded activities
Staff roster of all school art& music teachers with position title(s).
Board contact list, including names,address, phone numbers, and email (if applicable)of
organization's board of directors
V Copy of IRS Tax Exemption Letter, if private school
NA ❑ Sample programs, press,or other materials from this or similar past programs
A(,/k ❑ Sample work by artist (labeled with artists' name,title of work, date of work) produced in the
last three years:
o Visual artists: CD, DVD,or high resolution photographs (5-10 images). Clearly label each
piece with dimensions and media and indicate top of image
o Dance or theater artist: CD or DVD, or link to high-quality online video(3-5 minutes)
o Music and spoken word: CD, MP3 or link to high-quality online video(3-5 minutes)
o Literary arts: Manuscript(10-15 pages)submitted by.pdf or hard copy
6. SIGNATURES
Typed or Printed Name—Project Director: Nancy Zeman
c/S-: r 11-20-2016
Signature of oject Dir- tor Date E'
Typed or Printed Name—Authorizing Official: Lynn Lehmann
-:_ 11-20-2016
Si gnat of Authorizing O ff icial Date
919.245.2335 200 S.Cameron Street, Hillsborough, NC 27278 ( www,artsorange.org
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
Arts in Education Application Narrative--Fall 2016
School Profile —a brief overview of population and services
McDougle Elementary School's mission is:To support the academic and personal growth of all
students through a positive, inclusive and collaborative culture.
The school's vision is:Together we learn. Together we grow. Together we celebrate success as
we go.
Belief Statements of the school are as follows:
1. We believe a positive, supportive, collaborative and differentiated learning community
is fundamental to sustaining a culture of learners.
2. We believe embracing mistakes and taking risks empowers all of us, students, teachers
and parents, as learners.
3. We believe our success comes from holding students to high expectations and is
measured in many ways.
4. We believe all students and staff bring strengths and experiences which are valuable to
the entire school community.
5. We believe strong partnerships between home, school and the community will support
authentic learning experiences for students and staff.
The racial breakdown of McDougle's approximately 500 students is 58 White%, with the non-
white portion composed of roughly 6%Asian, 16% Hispanic, 15%African American, and 5%
multicultural students. The student population receiving free-or-reduced is approximately 31%
at Smith Middle School.
School's Art Program-a brief list
The arts education program at McDougle Elementary School follows the Arts Education
Essential Standards established by the North Carolina Department of Instructional Services.
The arts are core subjects for elementary school students and include each of the following arts
disciplines: dance, music,theatre arts, and visual arts. Elementary-aged students receive art
instruction in their regular classroom as well as once per week in a separate classroom with a
certified art instructor.The philosophy of the art program, according to the NC Department of
Instructional Services, is as follows:
"The arts have been part of life from the very beginning and are an inseparable part of
the human journey. They have described, defined, and deepened the human
experience.The arts are everywhere in our lives, adding depth and dimension to the
environment we live in, and shaping our experience daily. The arts help students
perceive and think in new ways. The arts are a powerful economic force as well, from
fashion,to the creativity and design that go into every manufactured product,to
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
architecture, to the performance and entertainment arts that have grown into
multibillion-dollar industries. Arts education benefits both student and society, because
students of the arts disciplines gain powerful tools for many aspects of life."
Proposed Uses of Grant Funds —description including location, date, artists
involved. Include information concerning whether you have undertaken similar
activities in the past. Include approximate number of audience per program;
geography of audience; mix of race, ethnicity, age, and gender. Discuss how
arts program will be integrated into the curriculum.
Grant funds will be used to purchase two Skoogs for use by disabled students in the Exceptional
Children's classrooms at McDougle Elementary School. A "Skoog" is a foam cube, compatible
with most computers,that acts as a hands-on controller for making music in a way that brings a
child's creativity to life (see www.skoogmusic.com). The Skoog music project will promote
independent involvement in music activities, allowing students with significant physical
differences to play music on their own—perhaps for the first time in their lives!
Use of the Skoogs would give students an opportunity to use their motor skills in a practical and
naturally motivating setting. The Skoogs will also serve to address the Individualized Education
Plan (IEP) goals for each student that relates to active participation;fine and gross motor skills;
communication; and independence. This project addresses one of the Chapel Hill-Carrboro City
School's (CHCCS) Strategic Plan goals:
The culture of schools in CHCCS will be one that encourages innovation, risk-taking,
excitement for learning, and personal growth in a trusting partnership with the
community.
The Skoog music project addresses the above goal by encouraging student excitement for
learning through music and use of innovative technology. Teachers expect to see the literary
skills of these students with significant disabilities to improve as the use of the Skoogs will
promote a sense of fluency and rhythm in reading. In mathematics,the Skoog will assist in
attention to patterns and counting to follow a rhythm. The Skoogs will be used most often by
the 12 or so students in the Exceptional Education (EC), but will also be available at times to
the other 500+ McDougle students.
Maggie Pearce, Teacher of Exceptional Children, is a certified special education teacher at
McDougle who has extensive experiences with the use of assistive technology with her
students. She will collaborate with the other EC classroom teachers,the speech-language
therapist,the occupational therapist, and the physical therapist at the school, as well as the
school-based music teacher,to facilitate proper training and planning with the Skoogs.
The project timetable is as follows:
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
December 2016—Order Skoogs; introduce Skoog technology to all staff and engage in
creative brainstorming sessions on its use; introduce Skoog to students and allow for
exploration
January 2017—Incorporate opportunities to use the Skoog in the EC classrooms,the
music classroom, and other settings as opportunities present themselves
January-June 2017—Begin data collection on whether students demonstrate active and
intentional participation in creating spontaneous and original music
June 2017—Complete and return the grant Evaluation Form to Public School Foundation
ra
jg
1=
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
I //
V■
FALL 2016
ARTS IN EDUCATION GRANT
ORANGE COUNTY ARTS BUDGET SHEET
COMMISSION
FINANCIAL INFORMATION
Please provide a projected budget for your proposed project utilizing the format below. f'
PROJECT EXPENSES
Grant Amount + Applicant = Total Expense
Requested Cash Match
A Personnel
Administrative staff
Artistic staff
Technical/Production staff
B Outside Fees and Services
Artistic contracts
Other contracts:
C Space Rental
D Travel
E Marketing
F Remaining Project Expenses
G Total Cash Expenses $500 $500 $1000
PROJECT INCOME Cash Income
A Admissions
B Contracted Services Revenue
C Other Revenue(specify)
D Private Support
Corporate support
Foundation support $500
Other private support
E Government Support r
Federal
State/regional(not including this request)
Local (not including this request)
F Applicant Cash
G Grant Amount Requested in this application $500
H Total Cash Income $1000
(must equal Total Cash Expenses,Item G above)
919,245 2335 I 200 S.Cameron Street, Hillsboi°ugh, NC 27278 I www,aitsorange.org
is
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
Nancy Word Zeman
106 Quailview Drive
Chapel Hill, NC 27516
(h) 919-967-2571, (c) 919-225-0075
EDUCATION:
M.S.,Microbiology, B.S. Biology--Virginia Tech
PROFESSIONAL EXPERIENCE:
Chapel Hill-Carrboro Public School Foundation September 2015-present
Project Services Manager
• Deal with all things grant-related at PSF including the Foundations granting process,writing grants
on behalf of the Foundation, conducting grant-writing workshops, securing partners for grant
funding, etc.
Benjamin Vineyards, Graham,NC 2001-Present
Co-owner and co-manager
• Involved with all operations of a family-owned and-operated vineyard
Triangle Biotechnology Consulting, Chapel Hill,NC 1991-2006
Consultant
• Provided expertise in the fields of food and nonfood biotechnology regulatory issues
CPC International Inc. 1981-1991
(various divisions including Corn Products,Enzyme Bio-Systems Ltd.)
Development Specialist
• Involved with New Product Development and Regulatory Affairs
RELEVANT VOLUNTEER AND EDUCATION EXPERIENCE:
Chapel Hill-Carrboro Public School Foundation Board 1997-2015
This foundation, associated with the CHCC Schools, creates opportunities for teachers and students in the
district
• As Co-Chair of the Allocations Committee,have a broad awareness of the programs and needs of
the district. Have overseen the disbursement of hundreds of thousands of dollars to the CHCCS
district.
• Started several new flagship programs, including Teachers First Breakfast and the Race for
Education that both continue to be successful fundraisers for the Foundation
• Have personally secured hundreds of thousands of dollars in grant money for teachers and district
programs
• Served previously as Board President, Vice President and Walk for Education Chair
School Reading Partners 1998-Present
A program that involves reading one-on-one with identified students K through second grade.
• Currently Assistant Site Manager at McDougle Elementary and served as a consultant to the District
for the 2014-15 school year
• Participated at three different elementary schools through the years (McDougle Elementary,Frank
Porter Graham Elementary, and Northside Elementary)
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
• My session with a student is included in the instructional video that is used to train new SRP
volunteers
Coach Write! 2001-2006
A support program that helps students with their writing skills. Typically,the volunteer works with a
student in a one-on-one setting on a written piece that he/she is editing.
• Helped develop and launch this as a pilot program at Frank Porter Graham Elementary
• My session with a student was filmed and is included in the instructional video used to train new
Coach Write! volunteers
Blue Ribbon Mentor Advocate(BRMA) 2008-2016
The BRMA program pairs mentors with minority students who show promise, generally starting when the
student is in fourth grade.
• Trained as a BRMA volunteer in 2008
• Paired with an African-American mentee in the Fall of her fifth grade year and continue as a
mentee for that student who is now a Senior at Carrboro High School
READ2ME:Tailgate Stories 2008-Present
An outreach program aimed to keep low income students,the majority of whom are minorities,reading
through the summer
• With Mary Andrews, initiated this program in one Scroggs neighborhood the first year
• This program has now expanded into a district-wide summer program involving all CHCCS district
elementary schools at 25 different sites
• Successfully written numerous grants annually to fund books for this initiative
Family Reading Partners 2010-Present ,
A program that brings families together around books and encourages reading with at-risk children. We
model for parents how to read with their children and have good conversations around quality books. The
books are then given to the families to take home for their personal libraries.
• Developed with M. Andrews and have conducted numerous sessions at multiple district elementary
schools
• Program expanded to adolescent parents in all Orange County's high schools
• Help select quality literature and write conversation cards for the program
• Successfully written multiple grants to obtain funding for the books as well as the meals for this
program
• This program is now expanding into CHCCS Pre-k programs,the Orange County Literacy Council,
Orange County Social Services, and UNC Horizons Program
• Received Motheread/Fatheread training in 2012
Guided Reading Bookrooms (GRBs) 1997-2016
Guided Reading Bookrooms in elementary schools are a cost effective way to offer large numbers of sets of
books in a range of reading levels and topics to be used for guided reading in all grades/classes within a
school
• Instrumental in starting three GRBs (McDougle Elementary, Frank Porter Graham Elementary, and
Northside Elementary)
• Responsible for ordering,processing, and cataloguing new books
• Obtained numerous grants for new books that have been added to the schools' collections
i'
F
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
10 o 0 0 0 0 0 O o 0 0 0 0 0 0 0 O 0 0 0 0 0 0 0 0 0
r1 -0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
N N O O O O O O O O O O O O O O O O O O O O O O O O O
CO 0 o °o o ` °o °o o 0° o o °o 0 0 0 0 °O 0 CCD 0 rn N 0 f:.
a l0 0 O 10 10 n O IL r r o0 O O 0 r 00 f0 r CO' N CO' r
O H m r M rn N CO 0) r M r CO r I£?:
a`
Li-) 0 0 0 0 0 0 ° O O O 0 0 o 0 o OD o 0 o N o o 0 CO a '
'o 0 0 0 0 0 0 0 0 0 0 N. r 0 0 0 N 0 0 0 0 0 0 DC CO l'ss
0 V C D 0 CO 0 Co N 0 0 co 0 0)) 0 0 0 0 N 0) V 0) 0 DC 0 0
d `""I N CD O) U CO O N O) CO CD N- 0 N- N (O N 0 CO II) OO co M co
•o Lai 0 0 N 0 0 r 0 (0 N 0) CO O N CO CD N r r t- CD L- } r r N r r CO r r
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
COi 4J O O O O O 'O O O O O O O O O O O O O O O O O O O O O O
0 o 0 0 0 0 0 0 0 0 o 0 0 0 00 co 0 0 0 0 0 0 0 0 0 0
C) -0 0 0 0 0 0 0 10 N 0 0 N- 0 r N V 0 1O h 0 N 0 1'
..-4 N N h O O CO r r N O N N 0 10 N co- V
r r :3'
O O M r r r V r
N r N CO r
r
d' 0 n 1' 0) CO CO CO 0 0 0 0 0 0 CO r 0 CO 1' N CD CO N 0 0 LO CO
r1 CU CD LO M N r CO CO 0 0 0 0 0 0 )O 0) )O 00 N CO 0 CO CO 0 O CO CO
O C L.f) (h M 0 6 0 LD O O @ CO O 6 O r O 1' d' 1' CO O 00 r O CO 0 0 0
N O N co co 0 N V 1' )O 0 00 O) L0 0 7 0D CO 0 N- CO 0 0 0 1' N 0 N
O CO N N r 0 0 r c 0 CO CO CO 0 1' N I� n r LO CD 0 LO N- 0) 10 0
W N CO M T (O (D N N dD OJ tD N t N V LOO O n M LD tD (7 N
co c0 (O Lc) 0 N 0) N o 00 O O O) 0) 0 n CO N 0 0 O N CO
(.,.1 N O O co O I-- 0) N CO O 1' O O IT (D 00)) (D CO M 0 CO LO 0 0 0 LO 0 V
0 O O 0 O (O (V (0 Ln 16 C' O O M O O O O 4 O O r 0 O 6 4 N O
1jf k
h N h 0 0 1' O) 0 0) CO (D M O N. CO c M 0 CO N 0 0 0)
0 O r LO O 0) CO N 0) N O O CO LO V O O) CO O M O LO V' 0) N
r CO M r C O W N 0. 1' M 0 c N (O
N (O N r r O M co- V O `
N CO D) m
>- , r r
("4 0 N- CO N (D N 0 0 LO 0 0 (O CO CD 1' 0 LO 0 LO LO 0 1' 1' CO N
r1 a) co CO V O O r O) O O CO O O N r V N 0 r O) (O LL) O O CO 1' r N
O c N L() r N 1 O ( CO CO V 0 O DC 1 N r 6 O O O r O) O N O O 0 r>N 0 0 0 0) LO
CO O) LO 1' CO CO CO O O O N M'V' 1' 0 0 LO
N- r 0) N r DC CD
CO 1' CO LO 0 1' O r 0 N L LO CO
'„..
W N CO N 0 r r O (D N r O N (0 N N 6 6 LO N ti CO 1- t-
>- r N r N
(--I CO co 1' CD 0) N 0 LO 0 CO 0 0 CO LO N N. 0 CO CO 0 0 0 0 O CO
r1 a) 0 0) N- N CO 0 O r O O O O r N. co LO M O co r 0 0 0 0 O (O O) I..'..
O 6 O O M O ) O M O 6 O O O M r r N O C N 0 h O O 0 V 7
M O N N N V 0 0 1' N CO CO 1' N
CO M O O) 0 0 0 to CO
N (D r N- I� N- CO CO N N CO CO CD 0 CD CD 7 1' N CO 0 CO I-- N N
W N CO 16 N1 O Lp r CV- N Ni- D) N CO r b 6 LD r r (0 N 16 r r
r r r N r N CD
CC
0 0 0 O 0 0 0 0 0 O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O 0 0
� 0 O O O O O O O 0 0 O 0 O 0 O O O O 0 O 0 0 0 0 0 0 O O
O 7'' 00 O 1' LO (0 0 O N 0 O O O (0 (O r M 0) 1' N O r O O O 6 7
R O O 0 LO CD CD DC LO 0 0 1' CO 1' CO CO V LO CD 0 0 O
0) 0 00 1' N V M 1' O N- (D O) O N O r r o M LO O r N V O
IL N r o o 0) (0 6 0 r N o CD LD N 0 T N 16 L(j 0 0 0 1- 0) r
r r N
co 0 0 0 0 0 0 O 0 0 0 0 0 0 0 0 0 0 0 0 0 CO 0 0 0 CO 0 0
O CD O O O O O 0 0 O 0 0 0 0 0 0 0 0 O 0 0 0 LO 0 0 0 LO O 0
0 o O O O O C O O 0 O O O CO O O r r 1 O m O O 01
N
O
W CO O coil CO V CO LO co V N CD 0 0 0 0 N- M 0 O) CO O N O) N O 0 0 r 0 G
W N O V O1N0 V 7 N 4- CV- D 07
r M CO (O r N -co r
00 G O O O O O O O O O O O O O O O O O O O O O O 0 0 0 0 0 '
0 0 0 0 O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ”
O O M r d' OC L() O) r 6 O O O O 6 O 4 1' d' V CO O O W O O W 0) 6
N N CO 0 N 1' N- 1' 0 0 V' V 0) 1' 0 N- 0 0 N- N N li
0 •U) N n n CD DC O) 1' 1' O) V N N CD O r N- 0 1'
0 6 c O O V LO co- co- co- S S o W N V -6 LO W
0 r 0 CO O r r r r .0 CO N r
W
r
0
O
C
0.
0 5
(n y N
N N 0 w V -
C O
N G C 7 '�O N 0 a y `S,'
L a ;
m lL C d N N y N d 'O C.';;
} ` R 'O G . LL N E N C C N R V W W 0, I1fI,'
LL d !!) U d! N d d 0 N + N d O. ` C OI iV d G ..
a C d 'O V y wc. 0 N (d w IL X G C C 0 > co @ @@
0 0 L.7 O ni CD I- . D' 0 N 0 0 d — 'O N tu C Off 0 0 Cl) ):
O A G t t0 C c i0 w W d 0 G IL A T N V .G 88 N 0 U N I^g ii Q N F-) Q 4) 00 - U 3 aci 2 LY m E 2 u.. 5 aa) y co a rr d .i m Q O y O a I'.cc c ° w' d Lo m o ;a. 00))
> `g0 > d m m a i`s
.= 0 E 'C O d L K W V c0 W
.0 U '° Q a` 0 711 a i v m
c m °) t m m 'm 7R L 1 n
O L O e
0 1°- 0. 0)) I- O I°- a 10- 0 (- O
h.r1 '
O
N 1
0 '
CO
v
C
0
C
'O
C
N
as i
N
T s
u ro O
IL N Iz1::.
lD c 4'"
Cl N
0 -0
ccf0
' C
Y
0
0) ci
'6 d O 0
O 6 N m N
m d t,'
0 0
ON.. n. C G W
ii
DocuSign Envelope ID:F7163211-DB22-463E-994F-95118O0DB63B
h
O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
O O O O O O O O O O O O O O O O O O O O O
O 0 0 o 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6
O O O O O O O O O to to (0 d' 0 0 0 0
(1) r O O O O O to CO r CO N 0 CO r
N r O O V O d- r - N co- (9
r d LL N
N V CO d' d' N (D CO 0 0 0 0 CO 0 0 0 0 CO 0 O O
0) N d' O) 0) O r N 0 0 CO 0 7 0 0 0 0 N _0 CO
O d' O 6 6 N d' o o U) O O N d' O O O N O C) O
N r tiO r O co O N V CO (0 CO d' 0 0 CO t0 CO
to OD O O o 0) 0 DC CO CO CO r ,- CO CO r N 0 CO
d- N N V N N r s- tq C) C)
O O c- co t0 M •
z.
o o O O O O O O O O O O O O O O O O O O O O
o o O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
o• co to co N O O O O to O N O tO to O O (0 co tO
(D CO O N N O O O_ 0 N CO tO ,- CO N O W 0 (4)
NF (O O CD- 0- C) c- •- CO to
O O d 0 CO
s- r CO
N tO D a 0 d C) 0 0 CO 0 0 0 CO CO 0 d' m
O ( 0 V d' 0 0 0 0 0 0 0 0 0 tO t0 0 t0
N
C) cV O of to N: v 6 O v to o O O C) CO O tV 01 �',;
0) co O (0 d' CO (O 0 CO 0 CO d' d' O d' d' N
CO O to N N tO to 0 to O to N r CO CO d' CO d' N-
4 O sci O O W t0O co d' O (
N N '
Co
V I. 04 CO CO 0) 7 C) t0 O d' O N O O O N o O V' r
I,- 6 (D m O d' co m N N O co O O O co O O 'Cr
o (o ro v v Ci (o Di o r o o d « o d 0 0 - o
W W O r N- N C) C d r CO m d M O
CO r r r d' CO V CO C N 0 M TO- tO
c- 7 O 0 r V Lo V N W op
N
d' co t CD 0 CO d' 0 0 0 to 0 0 0 0 0) 0 0
W 0 d' _ _ O CO 0 CO 0 0) 0 C) 0 0 0 CO CO 0 N CO (:'.,...'.
(V O O 0- 0- 6 (() W O O 0 O O O N O d' r O O C0
W CO (A r r CO CA
0 co at d' co O O co co 0)
N co, d 0- r 0 0 r W N •- r •- (0 CO 0 W CO O)
c- CO- r N: CC) N CO- N r r c - (^
N. r v v (±)
CO
• t0 co 6 to to 4 co co O CO 0 r 0 0 to CO CA CO CO CD st
N (O d' C) C) CO d' N OD 0 0) 0 (D 0 0 0) co CO to CO (0
6 O M (0 O r O 6 6 O (V C) O tf) CO OJ O d' r �-
co CO co C) 0) Cl CO CO 'O d' CO CO 0 CD
(0 0) (O d' d' O N N 0) 0 - 0404001040- 04
co co r C V r CO r r CO CO CO
N
O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
(() N n cV O o O (o O r O C1 O d' O O (V C) q) O CO) O
oo CO CO 0 0 r r O CO N D) 0 0 O 0) [
CO N- d' O 0) N CO c- V W 0
N- CO
N r r C ')O CO) (D (A O Cfl
N
O O O O 0 0 0 0 0 0 0 O 0 0 0 0 0 0 0 0 C) r
O o O O 0 0 0 0 0 0 0 0 CO 0 0 0 0 0 CO 0 CO
(V - 6 W O O d' d' W O 6 6 d' N O O 6 6 d' O N O
co to CO CA 0 N 0 CO 0) 0 CO (0 O CO _ CO r
N CO r r r CO 0 d' N N- 0 to CO
N N N r CO- 05. uj c- CO-
N- r N N 0
N r
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O 0
o O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O O 0 0 0
ttj h (V CO O OD (V 0) 4 r 6 6 6 6 6 6 s- 6 6 6 6 6
co 1- CD aN- CO N- ((0 0 O 0 CO 0 t(�') N- CO CO CO
- N O O N o N N .-- �- tq V d'
N- r N CO 0
N
G
2
0 w t 6.
C Y ee
0 N ['
a `m
O 3 c .0 ' c
'0 - C N O CN 3
'0 m G O c c N W 0)
E r °- 8 O a o o) s w 0.0. ° c0i a �' X X a tQ U c
y W W , N
C
A d W O c W N LL G s G 0 C O O W N
O
CC O y ❑ c LL O d N V N X C N tl C
C N C y O a Y_ y > '6.3 Q d GO C > C X
0. H E. 0 N �' W N c ow O 'O O 7 O 2' i R O W F,:
N s. 'y G a Q C O D. 5 I- m O. 0) fx.:
W a Ut E '` O 0
O W > m C V W N N
}C C O N C d L y
O N a G. (o LL a O
D
0 p CI 0 0 re, .00 0 C
H d 0) 1- li 12- O I-- Z {{
it
A r,
4`
i
„I
If
O
N
C
O
X
W
R
O
F
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
Pi
9:08 AM Chapel Hill-Carrboro Public School Foundation
11/20/16 Profit & Loss Prey Year Comparison
Accrual Basis July 2015 through June 2016
Jul'15-Jun 16
Ordinary Income/Expense
Income
30th Anniversary 0.00
Contributions
Annual Appeal 27,656.94
Board Contributions 10,530.61
Corporate&Foundation Support 271,289.90
Government Grants 3,500.00
Individual contributions 132,883.30
School Raised Funds 120,304.63
TF Breakfast 96,905.00
Total Contributions 663,070.38
Other Revenue
Capital Gains 10,356.68
Dividend Income 29,251.52
Fees 14,106.27
Interest Income 777.75
Net realized gains on investmen -30,712.50
Net unrealized gain on investme 1,549.66
Other income 0.00
Other Revenue-Other 52.22
Total Other Revenue 25,381.60 �>
Pass Through Income
Blue Ribbon Mentor Advocate
Blue Ribbon Mentor 3,000.00
International Trip Fund 0.00
Sponsor a Scholar 0.00
Youth Leadership 0.00
Blue Ribbon Mentor Advocate-Other 0.00
Total Blue Ribbon Mentor Advocate 3,000.00
Chapel-Hill Carrboro City Schoo 246,788.00
Misc Pass Through Income -282,994.13
Rtl Consortium 0.00
Schools Pass Through Income
Carrboro High School 0.00
Chapel Hill High School 0.00
Culbreth Middle School 0.00
East Chapel Hill High School
East Baseball 1,000.00
East Football 0.00
East Chapel Hill High School-Other 2,290.00
Total East Chapel Hill High School 3,290.00
Estes Hills Elementary School 3,000.00
Frank P.Graham Elementary 0.00
Glenwood Elementary 500.00
Morris Grove Elementary School 1,000.00
Northside Elementary
Northside Arts In Action 0.00
Northside Elementary-Other 13,473.86
Total Northside Elementary 13,473.86
Phillips Middle School 750.00
Phoenix Academy 3,750.00
Scroggs Elementary School 0.00
Seawell Elementary 0.00
Smith Middle School 10,442.27
Schools.Pass Through Income-Other 0.00
Total Schools Pass Through Income 36,206.13
Total Pass Through Income 3,000.00
Page 1
f.
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
i
9:08 AM Chapel Hill-Carrboro Public School Foundation
11/20/16 Profit & Loss Prey Year Comparison
Accrual Basis July 2015 through June 2016
G
Jul'15-Jun 16
Programs/Events
5K for Fitness 17,782.76
Inflatables 694.00
Merchandise Sales 981.00
Raffle Tickets 350.00
Total Programs/Events 19,807.76
Total Income 711,259.74
Gross Profit 711,259.74
Expense
Contracted Services Expenses
Accounting and Audit fees 6,800.00
Bookkeeping 0.00
Legal fees 0.00
Other contracted services 2,750.00
Web/internet support 312.17
Total Contracted Services Expenses 9,862.17
Fundraising
5K for Fitness 11,370.52
Fundraising-other 318.11
Walk For Education 46,327.26
Total Fundraising 58,015.89
Non-operating expenses -178.77
Office Expenses
Computer supplies 144.99
Office Supplies 1,603.08
Postage and shipping 1,302.34
Printing and reproduction 1,331.88
Telephone 873.99
Total Office Expenses 5,256.28
Other Operating expenses
Advertising and promotions 25.00
Bank Service Charges
Investment Fees 2,326.32
Virtual Terminal-trans fees 7.08
Bank Service Charges-Other 4,415.14
Total Bank Service Charges 6,748.54
Board/Meals Expenses 390.80
Depreciation expense 2,914.30
Dining 0.00
Dues,subscriptions and books 1,042.43
Insurance 340.00
Merchant Fees 1,283.06
PO Box&postage Equip Rental 164.00
Travel 300.00
Other Operating expenses-Other 0.00
Total Other Operating expenses 13,208.13
Pass Through Expense
30th Anniversary 0.00
Blue Ribbon Mentor Advocate
Blue Ribbon Mentor 1,500.00
Haidt Foundation 0.00
International Trip Fund 0.00
MSAN Student Conference 920.00
Sponsor a Scholar 0.00
Youth Leadership 0.00
Total Blue Ribbon Mentor Advocate 2,420.00
Page 2
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
Gs
9:08 AM Chapel Hill-Carrboro Public School Foundation
11/20/16 Profit & Loss Prey Year Comparison
Accrual Basis July 2015 through June 2016
Jul'15-Jun 16
Chapel-Hill Carrboro City Schoo 164,491.14
Community Connections Program 0.00
Fund Management Fees 5,727.00 ec
Misc Pass Through Expense -234,238.01
NCSA Scholarship 193.00
Rtl Consortium Exp
Rtl Reimbursements 23,486.48
Rtl Consortium Exp-Other 7,760.37
Total Rtl Consortium Exp 31,246.85 i-
Schools Pass Through Expense
Carrboro High School 6,140.79
Chapel Hill High School 0.00
Culbreth Middle School 0.00
East Chapel Hill High School
East Baseball 4,012.02
East Football 1,403.33
East Chapel Hill High School-Other 1,700.00
Total East Chapel Hill High School 7,115,35
Ephesus Elementary School 172.00
Estes Hills Elementary School 3,000.00
Frank P.Graham Elementary 0.00
Glenwood Elementary 600.00
Morris Grove Elementary 900.00
Northside Elem
Northside Arts In Action 0.00
Northside Elem-Other 16,326.93
Total Northside Elem 16,326.93
Phillips Middle School 750.00
Phoenix Academy 705.68
Scroggs Elementary School 135.00
Seawell Elementary -174.00
Smith Middle School 2,635.27
Schools Pass Through Expense-Other 0.00
Total Schools Pass Through Expense 38,307.02
Pass Through Expense-Other 0.00
Total Pass Through Expense 8,147.00
Payroll-Related Expenses
Payroll taxes 10,670.65
Salaries&wages 139,485.70
Vacation/Sick Leave -20,000.00
Total Payroll-Related Expenses 130,156.35
Program Expense
Grants Awarded 245,859.93
Other Awards 415.15
Scholarships 22,097.89
School Disbursements 103,820.94
Store Expenses 1,480.00
Teacher programs
Other Teacher Programs 27,599.00
Teacher's first expenses
Breakfast Expenses 4,648.00
Teacher Store fund 34,108.64
Teachers first-Other 5,098.71
Teacher's first expenses-Other 2,528.65
Total Teacher's first expenses 46,384.00
Page 3
cuSign Envelope ID.91p21±e 2-463E994E9e1800DB63B
9:08 a Chapel Hill-arbor Public School Foundation
11/20/16 Profit & Loss Prey Year Comparison
Accrual s s July 2015 through June 2016
Al,a-An#
Teacher programs-Other 10268
Total r acher programs 4085
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
9:08 AM Chapel Hill-Carrboro Public School Foundation
11/20/16 Profit & Loss Prey Year Comparison
Accrual Basis July 2015 through June 2016
Jul'14-Jun 15
Ordinary Income/Expense
Income
30th Anniversary 6,355.00
Contributions
Annual Appeal 36,733.57
Board Contributions 6,769.29
Corporate&Foundation Support 306,405.55
Government Grants 0.00
Individual contributions 96,378.40
School Raised Funds 128,365.84
TF Breakfast 84,243.00
Total Contributions 658,895.65
Other Revenue
Capital Gains 6,977.66
Dividend Income 31,290.46
Fees 12,471.14
Interest Income 338.55
Net realized gains on investmen 61,453.00
Net unrealized gain on investme -96,209.75
Other income 2,024.37
Other Revenue-Other 0.00
Total Other Revenue 18,345.43
Pass Through Income
Blue Ribbon Mentor Advocate
Blue Ribbon Mentor 58,859.00
International Trip Fund 52,763.08
Sponsor a Scholar 8,329.83
Youth Leadership 2,700.00
Blue Ribbon Mentor Advocate-Other 0.00
Total Blue Ribbon Mentor Advocate 122,651.91
Chapel-Hill Carrboro City Schoo 170,000.00
Misc Pass Through Income -259,821.69
Rtl Consortium 34,344.00
Schools Pass Through Income
Carrboro High School 32,492.50
Chapel Hill High School 16,200.00
Culbreth Middle School 6,989.45
East Chapel Hill High School
East Baseball 1,250.00
East Football 3,200.00
East Chapel Hill High School-Other 0.00
Total East Chapel Hill High School 4,450.00
Estes Hills Elementary School 0.00
Frank P.Graham Elementary -2,403.42
Glenwood Elementary 425.00
Morris Grove Elementary School 0.00
Northside Elementary
Northside Arts In Action 2,403.42
Northside Elementary-Other 49,257.24
Total Northside Elementary 51,660.66
Phillips Middle School 0.00
Phoenix Academy 1,500.00
Scroggs Elementary School -50.00
Seawell Elementary 750.00
Smith Middle School 3,800.00
Schools Pass Through Income-Other -60,336.50
Total Schools Pass Through Income 55,477.69
Total Pass Through Income 122,651.91
Page 5
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
9:08 AM Chapel Hill-Carrboro Public School Foundation
11/20/16 Profit & Loss Prey Year Comparison
Accrual Basis July 2015 through June 2016
Jul'14-Jun 15
Programs/Events
5K for Fitness 8,390.00
Inflatables 8,386.00
Merchandise Sales 1,550.00
Raffle Tickets 1,009.00
Total Programs/Events 19,335.00
Total Income 825,582.99
Gross Profit 825,582.99
Expense
Contracted Services Expenses
Accounting and Audit fees 6,500.00
Bookkeeping 5,017.32
Legal fees 2,303.00
Other contracted services 11,440.00
Web/internet support 668.53
Total Contracted Services Expenses 25,928.85
Fundraising
5K for Fitness 9,527.41
Fundraising-other 0.00
Walk For Education 56,064.44
Total Fundraising 65,591.85
Non-operating expenses 0.00
Office Expenses
Computer supplies 0.00
Office Supplies 1,709.21
Postage and shipping 1,628.31
Printing and reproduction 2,282.50
Telephone 838.15
Total Office Expenses 6,458.17
Other Operating expenses
Advertising and promotions 110.00
Bank Service Charges
Investment Fees 2,205.39
Virtual Terminal-trans fees 0.00
Bank Service Charges-Other 413.53
Total Bank Service Charges 2,618.92
Board/Meals Expenses 287.21
Depreciation expense 380.00
Dining 214.60
Dues,subscriptions and books 785.66
Insurance 340.00
Merchant Fees 4,633.93
PO Box&postage Equip Rental 146.00
Travel 1,200.00
Other Operating expenses-Other 0.00
Total Other Operating expenses 10,716.32
Pass Through Expense
30th Anniversary 3,212.22
Blue Ribbon Mentor Advocate
Blue Ribbon Mentor 50,500.00
Haidt Foundation 3,309.63
International Trip Fund 55,121.07
MSAN Student Conference 0.00
Sponsor a Scholar 34,322.22
Youth Leadership 2,700.00
Total Blue Ribbon Mentor Advocate 145,952.92
Page 6
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
9:08 AM Chapel Hill-Carrboro Public School Foundation
11/20/16 Profit & Loss Prey Year Comparison
Accrual Basis July 2015 through June 2016
Jul'14-Jun 15
Chapel-Hill Carrboro City Schoo 120,000.00
Community Connections Program 6,230.17
Fund Management Fees 4,217.00
Misc Pass Through Expense -266,263.82
NCSA Scholarship 3,379.45
Rtl Consortium Exp
Rtl Reimbursements 5,420.34
Rtl Consortium Exp-Other 44,158.61
Total Rtl Consortium Exp 49,578.95
Schools Pass Through Expense
Carrboro High School 2,004.22
Chapel Hill High School 14,347.53
Culbreth Middle School 7,239.45
East Chapel Hill High School
East Baseball 8,762.00
East Football 3,754.92
East Chapel Hill High School-Other 0.00
Total East Chapel Hill High School 12,516.92
Ephesus Elementary School 0.00
Estes Hills Elementary School 0.00
Frank P.Graham Elementary 183.34
Glenwood Elementary 425.00
Morris Grove Elementary 0.00
Northside Elem
Northside Arts In Action 82.05
Northside Elem-Other 39,054.08
Total Northside Elem 39,136.13
Phillips Middle School 0.00
Phoenix Academy 500.00
Scroggs Elementary School 0.00
Seawell Elementary 750.00
Smith Middle School 3,500.00
Schools Pass Through Expense-Other -34,527.34
Total Schools Pass Through Expense 46,075.25
Pass Through Expense-Other 41,000.00
Total Pass Through Expense 153,382.14
Payroll-Related Expenses
Payroll taxes 7,786.32
Salaries&wages 95,774.24
Vacation/Sick Leave 10,000.00
Total Payroll-Related Expenses 113,560.56
Program Expense
Grants Awarded 195,494.37
Other Awards 21.49
Scholarships 0.00 �<
School Disbursements 105,267.14
Store Expenses 869.55
Teacher programs
Other Teacher Programs 0.00
Teacher's first expenses
Breakfast Expenses 4,633.51
Teacher Store fund 29,276.19
Teachers first-Other 2,645.56
Teacher's first expenses-Other 342.24
Total Teacher's first expenses 36,897.50
Page 7
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
9:08 AM Chapel Hill-Carrboro Public School Foundation
11/20/16 Profit & Loss Prey Year Comparison
Accrual Basis July 2015 through June 2016
Jul'14-Jun 15
Teacher programs-Other 0.00
Total Teacher programs 36,897.50
Total Program Expense 338,550.05
Total Expense 714,187.94
Net Ordinary Income 111,395.05
Net Income 111,395.05
Page 8
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
9:02 AM Chapel Hill-Carrboro Public School Foundation
11/20/16 Operations Only-Profit & Loss Prey Year Comparison
Accrual Basis July 2015 through June 2016
Jul'15-Jun 16 Jul'14-Jun 15
Ordinary Income/Expense
Income
30th Anniversary 0.00 6,355.00
Contributions
Annual Appeal 27,656.94 36,733.57
Board Contributions 10,530.61 6,769.29
Corporate&Foundation Support 87,486.37 120,645.88
Individual contributions 8,394.42 6,662.15
School Raised Funds 120,304.63 128,265.84
TF Breakfast 19,480.00 16,723.60
Total Contributions 273,852.97 315,800.33
Other Revenue
Fees 14,106.27 12,471.14
Interest Income 738.76 326.43
Other income 0.00 2,024.37
Other Revenue-Other 52.22 0.00
Total Other Revenue 14,897.25 14,821.94
Programs/Events
5K for Fitness 17,782.76 8,390.00
Inflatables 694.00 8,386.00
Merchandise Sales 981.00 1,550.00
Raffle Tickets 350.00 1,009.00
Total Programs/Events 19,807.76 19,335.00
Total Income 308,557.98 356,312.27
Gross Profit 308,557.98 356,312.27
Expense
Contracted Services Expenses
Accounting and Audit fees 6,800.00 6,500.00
Bookkeeping 0.00 5,017.32
Legal fees 0.00 2,303.00
Other contracted services 0.00 11,440.00
Web/internet support 312.17 668.53
Total Contracted Services Expenses 7,112.17 25,928.85
Fundraising
5K for Fitness 11,370.52 9,527.41
Fundraising-other 318.11 0.00
Walk For Education 46,327,26 56,064.44
Total Fundraising 58,015.89 65,591.85
Non-operating expenses 1.61 0.00
Office Expenses
Computer supplies 144.99 0.00
Office Supplies 1,603.08 1,712.21
Postage and shipping 1,302.34 1,628.31
Printing and reproduction 520.92 633.02
Telephone 873.99 838.15
Total Office Expenses 4,445.32 4,811.69
Other Operating expenses
Advertising and promotions 25.00 110.00
Bank Service Charges
Investment Fees 2,326.32 2,205.39
Virtual Terminal-trans fees 7.08 0.00
Bank Service Charges-Other 4,415.14 413.53
Total Bank Service Charges 6,748.54 2,618.92
Page 1
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
9:02 AM Chapel Hill-Carrboro Public School Foundation
11/20/16 Operations Only-Profit & Loss Prey Year Comparison
Accrual Basis July 2015 through June 2016.
Jul'15-Jun 16 Jul'14-Jun 15
Board/Meals Expenses 390.80 287.21
Depreciation expense 2,914.30 380.00
Dining 0.00 214.60
Dues,subscriptions and books 1,042.43 785.66
Insurance 340.00 340.00
Merchant Fees 1,283.06 4,633.93
PO Box&postage Equip Rental 164.00 146.00
Travel 300.00 1,200.00
Other Operating expenses-Other 0.00 0.00
Total Other Operating expenses 13,208.13 10,716.32
Pass Through Expense
30th Anniversary 0.00 3,212.22
Total Pass Through Expense 0.00 3,212.22
Payroll-Related Expenses
Payroll taxes 10,670.65 7,786.32
Salaries&wages 139,485.70 95,774.24
Vacation/Sick Leave -20,000.00 10,000.00
Total Payroll-Related Expenses 130,156.35 113,560.56
Program Expense
School Disbursements 103,646.94 105,267.14
Total Program Expense 103,646.94 105,267.14
Total Expense 316,586.41 329,088.63
Net Ordinary Income -8,028.43 27,223.64
Net Income -8,028.43 27,223.64
Page 2
cuSign Envelope ID:F71 p21±e w4SEg4Eae1800DB63B . }
STAFF ROSTER OF FINE ARTS TEACHERS AT
M C D O U G L E ELEMENTARY SCHOOL
(
� � (
. r
(
TEACHER NAME SUBJECT PHONE EMAIL
� (
� (
Erin Rasmussen Art 66160 imsmAS n@c c s.k±n&us
(
� � (
[
Nikki Ye| ev rto n Music 66180
. (
nyelverton@chccs.k12.nc.us . {
) (
(
� (
� � (
. \
� \
� (
- (
{
� - (
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
2016-17 CHC PUBLIC SCHOOL
FOUNDATION BOARD OF DIRECTORS
David Huntoon(5/3)
(REVISED AUGUST 2016) May Martin Bryan(1/2) 100 Europa Dr.,Ste.445
(TERM/YEAn) 813 Emory Drive Chapel Hill,NC 27517
Chapel Hill,NC 27517 Office:919968-4911
Home: 919-933-0337 Fax: 919 967-2813 ■
James Barrett(1/1) Cell: 919-656-4346 Email:David @chbcpas.com
Board of Education Liaison Email: David is a CPA and partner at
100 Morgan Bluff Lane maymartinbryan @gmail.com Coleman Huntoon&Brown PLLC
Chapel Hill,NC 27517 May is active in school and CPAs.
919-593-0592 community organizations.
jbarrett@chccs.k12.nc.us
James is chair of the Chapel Hill- Christine Cotton(3/1), Jim Kitchen(3/1)
Carrboro Board of Education. Communications Chair 109 New Castle Drive
100 Arbor Creek Court Chapel Hill,NC 27517
Laura Baxley(2/2),President Chapel Hill,NC 27516 Home: 919 801-5230
411 Longleaf Dr. Home:919 929-3753 jiinc 11jimkitchen.org
Chapel Hill,NC 27517 Cell:919 812-3949 Jim teaches at UNC and is president of
Home: 919 967-8396 Email:cmcottonl l(tlyahoo.com Real Property Development.
Cell: 919 274-2037 Christine is the founder/director of
laura @thebaxleys.org PORCH.
Laura is a community and school Matt Marvin(1/2)
volunteer. Pat Flores(1/3) 642 Cedarbrook Way
6108 Turkey Farm Rd. Chapel Hill,NC 27516
Lyn Billings(1/3),Vice President Chapel Hill, NC 27514 Email:mmarvin @email.unc.edu
608 Concordia Court 919-490-7194(direct) Matt is Associate Director of Reunion
Chapel Hill,NC 27514 919-451-9741 (cell) Giving and Engagement,UNC Kenan-
919-423-6627 Patrick.Q.Flores @morganstanley.com Flagler Business School
(919)260-5351 (cell) Pat is Vice President at Morgan Email mm4kkc yahoo.com
lbillings018@gmail.com Stanley Wealth Management
Lyn is a community and school
volunteer. Nik Gandhi(1/2) Suki Newton,Support Committee
101 Arbor Creek Ct. (6/1)
Madeline Blobe(2/1),Treasurer Chapel Hill,NC 27516 405 Tramore Drive
Chair,Finance Committee Home:919-316-6797 Chapel Hill,NC 27516
200 Manor Ridge Drive Cell:919-707-7040 Home: 919 967-4148
Carrboro,NC 27510 Email:nik gan.dhi @hotmail.com. Cell: 919 247-4148
919-932-4411 Nik is Director of Marketing, Email: SNewton405 @aol.com
Email:madyblobe(21gmail.com GRIFOLS USA Suki is an active community
Mady is active in schools and volunteer.
community organizations. Linda Gilchrist(1/3)
1004 Pinehurst Dr. Laurie Norman(4/1)
Vicky Kline(2/2),Secretary Chapel Hill,NC 27517 205 W.Poplar Avenue
3812 Sweeten Creek Road2 Home phone:919-240-7790 Carrboro,NC 27510
Chapel Hill,NC 27514 Cell phone: 847-312-2478 Office:919 843-6979
Home:919-493-7546 lagilchrist(4ahoo.com Home: 919 942-2746
Cell: 919 428-1807 Linda is a community and school Cell: 919 302-4902
vckline @gmail.com volunteer. Laurie Norman@unc.edu
Vicky volunteers extensively with the Laurie is Director of Alumni
schools. Jeffrey Hart(1/2) Relations,UNC Sch.of Education.
212 Telluride Tr.
Lyria Boast(4/3), Chapel Hill,NC 27517 Dan Rockaway(2/2)
403 Westwood Drive Home: 919-932-7274 202 Hogan Woods Circle
Chapel Hill,NC 27516 Business: 919-328-8801 Chapel Hill,NC 27516
Home: 919-933-5675 Cell: 919-259-4244 Cell: 919 621-0182
Email:lyria @cribmail.com Email:jhart@rhb.com dan.rockaway @soundsandcolors.net
lyriaboast @gmail.com Jeffrey is an attorney with the firm Dan is co-founder and owner of
Lyria is a senior consultant at Public Robinson,Bradshaw&Hinson P.A. Sounds and Colors.
Impact,research assistant in
epidemiology and a school volunteer.
1
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
Dena Thomason(2/1) Ex.Officio Members
6721 Turkey Farm Road (Non-voting) PSF Staff
Chapel Hill,NC 27514
Phone: 919 930-5430 Sarita Allen-Medlin(1/2) Lynn Lehmann
Email: dthomasonl(i)nc.rr.com 3024 Courtney Creek Blvd. Executive Director
Dena is an active school and Durham,NC 27713 8700 Drew Lane
community volunteer. Cell: 919-949-5561* Chapel Hill,NC 27516
Home:919-806-8040 Home: 919 968-3925
Ashley Wilson,Past President(4/2) Office:919-969-2482 x 27318
,� 2.nc.us llehmann @chccs.kl2.nc.us
305 Madera Lane
sallen-medlin@.chccs.kl�nc.us Office: 919 968-8819
Chapel Hill 27517 Sarita is the district's elementary PAC Fax: 919 968-7884
Phone: 919 968-3654 teacher. Cell: 919 604-8439
Cell:919 619-3453
ashleyleflerwilson@gmail.com Jim Causby Nancy Zeman
Ashley is a school and community 750 S.Merritt Mill Road Program Services Manager
volunteer. Chapel Hill,NC 27516 6516 Whitney Rd.
Office:919 967-8211 Graham,NC 27253
Ken Witt(4/1) Email:jcausby @chccs.k12.nc.us Chapel Hill,NC 27516
104 Crane Meadow Place Dr.Causby is Interim Superintendent Home:336-525-2401
Chapel Hill,NC 27514 of CHCCS. Cell:919-225-0075
Home: 919 402-0349 Office:919 968-8819
Office: 919 402-4816 Jeff Nash Email:nzeman @chccs.k12.nc.us
Cell: 917-597-9855 Lincoln Center
Email:kwitt51401 @aol.com Chapel Hill 27516 Office:
Ken is Technical Manager of the Office: 919 967-8211 ext.227 Nancy Lees
Business,Industry&Government Fax: 919 933-4560 Foundation Asst.
team of the American Institute of Email:.jnaslt @ cllccs,aca2.nc US Email: nleesAchccs.kl2.nc.us
Certified Public Accountants. Executive Director for Community 107 Cobblestone Drive
Relations. Chapel Hill,NC 27516
Allison Worthy(5/3) Office:919 968-8819
517 Hooper Lane Cell: 919 360-4196
Chapel Hill,NC 27514
Home:919 969-7584
Shannon Grabowski
Fax: 919 969-7475
mail.com Bookkeeper
Email: allisonworthy@gmail.com Office:919 968-8819
Allison is volunteer coordinator, Email:srabowski @chccs.kl2.nc.us
SECU Family House at UNC
Hospitals.
Stephanie Yost(6/3)
7700 Amesbury Drive
Chapel Hill,NC 27514
Cell: 919 490-6827
Email:yost(liiemail.unc.edu -
Stephanie is a Nurse Consultant with
UNC Health Links and School Nurse
2
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
internal revenue Service.x Department $t
the Treasury Box 2508
Cincinnati,
vri 45201
Date: J U N O 5 2015 Employer Identification Number„
6614197.
Chapel 1111-Carrboro Public; Person to Contact w ID Number:
School Foundation Tyrone Thomas- D1000281 724
P.O, Box 877 Contact'Telephone Number:
Carrboa), NC 27610 877-M .55W'3"oil-Free
Form 990 Required:
Yes
Dear Sir or Madam:
in your letter dated December 15, 2014 you requested classification as a public charity
described in section 509(a)(1)and 170(b)(1)(A)(vi) of the Internal Revenue Code.
In our letter dated January 1985, we determined that you were exempt under section
501(c)(3) of the Code, We further determined that you weren't a private foundation and
you were classified as a public charity described in section 509(s)(3)of the Code.
Based on the information you provided,we determined you meet the requirements for
Cosification as a public charity described In section 609(a)(1)and 170(b)(►)(A)(vi) of the
+..� y
Accordingly, we have updated your public charity status In our records as you requested.
Since your exempt status wasn't under consideration, you continue to be classified as an -
organixation exempt from federal income tax under section 01(c)(0) of the Code. is
Grantors and contributors may generally rely on this determination of your foundation
status unless the internal Revenue Service publishes notice that you are no longer
recognized as tax exempt or classified as a public charity In the Internal Revenue
Bulletin. However, if a grantor or contributor takes any action, or falls to take any action,
which causes you to lose your exempt status or causes you to be reclassified as a
private foundation,that party cannot rely on this determination. Furthermore, a
contributor or grantor who knows that the Internal Revenue Service has notified you of
. any change in your exempt status or foundation status cannot rely on this determination.
For important information about your responsibilities as a tax.exempt organization; go to
www.irs.9ovicharities, Enter 4221-PC in the search bar to view Publication 4221-PO,
ClYtleefro Guide for 501(c)(3}Public Charities, which describes your recordkeeping,
reporting, and disclosure requirements.
Because this letter could help resolve any questions about your exempt status andior
foundation status, you should keep it with your permanent records.
•
Letter-4425
2015-06-05 15:34 IRS Page 2
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
PaSie 2
It you have ltl Avs rii rti�►. please .� .. _ the ,a�telephone
,, , have any�.f►.G�.+tons, plea a QO611'�9(t the Arson hose I•i'c'es `is'`",'.and
number are alowil hi heading t i t'trim l e t t e r.
Sincerely,
•
• &�+"
Director, Exempt Organiz tikrm
•
•
•
Letter 4425
9c. , , it .
WI
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B C
l( ORANGE COUNTY ARTS COMMISSION
�a a »v (r; 1 1∎iJ r J F 1 a
FALL, 2 I6 GRANT AGREEMENT N
;,b; 0
u n
THIS AGREEMENT, entered into this 17 day of January, 2017, by and between Orange County
("County"), by and through the Orange County Arts Commission ("Arts Commission") and
Chapel Hill-Carrboro Public School Foundation ("Grant Recipient").
WHEREAS, the Arts Commission is a countywide arts agency that ensures the growth of
local arts experiences by providing funding and support for diverse high quality programs and
projects.
WHEREAS, the Arts Commission administers the Spring and Fall Arts Grants Program
to provide economic opportunities to Orange County artists and non-profit organizations
coordinating arts projects benefiting the citizens of Orange County.
WHEREAS, the Spring Arts Grants Program is supported by Arts Commission with
funds from the Grassroots Program of the North Carolina Arts Council, an agency of the
Department of Cultural Resources and the National Endowment for the Arts.
WHEREAS, the Grant Recipient was selected by the Arts Commission to receive the
Spring Arts Grant through the procedures duly adopted by the Arts Commission; and
WHEREAS, both parties wish to promote and maintain the integrity and clarity of the
Grant Recipient's ideas and statements and delineate the Grant Recipient's obligations to the
County;
NOW, THEREFORE, the County and the Grant Recipient, for the consideration and
under the conditions hereinafter set forth, agree as follows:
1. Approved Grant Project. Grant funds are provided under this Agreement for the project
("Project") described in the Grant Recipient's Grant Application, attached hereto and
incorporated herein as Exhibit A.
2. Grant Award. Grant funds in an amount not to exceed six hundred dollars ($ 600.00)
have been awarded by the Arts Commission to the Grant Recipient for the approved
Project. These funds must be matched at least dollar-for-dollar with cash from the Grant
Recipient's funds not derived from either Orange County appropriations or the North
Carolina Arts Council.
3. Contingency. This grant is contingent on North Carolina Arts Council Grassroots
Program funding to the Arts Commission. Final decisions on Grassroots Program funds
to the North Carolina Arts Council are subject to approval by the North Carolina General
Assembly.
4. Responsibilities of the Grant Recipient
1
Revised January 2017
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
A. Implementation. The Project implementation shall take place between January 1,
2017 and December 31, 2017. The Project shall be implemented in the manner
described in Exhibit A. Time is of the essence in the implementation of the
Project.
B. Modifications to project. Grant Recipient shall present major changes to the
original proposal, including but not limited to changes in design, implementation
schedule and increase in Project budget by more than 10%, in writing to the Arts
Commission for approval. Arts Commission shall approve or disapprove Grant
Recipient's request for modifications within seven (7) days of receipt thereof
Consent to project modifications shall not be unreasonably withheld. Arts
Commission's decisions shall be in writing. In the event the Arts Commission
fails to approve or disapprove the requested modifications within the time stated
herein, the modifications shall be deemed approved.
C. Non—assignment. The grant cannot be assigned or transferred to a different project
or artist without prior written approval of the Arts Commission.
D. Records. Grant Recipient must maintain records and other evidence pertaining
to costs incurred and revenues acquired during the Project implementation. Grant
Recipient shall maintain financial records pertaining to the Project for three (3)
years from the date of this Agreement, in case of audit.
E. Use of Funds. Grant Recipient shall not use the grant funds to repay outstanding
taxes or other debts of any nature. The grants shall be utilized solely for the
purpose of implementing the Project and Project related expenses.
F. Final Report. Grant Recipient shall submit to the Arts Commission a Final Report
on January 12, 2018. The Final Report shall be in the format required by the
North Carolina Arts Council. Failure to submit the Final Report or late
submission of the Final Report, for any reason, shall be grounds for denial and/or
cancellation of grant funds for the Project and future grant proposals.
5. Responsibilities of the Arts Commission
A. Payment. The Arts Commission shall release the grant funds in the amount of
$600.00 to the Grant Recipient.
6. Publicity
A. Acknowledgement. Credit must be given to the Orange County Arts
Commission and/or the North Carolina Arts Council using the proper logo(s)
and credit line in brochures, news releases, programs, and all other printed and
online publications. Copies of such printed materials must accompany the
evaluation report. Official Orange County Arts Commission and North Carolina
Arts Council logos may be downloaded at www.artsorange.org/grantee-resources
and may not be altered in any way. When no printed information is used, verbal
2
Revised January 2017
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
credit shall be given. In addition, all print and promotional material must include
the following credit line and logo(s) (check all that apply):
i. County Funds Only. Orange County Arts Commission logo required.
Credit line: "This program is supported by the Orange County Arts
Commission. "
ii. x North Carolina Arts Council Funding. The Orange County Arts
Commission and the North Carolina Arts Council logos are required. Credit
line: "This program is supported by the Orange County Arts Commission
through the N.C. Arts Council, a division of the Department of Natural and
Cultural Resources. "
B. The Grant Recipient must enter all events, exhibits and performances open to the
public and related to this grant award on the ExploreChapelHillARTS.com
website and display Orange County Arts Commission publicity materials
(postcards, brochures, etc.) prominently and consistently at their venue or
performance space. In addition, the Grant Recipient must add a link to the
www.artsorange.org (Orange County Arts Commission logo preferred) to their
main webpage.
7. Indemnity. The Grant Recipient agrees to indemnify and hold harmless the County, the
Arts Commission and the North Carolina Arts Council and their officers and employees
from any and all claims or actual injury, damage or loss to a person, or real or personal
property that results from or is in any way connected to the use of the grant funds.
8. Independent Contractor. The Grant Recipient is an independent contractor and not an
employee, agent or other representative of the County and/or the Arts Commission.
Nothing contained in this Agreement shall be construed to create the relationship of
principal and agent, or employer and employee, between Grant Recipient and Arts
Commission or Orange County Government. Grant Recipient understands and agrees
that he/she is not authorized to incur any expenses or any liability whatsoever on behalf
of the County or the Arts Commission and has no authority, expressed or implied, to
obligate or make representations on behalf of the County or the Arts Commission. In
addition, Grant Recipient agrees to maintain his or her own worker's compensation
insurance for himself/herself and his or her employees for the duration of the art work's
installation.
9. Termination
A. In the event of any of the circumstances set forth below (hereinafter referred to as
"default"), the Arts Commission may immediately terminate this Agreement:
(i) Any fraudulent representation in any verification required to obtain
payment under this Agreement or other dishonesty on a material matter
relating to the performance of services under this Agreement.
3
Revised January 2017
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
(ii) Nonperformance, incomplete service or performance, or failure to
satisfactorily perform any part of the Project or to comply with any
provision of this Agreement, as determined by the Arts Commission in its
sole discretion.
(iii) Failure to adhere to the terms of applicable county, state or federal laws,
regulations, or stated public policy.
B. In the event of default by the Grant Recipient, the Arts Commission has the
discretion to elect to terminate this Agreement, in whole or in part and/or require
the Grant Recipient to repay the grant funds within seven (7) from written notice
of default or allow the grant recipient the opportunity to cure the default. This
clause shall not be interpreted to limit the County's or the Arts Commission's
remedies in law or in equity.
10. Miscellaneous.
A. Entire Agreement. This Agreement and the attachments contain the final and
entire understanding of the parties with respect to the subject matter of this
Agreement. All modifications and amendments to this Agreement shall be in
writing. This Agreement shall be binding upon the parties, their heirs, successors
and assigns.
B. Governing Law. Both parties agree that this Agreement shall be governed by the
laws of the State of North Carolina. Provider shall at all times remain in
compliance with all applicable local, state, and federal laws, rules, and regulations
including but not limited to all state and federal anti-discrimination laws, policies,
rules, and regulations and the Orange County Anti-Discrimination Policy. Any
violation of this requirement is a breach of this Agreement and County may
immediately terminate this Agreement without further obligation on the part of
the County. This paragraph is not intended to limit and does not limit the
definition of breach to discrimination. By executing this Agreement Provider
affirms that Provider is and shall remain in compliance with Article 2 of Chapter
64 of the North Carolina General Statutes. By executing this Agreement Provider
certifies that Provider has not been identified, and has not utilized the services of
any agent or subcontractor, on the list created by the State Treasurer pursuant to
G.S. 147-86.58.
C. Entire Agreement and Signatures. The parties have read this Agreement and agree
to be bound by all of its terms, and further agree that it constitutes the complete
and exclusive statement of the Agreement between the parties unless and until
modified in writing and signed by the parties. This Agreement together with any
amendments or modifications may be executed electronically. All electronic
signatures affixed hereto evidence the intent of the Parties to comply with Article
1 1A and Article 40 of North Carolina General Statute Chapter 66.
[SIGNATURE PAGE TO FOLLOW]
4
Revised January 2017
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
IN WITNESS WHEREOF, the Orange County and the Grant Recipient have signed this Grant
Agreement, effective on the last date this Agreement is signed by both parties as indicated by the
dates set forth under signatures below.
For and on behalf of the Grant Recipient
DocuSigned by:
OC298FK' rt .01-Hill-Carrboro Public School Foundation Date
Date
For and on behalf of Orange County Government
DocuSigned by:
�jblitAn,it, lka)mMxstu' 2/9/2017
vii{ umersley, County Manager Date
5
Revised January 2017
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
ORANGE COUNTY-DEPARTMENT USE ONLY
Department
Party/Vendor Name: Chapel Hill-Carrboro Public School Foundation Party/Vendor Contact Person: Lynn
Lehmann Contact Phone: 919-967-8211 Party/Vendor Address:PO Box 877 City Carrboro State: NC Zip: 27510
Department: COUNTYMGR/Arts Commision Amount: 600.00 Purpose: Fall 2016 Arts Grants Budget Code(s):
37601020 683000 Vendor#58283 (N/A if new vendor) Vendor is a BOCC consultant? Yes❑ No Contract
Type: (Check one)New ® Renewal ❑ Amendment ® Effective Date 1/17/2017 Approved by Board Yes
No Agenda Date:
This agreement is approved as to technical form and content:
DocuSigned by:
Department Director's Signatur fi'iawS Au Date:
0A3E81 B12B364B4...
Information Technologies
(Applicable only to hardware/software purchases or related services)This agreement has been reviewed and is
approved as to information technology content and specifications:
Office of the Chief Information Officer Date:
Risk Management
This agreement is approved for sufficiency of insurance standards, specifications, and requirements:
/I
DocuSigned by:
Office of the Risk Management Office aUSX CortAVto Date:
7FDCF9176800498...
Financial Services
This instrument has been pre-audited in the manner required by the Local Government Budget and Fiscal Control
Act:
DocuSigned by:
Office of the Chief Financial Office rIA,1641 Art-414..-x- Date:2/8/2017
7D4E5181ACC1409...
Legal Services
This agreement is approved as to legal form and sufficiency:
ocuSigned by:
2/9/2017
Office of the County Attorne 444-14 Date:
4035CB8304CA4A9
to the Board
Received for record retention:
All Docusign contracts must be copied to Donna Lloyd upon completion @ Dolloyd @orangecountync.gov
The following signature block is for hard copies only and is not required for Docusign contracts:
Office of the Clerk to the Board Date:
6
Revised January 2017
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
FALL 2016
ARTS IN EDUCATION GRANT
ORANGE COUNTY ARTS
COMMISSION APPLICATION FORM
1. APPLICANT INFORMATION
Applicant Name Nancy Zeman/Chapel Hill-Carrboro Public School Foundation
Mailing Address P. O. Box 877, Carrboro, NC 27510
Daytime Phone 919-967-8211 x28376 Email Address nzeman @chccs.k12.nc.us
Web Site www.publicschoolfoundation.org DUNS Number 182048145
2. PROJECT DIRECTOR INFORMATION
Project Director Name Nancy Zeman Title Program Services Manager
Home Address: 106 Quailview Drive, Chapel Hill, NC 27516
is
Daytime Phone 919-967-8211 x28376 Evening Phone 919-225-0075
Email nzeman @chccs.kl2.nc.us DUNS Number 182048145.
3. GRANT REQUEST SUMMARY
Arts Program Grant Request $ 600 Total Cash Match $ 600
Total Organizational Budget Past Year $306,880
(Including PTSA/Cultural Current Year $316,700
Enrichment/Arts Program) Projected for Next Year $310,000
Summary Statement for Proposed Uses of Arts Program Grant: A guest poet, Phillip Shabazz, will
conduct a Writers Workshop that will culminate in a sharing day of social justice poetry with middle school
students of diverse backgrounds during MLK week 2017.
4. NARRATIVE
Write a description (no more than three pages,single spaced)that describes the following under
separate subheadings:
• School profile—a brief overview of population and services.
• School's arts programs—a brief list.
• Proposed uses of grant funds—description, including location, date, artists involved. Include
information concerning whether you have undertaken similar activities in the past. Include
approximate number of audience per program;geography of audience; mix of race,ethnicity,
age,and gender. Discuss how arts program will be integrated into the curriculum.
919.245.2335 1 200 S.Cameron Street, Hillsborough, NC 27278 I www.artsorange.org
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
5. APPLICATION CHECKLIST (in this order;do not staple, bind, or put into individual folders)
One copy:1 sided,81/2"x 11', white paper
[i Application Form,including signatures
El Narrative
6 Budget Sheet
KA 0 Itemized Budget(if necessary)
Resumes of key artists and administrators involved in grant funded program(s)
15- Organizational Budget for current AND past two fiscal years
pr Artist contact list, including names,address, phone numbers, and email (if applicable) of all
artists involved in grant funded activities
Ni Staff roster of all school art&music teachers with position title(s).
Pa Board contact list, including names,address, phone numbers,and email(if applicable)of
organization's board of directors
l( Copy of IRS Tax Exemption Letter, if private school
(J 0 Sample programs, press, or other materials from this or similar past programs
O❑ Sample work by artist(labeled with artists' name,title of work,date of work) produced in the
last three years:
o Visual artists: CD, DVD,or high resolution photographs(5-10 images). Clearly label each
piece with dimensions and media and indicate top of image
o Dance or theater artist:CD or DVD,or link to high-quality online video(3-5 minutes)
o Music and spoken word:CD, MP3 or link to high-quality online video(3-5 minutes)
o Literary arts: Manuscript(10-15 pages)submitted by.pdf or hard copy
b. SIGNATURES
Typed or Printed Name—Project Director: Nancy Zeman
I11-20-2016
Signature of Prt Direct Date
Typed or Printed Name—Authorizing Official: Lynn Lehmann
11-20-2016
Signature of Authorizing Official Date
(
`'1 y J )0 S or ('.:ry f.I(�l�$bo .i!,3.9€E,.'Ji.. 12%2.; v.,x;✓r .� _?i'�7. :'fe _%(Cy
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
Arts in Education Application Narrative--Fall 2016
School Profile —a brief overview of population and services
The Smith Middle School belief statement is, "We believe that all students will grow, learn and
achieve when they feel safe, valued and connected." The school website further states, "At
Smith, we believe that to support the district vision of instructional excellence, and ensure that
all of our students acquire the attributes described in the mission, we must focus on providing a
learning environment and school climate that allows students to thrive."
Each of the three parts of the belief statement is further described as follows:
SAFE: Every student must feel safe at school. Safety includes the aspects of campus
safety and security that must be a priority for all school staff. Safety also includes
ensuring that the school provides an environment which encourages students to be
themselves, to take academic risks,to explore new ideas, and to make and admit their
mistakes—an environment in which they feel safe to learn.
VALUED: Each student is an individual who brings different experiences, cultures, and
perspectives to a school community. It is important that teachers and school leaders
create an environment and a community that not only allows space for student
differences but also celebrates and values the rich life experiences and perspectives that
our students bring with them to school. We must also value the abilities that students
bring to our classrooms and engage them in academic work that builds on what they
know, helps them grow as learners, and appropriately changes them.
CONNECTED: Students must feel connected and invested in their communities. This
connection is built in engaging, student-driven classrooms that encourage students to
explore and discover new knowledge in partnership with their peers and teachers. This
connection is built through encouraging and fostering strong connections between
students and adults. Finally, this strong sense of connection is built through the
creation and support of a myriad of extracurricular activities that encourages students
to collaborate with peers, enables students to display their talents beyond the
classroom, and gives students the opportunity to represent themselves,their school,
and their community with pride.
The racial breakdown of students at Smith Middle School is approximately 50%White, with the
non-white portion composed of roughly 24%Asian, 11% Hispanic, 10%African American, and
5% multicultural students. The students receiving free-or-reduced lunch is approximately 21%
of Smith Middle School.
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
School's Art Program-a brief list
The arts education program at Smith Middle School follows the Arts Education Essential
Standards established by the North Carolina Department of Instructional Services. The arts are
core subjects for middle school students and include each of the following arts disciplines:
dance, music,theatre arts, and visual arts. The philosophy of the program is as follows:
The arts have been part of life from the very beginning and are an inseparable part of
the human journey. They have described, defined, and deepened the human
experience. The arts are everywhere in our lives, adding depth and dimension to the
environment we live in, and shaping our experience daily.The arts help students
perceive and think in new ways. The arts are a powerful economic force as well, from
fashion,to the creativity and design that go into every manufactured product,to
architecture, to the performance and entertainment arts that have grown into
multibillion-dollar industries. Arts education benefits both student and society, because
students of the arts disciplines gain powerful tools for many aspects of life.
Proposed Uses of Grant Funds—description including location, date, artists
involved. Include information concerning whether you have undertaken similar
activities in the past. Include approximate number of audience per program;
geography of audience; mix of race, ethnicity, age, and gender. Discuss how
arts program will be integrated into the curriculum.
Grant funds would be used to bring Phillip Shabazz into Smith Middle School for a "Writers'
Workshop" that would lead to a sharing day of social justice poetry during the week of Martin
Luther King,Jr.'s birthday. Phillip Shabazz (www.flamesinthefire.com) is a renowned local poet,
author, and teaching artist who regularly works with students to get them excited about their
writing. His teaching style is engaging,funny, and direct, and he has a special talent that
encourages students to be empowered by their own words and expression.
The Writers' Workshop focuses on techniques as an approach to enable participants to write
more creatively and effectively. The sessions present a unique opportunity for youth and adults
to work closely with their peers. During the workshop, students will write lyric and narrative
poems and prose as compositions of relationships, and what they mean as they emerge from
the interactions of self with others. Mr. Shabazz utilizes the reading-discussion-writing cycle
with his workshops and teaches the use of poetic devices such as simile, metaphor, and other
traditional literary forms.
Each session will involve:
• Reading exemplary samples of poems and prose to reference as an integral part of the
workshop process
• Discussing strategies regarding craft
• Working from writing prompts
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
Ih
• Writing first drafts
• Sharing the drafts to receive constructive feedback
• Critiquing each other's work and focus on whether the writer's deep intention is
successfully rendered
• Revising written work as a way to further the poem's development
• Exploring the elements of character, image, scene, situation, tension, connections,
structure, imagination, voice, and meaning
• Building on what was explored and pay close attention to the wonderful things that
make poetry and prose alive
• Supporting the development and progress of each writer
• Producing new work
The Smith Middle School teachers involved in this program are the sixth grade Learning
Enrichment and Acceleration program (LEAP)—or the teacher for identified gifted students—
and the Advancement Via Individual Determination (AVID)teacher, who provides classroom
instruction to students who are traditionally underrepresented. The partnership of LEAP and
AVID students is a new approach this school year for the two teachers who are promoting
multicultural learning and socialization at the middle school. This project addresses
achievement gap and equity goals of the Chapel Hill-Carrboro City School District. Through this
collaboration,the AVID and LEAP teachers wish to expose their students to a culture where
"academic excellence is cool", while encouraging students to form diverse friendships for
socialization, academic, and artistic development. The Writers' Workshop directly addresses
the North Carolina English Language Arts Curriculum standards for poetry,writing, presentation
skills, and accountable talk.
Approximately 90 Smith Middle School students (roughly an equal mix of males and females)
will participate in the Writers Workshop with Mr. Shabazz. The majority of the LEAP students
are Caucasian while the majority of AVID students are children of color (African American,
Latino, Karen, Burmese, and multiracial). All students will be asked to evaluate the project and
give feedback at the end of the workshop program. The two sixth grade teachers will further
assess the program through ongoing dialogue and observation.
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
// FALL 2016
cev' ARTS IN EDUCATION GRANT
ORANGE COUNTY ARTS BUDGET SHEET
COMMISSION
FINANCIAL INFORMATION
Please provide a projected budget for your proposed project utilizing the format below.
PROJECT EXPENSES
Grant Amount + Applicant = Total Expense
Requested Cash Match
A Personnel
Administrative staff
Artistic staff
Technical/Production staff
B Outside Fees and Services
Artistic contracts $600 $600 $1200
Other contracts:
C Space Rental
D Travel
E Marketing
F Remaining Project Expenses
G Total Cash Expenses
PROJECT INCOME Cash Income
A Admissions
B Contracted Services Revenue
C Other Revenue(specify)
D Private Support
Corporate support
Foundation support $600
Other private support
E Government Support
Federal
State/regional(not including this request)
Local(not including this request)
F Applicant Cash
G Grant Amount Requested in this application $600
N Total Cash Income $1200
(must equal Total Cash Expenses,Item G above)
9 i 1 `-:00 s c o ie:on....€-et R-:C.27278 1 viww aisoronoe
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
About Phillip Shabazz
As a poet, author, and teaching artist, Phillip Shabazz has built an outstanding, extensive, and respected
career. His work, which explores issues of community and culture in America, has been acclaimed by the
media, critics, and audiences across North Carolina. His writing expresses diverse points of view, from
poems about family and friends challenged by the complexities of life, to narratives that celebrate human
possibilities.
Educators have called him, "One of the most inspiring individuals in the arts." In an effort to get students
excited about creative writing, Shabazz encourages them to be empowered by their own words
and expression. Teachers have commented, "His methods succeed in showing students how to use poetry as
a tool of learning and communication. His teaching style is engaging, fun, and direct." The North Carolina
Arts Council nominated him for the prestigious William C. Friday Fellowship for human relations, praising
his contributions to arts education—as a blend of magination, experience, and upbeat sensitivity. As writer
and teacher, Mr. Shabazz has created a series of ongoing creative writing workshops for many which he
calls "Living Words."
Artist Statement
Writing is my key to the mind, my door to the heart, my window to the soul.
It starts with poetry. i turn words into stories and lyrics without the distraction of television, newsprint,
video, junk mail, etc. This always strikes me as magical. Writing fills me with a sense of accomplishment
and integrity, and it proves to be a most agreeable vehicle for expressing artistic vision and possibility. i am
fascinated by the energy which creative writing gives me, and I've studied it avidly. As a student, I started
to read and perform my poems as a creative way to fulfill my passions for artistic expression and for
language. Now those passions have transformed me: I love to write. I love to create. I love to express art. I
use these outlets as sources for meaningful communication with audiences and students. I write from the
inside out. I work as deliberate as I can, consciously employing poetic devices and techniques. My muse is
my project manager. Much of my writing revolves around a fascination with real and imagined experiences
and the way in which different pieces of information combine to become single coherent poems. The
concreteness of writing frees my imagination and it "sees" each poem or story into existence.
I am a lifelong reader of literature great and small. I learned how to write through reading. For me, writing
by way of reading is what its really all about. I write poems and prose that challenges the reader to think
about their inner life, and also their outer surroundings. In each piece, I write to understand what my life
means in this world. My body of work is an attempt to share that experience.
Teaching Artist
Mr. Shabazz became Duke University's third Artist-in-Residence at the Mary Lou Williams Center for Black
Culture. While at Duke, Shabazz was a founding member of Spirit-House, a community service organization.
During his four-year residency, and with funding from the Siemens, and Mary Duke Biddle Foundation,
Shabazz organized both a student art collective, and a twice monthly speaker's series which presented local
and nationally known poets and writers. The series also included lectures by well-known educators from
area universities and scholars from the National Humanities Center. The residency sought to blend the role
of the arts in relation to vital social issues. Shabazz conducts creative writing workshops across his home
state of North Carolina, and has taught at over 400 schools, conferences, and community centers. Currently
he is a poet-in-the-schools of North Carolina and is affiliated with the NC Arts Council. Prior to this, he was
on the artist roster with the Durham Arts Council. He has also been a visiting writer at many colleges and
universities including UNC-Chapel Hill, Eton, Winthrop, Warren Wilson, and the Writers' Series at
Appalachian State. Shabazz currently lives in Chapel Hill, NC, and continues to reach approximately 12,000
people annually through his work as a poet, teacher, and writer at the grassroots and in the community at-
large.
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
Nancy Word Zeman
106 Quailview Drive
Chapel Hill, NC 27516
(h) 919-967-2571, (c) 919-225-0075
EDUCATION:
M.S.,Microbiology,B.S. Biology--Virginia Tech
PROFESSIONAL EXPERIENCE:
Chapel Hill-Carrboro Public School Foundation September 2015-present
Project Services Manager
• Deal with all things grant-related at PSF including the Foundations granting process,writing grants
on behalf of the Foundation, conducting grant-writing workshops, securing partners for grant
funding, etc.
Benjamin Vineyards, Graham,NC 2001-Present
Co-owner and co-manager
• Involved with all operations of a family-owned and-operated vineyard
Triangle Biotechnology Consulting, Chapel Hill,NC 1991-2006
Consultant
• Provided expertise in the fields of food and nonfood biotechnology regulatory issues
CPC International Inc. 1981-1991
(various divisions including Corn Products,Enzyme Bio-Systems Ltd.)
Development Specialist
• Involved with New Product Development and Regulatory Affairs Iu
RELEVANT VOLUNTEER AND EDUCATION EXPERIENCE:
Chapel Hill-Carrboro Public School Foundation Board 1997-2015 E:
This foundation, associated with the CHCC Schools, creates opportunities for teachers and students in the
district
• As Co-Chair of the Allocations Committee,have a broad awareness of the programs and needs of
the district. Have overseen the disbursement of hundreds of thousands of dollars to the CHCCS
district.
• Started several new flagship programs, including Teachers First Breakfast and the Race for
Education that both continue to be successful fundraisers for the Foundation
• Have personally secured hundreds of thousands of dollars in grant money for teachers and district
programs
• Served previously as Board President,Vice President and Walk for Education Chair
School Reading Partners 1998-Present
A program that involves reading one-on-one with identified students K through second grade.
• Currently Assistant Site Manager at McDougle Elementary and served as a consultant to the District
for the 2014-15 school year
• Participated at three different elementary schools through the years (McDougle Elementary, Frank
Porter Graham Elementary, and Northside Elementary)
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
• My session with a student is included in the instructional video that is used to train new SRP
volunteers
Coach Write! 2001-2006
A support program that helps students with their writing skills. Typically,the volunteer works with a
student in a one-on-one setting on a written piece that he/she is editing.
• Helped develop and launch this as a pilot program at Frank Porter Graham Elementary
• My session with a student was filmed and is included in the instructional video used to train new
Coach Write! volunteers
Blue Ribbon Mentor Advocate(BRMA) 2008-2016
The BRMA program pairs mentors with minority students who show promise, generally starting when the
student is in fourth grade.
• Trained as a BRMA volunteer in 2008
• Paired with an African-American mentee in the Fall of her fifth grade year and continue as a
mentee for that student who is now a Senior at Carrboro High School
READ2ME:Tailgate Stories 2008-Present
An outreach program aimed to keep low income students,the majority of whom are minorities,reading
through the summer
• With Mary Andrews, initiated this program in one Scroggs neighborhood the first year
• This program has now expanded into a district-wide summer program involving all CHCCS district
elementary schools at 25 different sites
• Successfully written numerous grants annually to fund books for this initiative
Family Reading Partners 2010-Present
A program that brings families together around books and encourages reading with at-risk children. We
model for parents how to read with their children and have good conversations around quality books. The
books are then given to the families to take home for their personal libraries.
• Developed with M. Andrews and have conducted numerous sessions at multiple district elementary
schools
• Program expanded to adolescent parents in all Orange County's high schools
• Help select quality literature and write conversation cards for the program
• Successfully written multiple grants to obtain funding for the books as well as the meals for this
program
• This program is now expanding into CHCCS Pre-k programs,the Orange County Literacy Council,
Orange County Social Services, and UNC Horizons Program
• Received Motheread/Fatheread training in 2012
Guided Reading Bookrooms (GRBs) 1997-2016
Guided Reading Bookrooms in elementary schools are a cost effective way to offer large numbers of sets of
books in a range of reading levels and topics to be used for guided reading in all grades/classes within a
school
• Instrumental in starting three GRBs (McDougle Elementary,Frank Porter Graham Elementary, and
Northside Elementary) F;
• Responsible for ordering,processing, and cataloguing new books
• Obtained numerous grants for new books that have been added to the schools' collections
1
Ii
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B s K -o -o
2 o v -n
CD co O e
rn a 0
c N is
a o
m f,
5' m
CO Cn
O 0)
O• V,
(D
V
N ,
3
O
00 •
4n
C
O
no
W
N
O
i-
-4
a o o O 0) O - O W 3 O 0
s 4
n N = i d 3 P- '" . d =
m 0 g A v 3 0 cr
.fir `G N ' < = N ' w
a m
O m m O D W * m A N o. g m N m <^ c A g S' T o 5 co co D -i N D C:
EEny o, �, o y �, m m m m Q 7c r, Al !; &i c o 4 0 () o 6% c
n C1 y ' o a O' F. F. 1 -di % O `° N G d O 7 '>3 < p1 p C C 00
d A G T� N O •p G N CO N A S N O C 6 O y S
co• (/+ ? M N 7 M O. = fN/) N N .N. CD - O' I N N C O N c 7.m 9 n > > 'o (D x x x Q0 (^ N ff x a m °—' C a 'o N �.
�, ? N W (O M ry 'O N F N p CO tD pi SC n N L -. 0
N CD H ,. j y y H N 2 3 N to T 7 O' p d 7 -
o: N • '
.5 9 o. o' 'cO N y N N 7 V p C W N
'O N > 9 N d S. r E.CO s. CO .51: c N N
co c
9
L
O
.7•
j
M
_, L
W no 01 o cO fn A A n W O) a CO W- co A 0 o J
A Co J > b o N -co � CO A ? CO -co 0) V V N > > (n m N
N N J 0 0 J 0 A CO A A O O 0 A J A N CO W no
CO CO CO O O co CO O O) A A A
CO 0 0 0 0 W J CD O CO A V CO to 00
o O O o O o o O O o O o o O 0 0 0 0 0 0 o O o 0 o O O o 0 W rI
o O O O O O O O O O O O O O O O O O O O O O O O O O O to
F N j VV N OJ 0 N A W 0) O) N CO ;A. A- N A W CO A o m
CO J A A CO O O -co o C N.)0 O) 0 O N 0 CO �
N A CO N CO CO A N 1 OC CO 01
CO- V CD O O CD O A V J W O CO O O O O O CO N O (n O O o c 0
O b (n O o O O( O o o O O o 0 o 0 o O O O o O O o O O O co
o 0 W 0 0 0 W 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O 0 0 CO
N j
- CO A 0) CO Cn CO V A CO N (Cl m CZ N .I CO 0) CO CO W o m
O N O (n -co V -. W OJ O CO 0) J O A -co A in A -co O CO y C N
0 CO 0 m 01 --. A CO CO A W A CO 0 cn 0 0) 0) 01 W CO 0 V
O A O 0 W O J 0 O > A CO W V O 0) O 0 0 01 O O V O O A O CO
O o O O o O O O O o O o O O O o o O O o o O O o O O O C
O O O O O o O O O O O O O O O O O O O O O O O O O O O O
N N -<
- N N 0- N) 0 J J N n V co W A O N N n O J CO
m
✓ N � W O W N A _V -CO m 0 O P 43 N N W -CO J J J -+ D N o N L
N W N A 0 0 CO 0 W _. Cr, V N A CO W N A CO 0 A N N) V O CO c O A N co co O 6 O N O O N V CO 0) O 0 CO O W W O W W o CD
CO m o O o o O N W CO O 0 CO V V o o O O J CO O 'co N J CO 'co N
co O O O O o co co O
J N CD CO O O W O 01 m N CO m A W N N
N N .(
J- A O) J V cn CO N W m 0 N j N co 0 J V CO N co o m
- co N) O --� W A CU J -co -s J A V - W W W -A• 01 0 W L
- Cn A 0 Cn CZ CO V 01 0 0 A W A N 0 (Cl CO 0 IV 0 0 N W e Ni
W O CO V 0 c0 N O O O N J N .A• CD O CO A co co 0 O A J N J co 0
IJ -, A W o o Cn O) CO V A N A V N o cO W O o CO 0 o A co Co
J co A A O (n cn Of N O A co (D cn O O (Cl O O N CA cn W J 0 Ni
N N -<
J W CA J W cn co V 0 A 0) CO N A 0) N N 0) W A J N m
N CO
CO 0 A O N W A 0
0 CO N CO CO A C
J CO CO W W W O ( N CO
( CO CO J N 0 NA) CO O 0 N n v N O( C"
A
CO N A CO O CO J N 0 A W O 01 0 CO 0 0 CO N 01 CO N O O O O cD 0
• O in o o O in W 6 *co m O) in W V o o A o N) N (O J o W O O N
- CO N) 0 0 0 N CO J 0 CO CD 0 0 O 0 N CO N 0 01 W CO CO
W
CC- A -<
N N m NT
,
W CA CZ W J A N N no W CO 0) CO W -s n 0 O W co W O
O J Oc O CO J N A 0 N N W O in J W 0) J N J O F, C
Ni N
N 0 N A O CA CA W V m CO O A CO (n 0 W 0 (n A A Ot CA CA W J
CO CO co O - O o O A A A O J 0 O O O cO O O CO N CO (n CO W (( 0
'CO W 0 o W in in co N C U in CO (n 0 0 0 0 0 0 W Co -' N) CO (n Co
- W (n O O N CO 0 N A CO 0 J W 0 o 0 0 0 O W W (n CO A J 0 A
CO(n- -i N (p ON 5.
0 W o O A CO n O▪ co A 0) CO J A O N -. -s CO n 0 v n O J 1-,
:I, O n O _n n O J O O N (n
Ln f
O O O O O O O O O W W co O O O O O O O O O O O O O
O O P P P P P O O O O O O O P P P P P P O O O o O O O o F-`
0 0 0 0 0 0 0 0 o O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6 0 6 cr.,
O O O O O O O O co O O O O O O O O O O O O O O O O O O
▪ J (A co• > 0 W CO (0 _1 W o J CO CCOO W CO N ` O
O
O 01 CCOO 0 c00 -CO A tt0 -CO CO CO 0 CO CO CO W CO 0 V OD CO N 0 Z f0i Ni O
N N P P P P P W O CO (O V O V J N A O O O O O co O O (D I-
0 CD , o O O -, o O O v O O O J V o O O o 0 0 'a 0 0 0
A co J O O O J O O O CO O O O co W O O O O O O O O O O (i
CO N
W O
- CO > N O) -s O- 03 V Ol o 0 co > co -a --� _0 co V (n CT CO W Q.
(n N CO 0 CO > CO -co co J O 0 O O O O O J O O J 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 F-` 0 Ni
0 0 0 0 0 0 0 0 0 0 0 o O o 0 0 0 o O o 0 0 0 0 0 ro J N O
0 to 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 tn. m
{
C
r.
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B a
w
m
x
.. '
m
0
N
N
r.
I:
I,'.
lc
1
i
E
4.
Y
I''
tt
I's
0 O 'O
"
0 0 0 O 0 0
7 I''
y E. F-
2 m t
.a O 0 T ;•N O c O O Q
d 54 O. O N
c O O to:: d fO m N %.o
to V W -i 7 V 0 0 W D 3 2 N, cC N 3 y N 3 x -I -O
m N N 2 N O 0 N O O. N CO O e*,. 5, m ,z O (9 N N
.�. 7.' d O N N 6 m x G O N Z �+
CD O O x G Et (kD N .On 3 i _II N 0 N = (O
R N R. N Q d 7 N 0 N fD N
N x �j 'O N O CO T Cp m N O 0 0.N ry O g 7 N - N C N C 0.
0 0 N '� x x V N a .Oi. N 'O
N L CD O 0 8 3 0 e, 2 d
Nm N 0 N N 0O i O 0 RC C O N O tt
.
N y 7
co 3 O
d N
0.
2
0
F.
N
0 CO N J V
ir
A A o N N 0 N O O N
J N O V 0) O CO 0 CO CO 0) 'co N N W J W l,..
CO N 0 W N 0 O) CT 0 N 0 J CO N CO 0 W N OC (Cl
O O 0 O 0 O O O O O O O O 0 O O O O O O O O VY
to- OCT N.) IQ CT W OF CD > N N N
-� O > J A O J J
CO N rt
J CT CO 01 -+ 0) CO CO CO CO 0 0) CO CO CO 01 0)
O. N O A O) )O 0 0 CO. A N CO O) CO A A 01 0 CO co N
Co O m O O O O O O O O O 0 0 0 O O O O *co O
J co O O O co O O O O O O O O O O O O O O O O
N
W O CO 0 CO CO OF ((CC r
-CO J CD CO A CO N CO Co - A J CO �.
CO CO -1 0 0 CO -+ N CO CT J J O O 0) 0 co
O CO O CO CO N 0 O A 0 W O V m m O N 0 N J N 0)
O O 0 0 0 0 0 0 0 0 0 0 0 O O 0 0 0 0 O O O
O O O O O O O co O O O 0 0 0 0 0 0 0 0 0 0 O
N
ON) CWT '03 A N co rn co co A
-CO V N N O N CO O co N N O A A 0) CO 0
0) CO CO CO A O_ _ CO O) N CO CO 0 0) W
J A O W O (n O W N O O) CO O J co co W O at
D) O) OF N CO CO O O O) O CO O CO N A W 'CO CO A O) P0
CO N W CO 0 01 0 0 J 0 W 0 CD CO A CT CO Cr co 00
W A A J J
(O W _ _ N W N 0) J J 0C -1.
(D O W 0 N CO -. J -1. N CD J O 0) J J A O N
W CO 0 0 0 CO A CO W CO 0) CD CO J J CO CO CO
CO CO O J A 0 N O) (T O O) 0 O D) 0 J J O) CT N
N N 0 O) CD O O O W O W O N W N 0 A O CO
- o O Co o O O o Cn o o O A W o 0 > CO 0 A [[I
N C• WT CO N A Co J A A A _ f
W 0 -CO O N CO CO W -CO N -co A J J V 0)
CO CO A 0 A CO J A J CO CO N J. J 0 CO CO
W J 0 A CO O (n 0 O 0 J CO CO 0) co A A CA 0) 0
A L, O 0 O 0 0 O m 0 Co O) CO in A CO CO O A ■J
J A 0 CO N 0 0 O N 0 A O r CO A CO at ON A
A
co li
_
CCOO _O N) 0) A (0T m (0 0 W (0n A
✓ A -CO A 0) W J N '
CT 0 CT 0 CT CO N N 0 CO O)
N A A -i O A A W _ 0 W CCO 0 N --1 A 0) 0 CO W
N N O N CO 0 0 m CT A 0 W A V (T P. V O W CO
N <T o Co in 0 0 O 0 O) W O CO O A : o 0 O
CO A O CO CO 0 0 O 0 0 0 CO CT AA A 0 A OC N
CNn 0 CO > CT O) m 00) A T.
N O 0 O N co .-. CO W N O O O O N N O CO 0
CT CO CO 0 0 CT (T 0 CO 0 01 0 0 0 0 CT CT CO (n O
O O O O O O O O O 0 O O O O O O O O O O O O
0 0 0 0 0 0 0 0 0 0 0 0 0 O O O O O 0 0 o 0
O co O O O O O O O 0 O O O O O co O O O O O O
co
co 0 fT N WW A N N A
-CO 0 N �I CO CO .-� J W CO CO -co O CO O O O W CO
N CO CO 0 O AO CO CO A N 0 CO 0 J CO V N
0 W O N 0 0 0 A N 0 0 CT 0 0 A 01 D) O) O A 0
W co O W O O O O CO 0 0 0 0 CO 0 N CO CO W A N '
CD m N -" -1 A 0 A O O J y
J W O N co J CO CT o O O O 0 J CO Y
O O O o A o Cn CT O O O O O 0 O O O I"
O O O O O O O O O O O O O 0 O O O O O O O
O O 0 0 0 0 0 0 0 0 0 0 0 0 O O O O 0 0 0 r
O O O O O O O O O O O O O O O O O O O O O
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
9:08 AM Chapel Hill-Carrboro Public School Foundation
11/20/16 Profit & Loss Prey Year Comparison
Accrual Basis July 2015 through June 2016
Jul'15-Jun 16
Ordinary Income/Expense
Income
30th Anniversary 0.00
Contributions
Annual Appeal 27,656.94
Board Contributions 10,530.61
Corporate&Foundation Support 271,289.90
Government Grants 3,500.00
Individual contributions 132,883.30
School Raised Funds 120,304.63
TF Breakfast 96,905.00
Total Contributions 663,070.38
Other Revenue
Capital Gains 10,356.68
Dividend Income 29,251.52
Fees 14,106.27
Interest Income 777.75
Net realized gains on investmen -30,712.50
Net unrealized gain on investme 1,549.66
Other income 0.00
Other Revenue-Other 52.22
Total Other Revenue 25,381.60
Pass Through Income
Blue Ribbon Mentor Advocate
Blue Ribbon Mentor 3,000.00
International Trip Fund 0.00
Sponsor a Scholar 0.00
Youth Leadership 0.00
Blue Ribbon Mentor Advocate-Other 0.00
Total Blue Ribbon Mentor Advocate 3,000.00
Chapel-Hill Carrboro City Schoo 246,788.00
Misc Pass Through Income -282,994.13
Rtl Consortium 0.00
Schools Pass Through Income
Carrboro High School 0.00
Chapel Hill High School 0.00
Culbreth Middle School 0.00
East Chapel Hill High School
East Baseball 1,000.00
East Football 0.00
East Chapel Hill High School-Other 2,290.00
Total East Chapel Hill High School 3,290.00
Estes Hills Elementary School 3,000.00.
Frank P.Graham Elementary 0.00
Glenwood Elementary 500.00
Morris Grove Elementary School 1,000.00
Northside Elementary
Northside Arts In Action 0.00
Northside Elementary-Other 13,473.86
Total Northside Elementary 13,473.86 r
Phillips Middle School 750.00
Phoenix Academy 3,750.00
Scroggs Elementary School 0.00
Seawell Elementary 0.00
Smith Middle School 10,442.27
Schools Pass Through Income-Other 0.00
Total Schools Pass Through Income 36,206.13
Total Pass Through Income 3,000.00
Page 1
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
9:08 AM Chapel Hill-Carrboro Public School Foundation
11/20/16 Profit & Loss Prey Year Comparison
Accrual Basis July 2015 through June 2016
Jul'15-Jun 16
Programs/Events
5K for Fitness 17,782.76
Inflatables 694.00
Merchandise Sales 981.00
Raffle Tickets 350.00
Total Programs/Events 19,807.76
Total Income 711,259.74
Gross Profit 711,259.74
Expense
Contracted Services Expenses
Accounting and Audit fees 6,800.00
Bookkeeping 0.00
Legal fees 0.00
Other contracted services 2,750.00
Web/internet support 312.17
Total Contracted Services Expenses 9,862.17
Fundraising
5K for Fitness 11,370.52
Fundraising-other 318.11
Walk For Education 46,327.26
Total Fundraising 58,015,89
Non-operating expenses -178.77
Office Expenses
Computer supplies 144.99
Office Supplies 1,603.08
Postage and shipping 1,302.34
Printing and reproduction 1,331.88
Telephone 873.99
Total Office Expenses 5,256.28
Other Operating expenses
Advertising and promotions 25.00
Bank Service Charges
Investment Fees 2,326.32
Virtual Terminal-trans fees 7.08
Bank Service Charges-Other 4,415.14
Total Bank Service Charges 6,748.54
Board/Meals Expenses 390.80
Depreciation expense 2,914.30
Dining 0.00
Dues,subscriptions and books 1,042,43 li
Insurance 340.00
Merchant Fees 1,283.06
PO Box&postage Equip Rental 164.00
Travel 300.00
Other Operating expenses-Other 0.00
Total Other Operating expenses 13,208.13
Pass Through Expense
30th Anniversary 0.00
Blue Ribbon Mentor Advocate
Blue Ribbon Mentor 1,500.00
Haidt Foundation 0.00
International Trip Fund 0.00
MSAN Student Conference 920.00
Sponsor a Scholar 0.00
Youth Leadership 0.00
Total Blue Ribbon Mentor Advocate 2,420.00
Page 2
F
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
9:08 AM Chapel Hill-Carrboro Public School Foundation
11/20/16 Profit & Loss Prey Year Comparison
Accrual Basis July 2015 through June 2016
Jul 15-Jun 16
Chapel-Hill Carrboro City Schoo 164,491.14
Community Connections Program 0.00
Fund Management Fees 5,727.00
Misc Pass Through Expense -234,238.01
NCSA Scholarship 193.00
Rtl Consortium Exp
Rtl Reimbursements 23,486.48
Rtl Consortium Exp-Other 7,760.37
Total Rtl Consortium Exp 31,246.85
Schools Pass Through Expense
Carrboro High School 6,140.79
Chapel Hill High School 0.00
Culbreth Middle School 0.00
East Chapel Hill High School
East Baseball 4,012.02
East Football 1,403.33
East Chapel Hill High School-Other 1,700.00
Total East Chapel Hill High School 7,115.35
Ephesus Elementary School 172.00
Estes Hills Elementary School 3,000.00
Frank P.Graham Elementary 0.00
Glenwood Elementary 600.00
Morris Grove Elementary 900.00
Northside Elem
Northside Arts In Action 0.00
Northside Elem-Other 16,326.93
Total Northside Elem 16,326.93
Phillips Middle School 750.00
Phoenix Academy 705.68
Scroggs Elementary School 135.00
Seawell Elementary -174.00
Smith Middle School 2,635.27
Schools Pass Through Expense-Other 0.00
307.02
Total Schools Pass Through Expense 38,307.02
Pass Through Expense-Other 0.00
Total Pass Through Expense 8,147.00
Payroll-Related Expenses
Payroll taxes 10,670.65
Salaries&wages 139,485.70
Vacation/Sick Leave -20,000.00
Total Payroll-Related Expenses 130,156.35
Program Expense
Grants Awarded 245,859.93
Other Awards 415.15
Scholarships 22,097.89
School Disbursements 103,820.94
Store Expenses 1,480.00
Teacher programs
Other Teacher Programs 27,599.00
Teacher's first expenses
Breakfast Expenses 4,648.00
Teacher Store fund 34,108.64
Teachers first-Other 5,098.71
Teacher's first expenses-Other 2,528.65
Total Teacher's first expenses 46,384.00
Page 3
. . (
cuSign Envelope ID.91p21±e 2-463E994F-9511800DB63B . (
9:a Chapel Hill-ar or Public School Foundation . (
11/2e6 Profit & Loss Prey Year Comparison
Accrual s . July 2015 through June 2016 (
Jul 5.Js#
Teacher programs-Other ,gA . (
Total t acher programs 74,085.68
Total Program Expe_e 67,39.59
Total Ex#_e 92,226
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
9:08 AM Chapel Hill-Carrboro Public School Foundation
11/20/16 Profit & Loss Prey Year Comparison
Accrual Basis July 2015 through June 2016
Jul'14-Jun 15
Ordinary Income/Expense
Income
30th Anniversary 6,355.00
Contributions
Annual Appeal 36,733.57
Board Contributions 6,769.29
Corporate&Foundation Support 306,405.55
Government Grants 0.00
Individual contributions 96,378.40
School Raised Funds 128,365.84
TF Breakfast 84,243.00
Total Contributions 658,895.65
Other Revenue
Capital Gains 6,977.66
Dividend Income 31,290.46
Fees 12,471.14
Interest Income 338.55
Net realized gains on investmen 61,453.00
Net unrealized gain on investme -96,209.75
Other income 2,024.37
Other Revenue-Other 0.00
Total Other Revenue 18,345.43
Pass Through Income
Blue Ribbon Mentor Advocate
Blue Ribbon Mentor 58,859.00
International Trip Fund 52,763.08
Sponsor a Scholar 8,329.83
Youth Leadership 2,700.00
Blue Ribbon Mentor Advocate-Other 0.00
Total Blue Ribbon Mentor Advocate 122,651.91
Chapel-Hill Carrboro City Schoo 170,000.00
Misc Pass Through Income -259,821.69
Rtl Consortium 34,344.00
Schools Pass Through Income
Carrboro High School 32,492.50
Chapel Hill High School 16,200.00
Culbreth Middle School 6,989.45
East Chapel Hill High School
East Baseball 1,250.00
East Football 3,200.00
East Chapel Hill High School-Other 0.00
Total East Chapel Hill High School 4,450.00
Estes Hills Elementary School 0.00
Frank P.Graham Elementary -2,403.42
Glenwood Elementary 425.00
Morris Grove Elementary School 0.00
Northside Elementary
Northside Arts In Action 2,403.42
Northside Elementary-Other 49,257.24
Total Northside Elementary 51,660.66
Phillips Middle School 0.00
Phoenix Academy 1,500.00
Scroggs Elementary School -50.00
Seawell Elementary 750.00
Smith Middle School 3,800.00
Schools Pass Through Income-Other -60,336.50
Total Schools Pass Through Income 55,477.69
Total Pass Through Income 122,651.91
Page 5
1-
r
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
9:08 AM Chapel Hill-Carrboro Public School Foundation
11/20/16 Profit & Loss Prey Year Comparison
Accrual Basis July 2015 through June 2016
ii
Jul 14-Jun 15
Programs/Events
5K for Fitness 8,390.00
Inflatables 8,386.00
Merchandise Sales 1,550.00
Raffle Tickets 1,009.00
Total Programs/Events 19,335.00 I'
Total Income 825,582.99
Gross Profit 825,582.99
Expense
Contracted Services Expenses
Accounting and Audit fees 6,500.00
Bookkeeping 5,017.32
Legal fees 2,303.00
Other contracted services 11,440.00
Web/internet support 668.53
Total Contracted Services Expenses 25,928.85
Fundraising
5K for Fitness 9,527.41
Fundraising-other 0.00
Walk For Education 56,064.44
Total Fundraising 65,591.85
Non-operating expenses 0.00
Office Expenses
Computer supplies 0.00
Office Supplies 1,709.21
Postage and shipping 1,628.31
Printing and reproduction 2,282.50
Telephone 838.15
Total Office Expenses 6,458.17
Other Operating expenses
Advertising and promotions 110.00
Bank Service Charges
Investment Fees 2,205.39
Virtual Terminal-trans fees 0.00
Bank Service Charges-Other 413.53
Total Bank Service Charges 2,618.92
Board/Meals Expenses 287.21
Depreciation expense 380.00
Dining 214.60
Dues,subscriptions and books 785.66
Insurance 340.00
Merchant Fees 4,633.93
PO Box&postage Equip Rental 146.00
Travel 1,200.00
Other Operating expenses-Other 0.00
Total Other Operating expenses 10,716.32
Pass Through Expense
30th Anniversary 3,212.22
Blue Ribbon Mentor Advocate
Blue Ribbon Mentor 50,500.00
Haidt Foundation 3,309.63
International Trip Fund 55,121.07
MSAN Student Conference 0.00
Sponsor a Scholar 34,322.22
Youth Leadership 2,700.00
Total Blue Ribbon Mentor Advocate 145,952.92
Page 6
r;
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
9:08 AM Chapel Hill-Carrboro Public School Foundation
11/20/16 Profit & Loss Prey Year Comparison
Accrual Basis July 2015 through June 2016
Jul'14-Jun 15
Chapel-Hill Carrboro City Schoo 120,000.00
Community Connections Program 6,230.17
Fund Management Fees 4,217.00
Misc Pass Through Expense -266,263.82
NCSA Scholarship 3,379.45
Rtl Consortium Exp
Rtl Reimbursements 5,420.34
Rtl Consortium Exp-Other 44,158.61
Total Rtl Consortium Exp 49,578.95
Schools Pass Through Expense
Carrboro High School 2,004.22
Chapel Hill High School 14,347.53
Culbreth Middle School 7,239.45
East Chapel Hill High School
East Baseball 8,762.00
East Football 3,754.92
East Chapel Hill High School-Other 0.00
Total East Chapel Hill High School 12,516.92
Ephesus Elementary School 0.00
Estes Hills Elementary School 0.00
Frank P.Graham Elementary 183.34
Glenwood Elementary 425.00
Morris Grove Elementary 0,00
Northside Elem
Northside Arts In Action 82.05
Northside Elem-Other 39,054.08
Total Northside Elem 39,136.13
Phillips Middle School 0.00
Phoenix Academy 500.00
Scroggs Elementary School 0.00
Seawell Elementary 750.00
Smith Middle School 3,500.00
Schools Pass Through Expense-Other -34,527.34 .
Total Schools Pass Through Expense 46,075.25
Pass Through Expense-Other 41,000.00
Total Pass Through Expense 153,382.14
Payroll-Related Expenses
Payroll taxes 7,786.32 F'
Salaries&wages 95,774.24
Vacation/Sick Leave 10,000.00 E.
Total Payroll-Related Expenses 113,560.56
Program Expense
Grants Awarded 195,494.37 �r
Other Awards 21.49 --
Scholarships 0.00
School Disbursements 105,267.14
Store Expenses 869.55
Teacher programs
Other Teacher Programs 0.00
Teacher's first expenses
Breakfast Expenses 4,633.51
Teacher Store fund 29,276.19
Teachers first-Other 2,645.56
Teacher's first expenses-Other 342.24
Total Teacher's first expenses 36,897.50
Page 7
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
9:08 AM Chapel Hill-Carrboro Public School Foundation
11/20/16 Profit & Loss Prey Year Comparison
Accrual Basis July 2015 through June 2016
Jul'14-Jun 15
is
Teacher programs-Other 0.00
Total Teacher programs 36,897.50
Total Program Expense 338,550.05
Total Expense 714,187.94
Net Ordinary Income 111,395.05
Net Income 111,395.05
Page 8
F':
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
9:02 AM Chapel Hill-Carrboro Public School Foundation
11/20/16 Operations Only-Profit & Loss Prey Year Comparison
Accrual Basis July 2015 through June 2016
Jul'15-Jun 16 Jul'14-Jun 15 _
Ordinary Income/Expense
Income
30th Anniversary 0.00 6,355.00
Contributions
Annual Appeal 27,656.94 36,733.57
Board Contributions 10,530.61 6,769.29
Corporate&Foundation Support 87,486.37 120,645.88
Individual contributions 8,394.42 6,662.15
School Raised Funds 120,304.63 128,265.84
TF Breakfast 19,480.00 16,723.60
Total Contributions 273,852.97 315,800.33
Other Revenue
Fees 14,106.27 12,471.14
Interest Income 738.76 326.43
Other income 0.00 2,024.37
Other Revenue-Other 52.22 0.00
Total Other Revenue 14,897.25 14,821.94
Programs/Events
5K for Fitness 17,782.76 8,390.00
Inflatables 694.00 8,386.00
Merchandise Sales 981.00 1,550.00
Raffle Tickets 350.00 1,009.00 r
Total Programs/Events 19,807.76 19,335.00
Total Income 308,557.98 356,312.27
Gross Profit 308,557.98 356,312.27
Expense
Contracted Services Expenses
Accounting and Audit fees 6,800.00 6,500.00
Bookkeeping 0.00 5,017.32
Legal fees 0.00 2,303.00
Other contracted services 0.00 11,440.00
Web/internet support 312.17 668.53
Total Contracted Services Expenses 7,112.17 25,928.85
Fundraising
5K for Fitness 11,370.52 9,527.41
Fundraising-other 318.11 0.00
Walk For Education 46,327.26 56,064.44
Total Fundraising 58,015.89 65,591.85
Non-operating expenses 1.61 0.00
Office Expenses
Computer supplies 144.99 0.00
Office Supplies 1,603.08 1,712.21
Postage and shipping 1,302.34 1,628.31
Printing and reproduction 520.92 633.02 -
Telephone 873.99 838.15
Total Office Expenses 4,445.32 4,811.69
Other Operating expenses
Advertising and promotions 25.00 110.00
Bank Service Charges
Investment Fees 2,326.32 2,205.39
Virtual Terminal-trans fees 7.08 0.00
Bank Service Charges-Other 4,415.14 413.53
Total Bank Service Charges 6,748.54 2,618.92
Page 1
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
9:02 AM Chapel Hill-Carrboro Public School Foundation
11/20/16 Operations Only-Profit & Loss Prey Year Comparison
Accrual Basis July 2015 through June 2016.
Jul'15-Jun 16 Jul'14-Jun 15
Board/Meals Expenses 390.80 287.21
Depreciation expense 2,914.30 380.00
Dining 0.00 214.60
Dues,subscriptions and books 1,042.43 785.66
Insurance 340.00 340.00
Merchant Fees 1,283.06 4,633.93
PO Box&postage Equip Rental 164.00 146.00
Travel 300.00 1,200.00
Other Operating expenses-Other 0.00 0.00
Total Other Operating expenses 13,208.13 10,716.32
Pass Through Expense
30th Anniversary 0.00 3,212.22
Total Pass Through Expense 0.00 3,212.22
Payroll-Related Expenses
Payroll taxes 10,670.65 7,786.32
Salaries&wages 139,485.70 95,774.24
Vacation/Sick Leave -20,000.00 10,000.00
Total Payroll-Related Expenses 130,156.35 113,560.56
Program Expense
School Disbursements 103,646.94 105,267.14
Total Program Expense 103,646.94 105,267.14
Total Expense 316,586.41 329,088.63
Net Ordinary Income -8,028.43 27,223.64
Net Income -8,028.43 27,223.64
Page 2
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
STAFF ROSTER OF FINE ARTS TEACHERS AT
SMITH MIDDLE SCHOOL
SUBJECT TEACHER NAME PHONE EMAIL
Art Chris Harkey ext. 21413 charkey @chccs.k12.nc.us
Art Missy Valentine ext. 21529 mvalentine @chccs.k12.nc.us
Band/Orchestra Jeremey Bellion ext. 21435 jbellion @chccs.k12.nc.us
Chorus & Band Seamus Kenney ext. 21615 skenney @chccs.k12.nc.us
Theater Danka Kulikowski ext. 21614 dkulikowski @chccs.k12.nc.us
is
is
r
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
r
2016-17 CHC PUBLIC SCHOOL
FOUNDATION BOARD OF DIRECTORS
David Huntoon(5/3)
(REVISED AUGUST 2016) May Martin Bryan(1/2) 100 Europa Dr.,Ste.445
(TERM/YEAR) 813 Emory Drive Chapel Hill,NC 27517
Chapel Hill,NC 27517 Office:919 968-4911
Home: 919-933-0337 Fax:919 967-2813
James Barrett(1/1) Cell: 919-656-4346 Email:David @chbcpas.com
■
Board of Education Liaison Email: David is a CPA and partner at
100 Morgan Bluff Lane maymartinbryan @gmail.com Coleman Huntoon&Brown PLLC
Chapel Hill,NC 27517 May is active in school and CPAs.
919-593-0592 community organizations.
jbarrettAchccs.k 12.nc.us
James is chair of the Chapel Hill- Christine Cotton(3/1), Jim Kitchen(3/1) 1
Carrboro Board of Education. Communications Chair 109 New Castle Drive
100 Arbor Creek Court Chapel Hill,NC 27517
Laura Baxley(2/2),President Chapel Hill,NC 27516 Home: 919 801-5230
411 Longleaf Dr. Home: 919 929-3753 jim(a,jimkitchen.org
Chapel Hill,NC 27517 Cell: 919 812-3949 Jim teaches at UNC and is president of
Home:919 967-8396 Email: cmcottonll@yahoo.com Real Property Development.
Cell:919 274-2037 Christine is the founder/director of
lauracl thebaxleys.org PORCH.
Laura is a community and school Matt Marvin(1/2)
volunteer. Pat Flores(1/3) 642 Cedarbrook Way
6108 Turkey Farm Rd. Chapel Hill,NC 27516
Lyn Billings(1/3),Vice President Chapel Hill, NC 27514 Email:mmarvin @email.unc.edu
608 Concordia Court 919-490-7194(direct) Matt is Associate Director of Reunion
Chapel Hill,NC 27514 919-451-9741 (cell) Giving and Engagement,UNC Kenan-
919-423-6627 Patrick.Q.Flores imorganstanley.com Flagler Business School
(919)260-5351 (cell) Pat is Vice President at Morgan Email mm4kk @yahoo.com
lbi1lings018 @gmail.corn Stanley Wealth Management
Lyn is a community and school
volunteer. Nik Gandhi(1/2) Suki Newton,Support Committee
101 Arbor Creek Ct. (6/1)
Madeline Blobe(2/1),Treasurer Chapel Hill,NC 27516 405 Tramore Drive
Chair,Finance Committee Home: 919-316-6797 Chapel Hill,NC 27516
200 Manor Ridge Drive Cell: 919-707-7040 Home: 919 967-4148
Carrboro,NC 27510 Email:nik_gandhi @hotmail.com Cell:919 247-4148
919-932-4411 Nik is Director of Marketing, Email: SNewton405 @aol.com
Email:madyblobe @gmail.com GRIFOLS USA Suki is an active community
Mady is active in schools and volunteer.
community organizations. Linda Gilchrist(1/3)
1004 Pinehurst Dr. Laurie Norman(4/1)
Vicky Kline(2/2),Secretary Chapel Hill,NC 27517 205 W.Poplar Avenue
3812 Sweeten Creek Road2 Home phone:919-240-7790 Carrboro,NC 27510
Chapel Hill,NC 27514 Cell phone: 847-312-2478 Office:919 843-6979
Home:919-493-7546 lagilchrist @yahoo.com Home: 919 942-2746
Cell: 919 428-1807 Linda is a community and school Cell: 919 302-4902 -
vckline @gmail.com volunteer. Laurie Norman@unc.edu
Vicky volunteers extensively with the Laurie is Director of Alumni
schools. Jeffrey Hart(1/2) Relations,UNC Sch.of Education.
212 Telluride Tr.
Lyria Boast(4/3), Chapel Hill,NC 27517 Dan Rockaway(2/2)
403 Westwood Drive Home: 919-932-7274 202 Hogan Woods Circle
Chapel Hill,NC 27516 Business:919-328-8801 Chapel Hill,NC 27516
Home: 919-933-5675 Cell:919-259-4244 Cell:919 621-0182
Email: lyria @cribmail.com Email:jhart@rhb.com dan.rockawayliisoundsandcolors.net
lyriaboastagmail.com Jeffrey is an attorney with the firm Dan is co-founder and owner of
Lyria is a senior consultant at Public Robinson,Bradshaw&Hinson P.A. Sounds and Colors.
Impact,research assistant in
epidemiology and a school volunteer.
1
f=,
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
Dena Thomason(2/1) Ex.Officio Members
6721 Turkey Farm Road (Non-voting) PSF Staff
Chapel Hill,NC 27514
Phone:919 930-5430 Sarita Allen-Medlin(1/2) Lynn Lehmann
Email: dthornason l nc.rr.com 3024 Courtney Creek Blvd. Executive Director
Dena is an active school and Durham,NC 27713 8700 Drew Lane
community volunteer. Cell:919-949-5561* Chapel Hill,NC 27516
Home:919-806-8040 Home: 919 968-3925
Ashley Wilson,Past President(4/2) Office: 919-969-2482 x 27318 Email:llehmann @chccs.kl2.nc.us
305 Madera Lane sallen-medlin @checs.kl2.nc.us Office:919 968-8819
Chapel Hill 27517 Sarita is the district's elementary PAC Fax: 919 968-7884
Phone: 919 968-3654 teacher. Cell: 919 604-8439
Cell: 919 619-3453
ashleyleflerwilson @gmail.com Jim Causby Nancy Zeman
Ashley is a school and community 750 S.Merritt Mill Road Program Services Manager
volunteer. Chapel Hill,NC 27516 6516 Whitney Rd.
Office:919 967-8211 Graham,NC 27253
Ken Witt(4/1) Email:jcausby @chccs.k12.nc.us Chapel Hill,NC 27516 �.
104 Crane Meadow Place Dr.Causby is Interim Superintendent Home:336-525-2401
Chapel Hill,NC 27514 of CHCCS. Cell: 919-225-0075
Home: 919 402-0349
Office:919 968-8819
Office:919 402-4816 Jeff Nash Email:nzeman(cichccs.k12.nc.us
Cell: 917-597-9855
Lincoln Center
Email:kwitt51401 a,aol.com Chapel Hill 27516 Office:
Ken is Technical Manager of the Office: 919 967-8211 ext.227
Nancy Lees
Business,Industry&Government Fax: 919 933-4560 Foundation Asst.
team of the American Institute of
Email:"jaxdsll(a,,chics.k.l2.nc.G�4 Email: nlees @chccs.k12.nc.us
Certified Public Accountants. Executive Director for Community 107 Cobblestone Drive
Relations. Chapel Hill,NC 27516
Allison Worthy(5/3) Office:919 968-8819
517 Hooper Lane Cell: 919 3 60-41 96
Chapel Hill,NC 27514
Home:919 969-7584 Shannon Grabowski
Fax: 919 969-7475 Bookkeeper
Email: allisonworthy(igmail.com Office: 919 968-8819
Allison is volunteer coordinator, Email:srabowski@chccs.kl2.nc.us
SECU Family House at UNC
Hospitals.
Stephanie Yost(6/3)
7700 Amesbury Drive
Chapel Hill,NC 27514
Cell: 919 490-6827
Email:yostAemail.unc.edu --
Stephanie is a Nurse Consultant with
UNC Health Links and School Nurse
2
Ei
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
internal l Revenue Service Treasury of Nt�Lh
P.O. Box 2508
Cincinnati, OH 45201
Date: II N 0 5 2015 Employer identification Number,
56-1421977-
- ._ . ..
Chapel Heil-Carrboro Public porson to Contact w 1D Number;
School Foundation Tyrone Thomas- ID1000281724
P.O. Box 877 Contact Telephone Number:
Carrboro, NC 27810 877-829.6500 Toll-Free
Form 990 Required:
Yes
Dear Sir or Madam;
In your letter dated December 15, 2014 you requested classification as a public charity
described In section 509(01)and 17O(b)(1)(A)(vi) of the Internal Revenue Code.
in our letter dated January 1985, we determined that you were exempt under section
501(c)(3) of the Code, We further determined that you weren't a private foundation and
you were classified as a public oharity described in section 509(a)(3)of the Code,
Based on the information you provided,we determined you meet the requirements for
classification as a public charity described in section 509(a)(1)and 170(b)(1)(A)(vi)of the
Code.
Accordingly, we have updated your public charity status In our records as you requested.
Since your exempt status wasn't under consideration, you continue to be classified as an
organization exempt from federal income tax under section 501(c)(8) of the Code.
Grantors and contributors may generally rely on this determination of your foundation
status unless the Internal Revenue Service publishes notice that you are no longer
recognized as tax exempt or classified as a public charity in the internal Revenue
Bulletin. However, if a grantor or contributor takes any action, or fails to take any action,
which causes you to lose your exempt status or causes you to be reclassified as a
private foundation, that party cannot rely on this determination. Furthermore, a
contributor or grantor who knows that the Internal Revenue Service has notified you of
any change in your exempt status or foundation status cannot rely on this determination.
For important information about your responsibilities as a takexeript organization, go to
www.irs.covfoharities, enter"4221-PC" In the search bar to view Publication
P ub li cat(Qn 422i«! C Compliance wuid for +1 40(3)Public Charities, which describes
your recordkeeping,
reporting, and disclosure requirements.
because this letter could help resolve any questions about your exempt status and/or
foundation status,you should keep It with your permanent eent records
Letter 4425
2015-06-05 15:34 (RS Paae 2
DocuSign Envelope ID:F7163211-DB22-463E-994F-9511800DB63B
ry
YOU t have an .4t resiio ns, please oOfh c t the person 1,A,I ic„)yA name and telephone
number iii€bei ai t° tai-*vv t hi iii; neaatncj of trim ii?UUer.
Sincerely,
u.s t..
�'ftflcerei ,
Director, Exempt Orgy•;tzattor
•
•
Letter 4426
"F.:lc: ni..ric: 1:1-rt:, �`