HomeMy WebLinkAboutORD-2015-020 Ordinance approving FY 2015-16 Budget Ordinance, County Grant Projects and County Fee Schedule P,9F- &-Ar-,-Z66
ORD-2015-020 ?Q
Fiscal Year 2015-16
Budget Ordinance
Orange County, North Carolina
Be it ordained by the Board of Commissioners of Orange County
Section I. Budget Adoption
There is hereby adopted the following operating budget for Orange County for this fiscal
year beginning July 1, 2015 and ending June 30, 2016, the same being adopted by fund
and activity, within each fund, according to the following summary:
' s
Current Interfund Fund j Total
Fund Revenue Transfer Balance Appropriation
Appropriated
......
General Fund $195,072,740 $1,052,600 $10,650,770 $206,776,110
Emergency Telephone Fund $562,338 $0 $36_2,761 $9251099
Fire Districts $5,
Fund 143_,993 $0 $0 $5,143,993
.. _
Section 8 (Housing)_Fund __ j $4 659 912 $247,786 ___._.._ $0 $4,907,698
Community Development j
Fund 450,618 $258,228 $0 $708,846
Efland Sewer Operating Fund _.._... $215,400 . $116,530 _.__.._ . ..$0__t....___.. $331,930
Visitors Bureau Fund I $1,364,848 $0 $76,492 I $1,441,340
_ .
School Construction Impact
Fees Fund __ $1,040,000 _ $0 $0 $1,040,000
Solid Waste/Landfill
Operations Enterprise Fund $9,998,957 $0 $1,362,061 $11,361,018
S orts lex Enterprise Fund $3,170,000 $0 $106,278 $3,276,278
Community Spay/Neuter Fund $53,0001 $0 $11,150 $64,150
Article 46 Sales Tax Fund $2,814,576 $0 $0 $2,814,576
1
'
'
OHD-2015-020
Section UU' Appropriations
That for said fiscal year, there is hereby appropriated out the following:
____-_r�mu��n .........
'--' - - ------'-_''----_----- -'------- �2-@[«n-'�uo--n
General Fund - ---'- - -
-
|
'
Governing and -
----- - -- 396
General Services | ------
��.--'------' ---�---' -- - - - /' $10,114,272�
Community, _____ ____ __ . � $V.3�'u13� �
. ..e� $34,132,636 .
Culture and Recreation
Debt Service
Transfers to Other Funds $5,141,513
Total General Fund
Te
Public S
Total Emergency TOe
p#o"SysterqFun W5,09
Fire Districts
Cedar Grove
Greater Chapel Hill Fire.-Servic.e.Dist.r.ict $276,473
Damascus
Efland
Little River
New Hope $581 176
...-Orange Rural
South Orange Fire Service District
Southern Triangle Fire Service District
White Cross
Total Fire Districts Fund
Section 8(Housing)Fund
Human Services
Community Development Fund(Urgent Repair Program)
Human Services
Community Development Fund(HOME Program)
Human Services $444,916
TotalCommun Development Fund(HOME Program)
Community Development Fund(Homelessness Partnership Program)
Human Services
Total communitypieveNpmqnt Fund(Homelessness Pro 43m)
Total Community Development Fund Pro
Efland Sewer Operating Fund
Community and Environment
Total Efland Sewer Operating Fund
Visitors Bureau Fund
Community and Environment
Total Visitors Bureau-Fund
School Construction Impact Fees $-1,441 34-0-,
Transfers to Other Funds
Solid Waste/Landfill Operations
Solid Waste/Landfill Operations
Total Solid WastelLandfill Operations $11,361,018
ORD-2015-020
SportsPlex Enterprise Fund
Culture and Recreation $3,276,278
Total S orts lex Enterprise Fund $3,276,278
Community Spa /Neuter Fund
Governing and Management $64,150
Total Community Spay
/Neuter Fund $64,150
Article 46 Sales Tax Fund
Governing and Management $2,814,576
Total Article 46 Sales Tax Fund $2,814,576
Section III. Revenues
The following fund revenues are estimated to be available during the fiscal year
beginning July 1, 2015 and ending June 30, 2016, to meet the foregoing appropriations:
Function Appropriation
General Fund
... .... ... .
Property Tax $147,551,332
..._..._........__......__._ ..........__...._........._____...........».
Sales Tax 12.0,65211,32 j
Licenses&Permits $313,000_!
Intergovernmental $15,000,278
Charges for Services $10,766 030
Investment Earnings ......... 'W 5 00
Miscellaneous $737 468
Transfers from Other Funds _.._ ____$1,052,600 1
._.. — - - -
Appropriated Fund Balance $10,650,770
........._..........._.. . . _..........._.
Total General Fund $206,776,110
Emergent"_Telephone System Fund _
._. -- -- - ._-----
Charges for Services $562 338
Appropriated Fund Balance $362,761
.._._ __ .. __ _. �. _
Total Emergency Telephone System Fund $925 099
......_.... .-......_...... .._ _. ...._
Fire Districts
,. ._._......._..___-______�._.__... __.....__. .. .__.._......_ ..�.... _. _... _._..._ _ .
Property Tax $5,143,339
.........._-_. .........._._._. ........._
Investment Earnings _.$654 j
Appropriated Fund Balance $0
— _ ._._.. -_ __- -- _ __. -_ __ .. -- _____. _.._.. -.
Total Fire Districts Fund $5,143,993
_.._....___. _.___.._,..._... ___........_.._..._. ___ ..._...... ___.. �.... �__. ... _.._._
Section 8(Housing)Fund
_.._._..._........._._............_.__.-, _..__.__.__... __._........__.._ ____........ ___. __. ._.._....
__......_..__........_..._-
Intergovernmental $4,659,912 ;
From General Fund $247,786
__ _...._.__ ...__ - ._....._. ......_. ..._ ._.._._ .. ._.. ___ ..._, _..._.
Total Section 8 Fund $4,907,698
Community Development Fund(Urgent Repair ra
Pro Lc m)
From General Fund $146,809
__. .._...._Total Community Development Fund(Urgent Repair Program) $146,809
Community Development Fund(HOME Program)
Intergovernmental A $385,27
_._ .. __.__ -_...- _.._. __...._._ ___._ . _..._. _._.
From General Fund $59,642 {
Total Community Development Fund(HOME Pr ram) r $444,916
Communes Development Fund(Homelessness Partnership Prog .
overnmental $65 344
From General Fund 51 777
Total Community Development Fund(Homelessness Partnership Program) I $117,121
_ I
Total Community Development Fund Programs $708,846
Efland Sewer Operating Fund _ _.- ,
__.. ... .
r Services es for o _...
_.__..g_.....__...._...__..... .... �..__... �. 21_5,40 !
From General Fund $116,530 i
Total Efland Sewer Operating Fund j
3
ORD-2015-020
Visitors Bureau Fund
Occupancy Tax
Sales&Fees $500
Intergovernmental $230 878.......... ............. ............................ ........ . .......... ......... ........... .......... ...........
Investment Earnings $100
Appropriated Fund Balance $761492
Total Visitors Bureau Fund $1,441,340
---------- .......... ------------------
School Construction Impact Fees Fund
...........- ................. ................. ..................
Impact Fees $1,040,000
Total School Construction Impact Fees Fund $1,040,000 1
......................... .......................................................... ...........................
Solid Waste/Landfill Operations
........-------
$7,805,439
Sales&Fees
Intergovernmental $243,000
Miscellaneous $107,500
Licenses&Permits $110 000.J
Interest on Investments $15 000
General Fund Contribution for Sanitation Operations
$1,718,018
Appropriated Reserves $1,362,061 Total Solid Waste/Landfill Operations $11,361,018
Sportsplex Enterprise Fund
Charges for Services $3,170,000
From General Fund $0
Appropriated Fund Balance $106,278
Total Sportsplex Enterprise Fund $3,276,278
Community Spay/Neuter Fund
Animal Tax $31,000
Intergovernmental $12,000
Miscellaneous $10,000
Appropriated Fund Balance $11,150
Total Community Spay/Neuter Fund $64,150
Article 46 Sales Tax Fund
Sales Tax Proceeds $2,814,576
Total Article 46 Sales Tax Fund $2,814,576
Section IV. Tax Rate Levy
There is hereby levied for the fiscal year 2015-16 a general county-wide tax rate of 87.8
cents per $100 of assessed valuation. This rate shall be levied in the General Fund.
Special district tax rates are levied as follows:
Cedar Grove 7.36
Greater Chapel Hill Fire Service District 15.00
Damascus 10.30
Efland 7.00
Eno 7.99
Little River 4.06
New Hope 9.95
Orange Grove 6.00
Orange Rural 8.36
South Orange Fire Service District 10.00
Southern Triangle Fire Service District 10.30
White Cross 11.00
Chapel Hill-Carrboro School District 20.84
4
ORD-2015-020
Section V. General Fund Appropriations for Local School Districts
The following FY 2015-16 General Fund Appropriations for Chapel Hill-Carrboro
City Schools and Orange County Schools are approved:
a) Current Expense appropriation for local school districts totals $74,097,466, and
equates to a per pupil allocation of$3,697.50.
1) The Current Expense appropriation to the Chapel Hill-Carrboro City
Schools is $45,253,437.
2) The Current Expense appropriation to the Orange County Schools is
$28,844,029.
b) Recurring Capital appropriation for local school districts totals $3,000,000
1) The Recurring Capital appropriation to the Chapel Hill-Carrboro City
Schools totals $1,832,100.
2) The Recurring Capital appropriation to the Orange County Schools totals
$1,167,900.
c) Long-Range (Pay-As-You-Go) Capital appropriation for local school districts
totals $3,724,849
1) The Long-Range (Pay-As-You-Go) Capital appropriation to the Chapel
Hill-Carrboro City Schools totals $2,274,765.
2) The Long-Range (Pay-As-You-Go) Capital appropriation to the Orange
County Schools totals $1,450,084.
d) School Related Debt Service for local school districts totals $15,646,916.
e) Fair Funding appropriation for local school districts totals $988,000. This
appropriation is to be split 50/50 between Chapel Hill-Carrboro City Schools and
Orange County Schools.
f) Additional County funding for local school districts totals $1,031,239
1) School Health Nurses - Total appropriation of $705,000 with $465,300
allocated for Chapel Hill-Carrboro City Schools and $239,700 allocated
for Orange County Schools
2) School Resource Officers -Total net appropriation of$291,039 allocated
in the Sheriffs Department to provide School Resource Officers to
Orange County Schools
3) Orange County Schools—Total appropriation of$35,200 for Middle
School Afterschool Program.
Section VI. Schedule B License
In accordance with Schedule B of the Revenue Act, Article 2, Chapter 105 of the North
Carolina State Statutes, and any other section of the General Statutes so permitting,
there are hereby levied privilege license taxes in the maximum amount permitted on
businesses, trades, occupations or professions which the County is entitled to tax.
5
ORD-2015-020
Section VII. Animal Licenses
A license costing $10 for sterilized dogs and sterilized cats is hereby levied. A license for
un-sterilized dogs and a license for un-sterilized cats is $30 per animal.
Section Vill. Board of Commissioners' Compensation
The Board of County Commissioners authorizes that:
• Salaries of County Commissioners will be adjusted by any wage increase and/or
any other general increase granted to permanent County employees. For fiscal
year 2015-16, the approved budget includes a 2% wage increase, effective July
1, 2015.
• Annual compensation for County Commissioners will include the County
contribution for health insurance, dental insurance and life insurance that is
provided for permanent County employees, provided the Commissioners are
eligible for this coverage under the insurance contracts and other contracts
affecting these benefits.
• County Commissioners' compensation includes eligibility to continue to
participate in the County health insurance at term end as provided below:
• If the County Commissioner has served less than two full terms in office
(less than eight years), the Commissioner may participate by paying the
full cost of such coverage. (if the Commissioner is age 65 or older,
Medicare becomes the primary insurer and group health insurance ends.)
• If the County Commissioner has served two or more full terms in office
(eight years or more), the County makes the same contribution for health
insurance coverage that it makes for an employee who retires from
Orange County after 20 years of consecutive County service as a
permanent employee. If the Commissioner is age 65 or older, Medicare
becomes the primary insurer and group health insurance ends. The
County makes the same contribution for Medicare Supplement coverage
that it makes for a retired County employee with 20 years of service.
• Annual compensation for Commissioners will include a County
contribution for each Commissioner to the Deferred Compensation (457)
Supplemental Retirement Plan that is the same as the County
contribution for non-law enforcement County employees in the State 401
(k) plan. For fiscal year 2015-16, the approved budget continues the
County contribution of $27.50 per pay period and implements a County
contribution match of up to $63.00 semi-monthly.
Section IX. Budget Control
General Statutes of the State of North Carolina provide for budgetary control measures
to exist between a county and public school system. The statute provides:
Per General Statute 115C-429:
(c) The Board of County Commissioners shall have full authority to call for, and
the Board of Education shall have the duty to make available to the Board of
County Commissioners, upon request, all books, records, audit reports, and
other information bearing on the financial operation of the local school
administrative unit.
6
ORD-201 5-020
The Board of Commissioners hereby directs the following measures for budget
administration and review:
That upon adoption, each Board of Education will supply to the Board of County
Commissioners a detailed report of the budget showing all appropriations by
function and purpose, specifically to include funding increases and new program
funding. The Board of Education will provide to the Board of County
Commissioners a copy of the annual audit, monthly financial reports, copies of all
budget amendments showing disbursements and use of local moneys granted to
the Board of Education by the Board of Commissioners.
The Board of Commissioners will fix the compensation for the members of the Orange
County Board of Education such that it is the same as that for the members of the
Chapel Hill-Carrboro City Board of Education. The resulting increase would be paid
from the approved county appropriation for Orange County Schools.
§ 115C-38. Compensation of board members.
The tax-levying authority for a local school administrative unit may, under the procedures
of G.S. 153A-92, fix the compensation and expense allowances paid members of the
board of education of that local school administrative unit.
Funds for the per diem, subsistence, and mileage for all meetings of county and city
boards of education shall be provided from the current expense fund budget of the
particular county or city.
The compensation and expense allowances of members of boards of education shall
continue at the same levels as paid on July 1, 1975, until changed by or pursuant to
local act or pursuant to this section. (1955, c. 1372, art. 5, s. 12; 1975, c. 569, ss. 1-3;
1977, c. 802, s. 39.5; 1981, c. 423, s. 1.)
The Board of Commissioners hereby directs the following measures for budget
administration and review for County Services:
The County Manager will provide a comprehensive evaluation of the Jail
Alternatives Programs for review by the Board of County Commissioners (BOCC)
during the budget process. The BOCC will delegate oversight authority of the
Jail Alternatives Programs to an entity of its choosing on an annual basis.
Reduction in Force—There was a need to reorganize an organizational unit resulting in
the loss of one (1) or more permanent positions. The Orange County Board of
Commissioners declares that a reduction in force is necessary that will result in the
deletion of one position.
Section X. Internal Service Fund - Dental and Health Insurance Fund
The Dental Insurance Fund accounts for the receipt of premium payments from the
County for its employees and from the employees for their dependents, and the payment
of employee claims and administration expenses. Projected receipts from the County
and employees for fiscal year 2015-16 are $581,122 and projected expense for claims
and administration for fiscal year 2015-16 is $581,122.
The Health Insurance Fund accounts for the receipt of premium payments from the
County for its employees and from the employees for their dependents, and the payment
of employee claims and administration expenses. Projected receipts from the County
and employees for fiscal year 2015-16 is $9,096,153 and projected expense for claims
and administration for fiscal year 2015-16 is $9,096,153.
7
ORD-2015-020
Section XI. Internal Service Fund -Vehicle Replacement Fund
The Vehicle Replacement Fund will centralize and account for the purchase and
replacement of County vehicles purchased with revenues and funding provided by the
Governmental Funds of Orange County (General Fund, Special Revenue and Grants
Funds). Projected sources of revenues and funds for fiscal year 2015-16 will be
$793,209 of short-term installment financing and internal reserves, and the projected
expenses for the purchase of vehicles for fiscal year 2015-16 will be $793,209.
Section XII. Agency Funds
These funds account for assets held by the County as an agent for other government
units, and by State Statutes, these funds are not subject to appropriation by the Board of
County Commissioners, and not included in this ordinance.
Section XIII. Encumbrances
Operating funds encumbered by the County as of June 30, 2015 are hereby
reappropriated to this budget.
Section XIV. Capital Projects & Grants Fund
The County Capital Improvements Fund, Schools Capital Improvements Fund,
Community Development Fund and the Grant Projects Fund are hereby authorized.
Appropriations made for the specific projects or grants in these funds are hereby
appropriated until the project or grant is complete.
The County Capital Projects Fund FY 2015-16 budget, with anticipated fund revenues of
$6,751,674 and project expenditures of $6,751,674 is hereby adopted in accordance
with G.S. 159 by Orange County for the fiscal year beginning July 1, 2015, and ending
June 30, 2016, and the same is adopted by project.
The School Capital Projects Fund FY 2015-16 budget, with anticipated fund revenues of
$4,952,849, and project expenditures of $4,952,849, is hereby adopted in accordance
with G.S. 159 by Orange County for the fiscal year beginning July 1, 2015, and ending
June 30, 2016, and the same is adopted by project.
The County Grant Projects Fund FY 2015-16 budget, with anticipated fund revenues of
$780,281, and project expenditures of $780,281, is hereby adopted in accordance with
G.S. 159 by Orange County for the fiscal year beginning July 1, 2015, and ending June
30, 2016, and the same is adopted by project.
Any capital project or grant budget previously adopted, the balance of any anticipated,
but not yet received, revenues and any unexpended appropriations remaining on June
30, 2015, shall be reauthorized in the 2015-16 budget.
Section XV. Contractual Obligations
The County Manager is hereby authorized to execute contractual documents under the
following conditions:
1. The Manager may execute contracts for construction or repair projects that do
not require formal competitive bid procedures, and which are within budgeted
8
ORD-2015-020
departmental appropriations, for which the amount to be expended does not
exceed $250,000.
2. The Manager may execute contracts for general and/or professional services
which are within budgeted departmental appropriations, for purchases of
apparatus supplies and materials or equipment which are within the budgeted
departmental appropriations, and for leases of personal property for a duration of
one year or less and within budgeted departmental appropriations for which the
amount to be expended does not exceed $89,999.
3. Contracts executed by the Manager shall be pre-audited by the Financial
Services Director and reviewed by the County Attorney to ensure compliance in
form and sufficiency with North Carolina law.
4. The Manager may sign intergovernmental service agreements in amounts under
$90,000.
5. The Manager may sign intergovernmental grant agreements regardless of
amount as long as no expenditure of County matching funds, not previously
budgeted and approved by the Board, is required. Subsequent budget
amendments will be brought to the Board of County Commissioners for revenue
generating grant agreements not requiring County matching funds as required for
reporting and auditing purposes.
6. The Manager and Attorney will provide a quarterly report to the County
Commissioners showing the type and amount of each intergovernmental
agreement signed by the Manager.
This budget being duly adopted this 16th day of June 2015.
/ W=(/cc-
Donna Baker, Clerk to the Board Earl McKee, Chair
JVC
Berna ' r, ice-Chair ro
Mark Dorosin Bar J c s
Renee Price +y Rich
9