HomeMy WebLinkAboutAgenda - 06-16-2015 - 7b 1
ORANGE COUNTY
BOARD OF COMMISSIONERS
ACTION AGENDA ITEM ABSTRACT
Meeting Date: June 16, 2015
Action Agenda
Item No. 7-b
SUBJECT: Approval of the Five-Year Capital Investment Plan and Adoption of the Orange
County CIP Projects of$22,793,345 for FY2015-16
DEPARTMENT: Finance and Administrative PUBLIC HEARING: (Y/N) No
Services
ATTACHMENT(S): INFORMATION CONTACT:
1. FY2015-16 Capital Investment Plan Bonnie Hammersley, County Manager,
Overall Summary, including an 919-245-2300
Additional County Project (Individual
Projects Previously Provided to the Paul Laughton Deputy Director Finance
Board at Work Sessions) and Administrative Services, 919-245-
2. Year 1 (FY 2015-16) Approved CIP 2152
Projects
3. County Capital Approved FY 2015-
16 CIP Projects
4. School Capital Approved FY 2015-
16 CIP Projects
PURPOSE: To accept and approve the FY2015-20 Orange County Five-Year Capital
Investment Plan, and adopt the Orange County CIP Projects of$22,793,345 for FY2015-16.
BACKGROUND: For over 20 years, the County has produced a Capital Investment Plan (CIP)
that establishes a budget planning guide related to capital needs for the County as well as
Schools. The current CIP consists of a 5-year plan that is evaluated annually to include year-to-
year changes in priorities, needs, and available resources.
Capital Investment Plan — Overview
The FY 2015-20 CIP includes County Projects, School Projects, Proprietary Projects, and
Special Revenue Projects.
Attachment 1 is the FY2015-20 Capital Investment Plan Overall Summary (individual projects
were provided to the Board of County Commissioners at previous work sessions, and revised
projects presented and discussed at the June 9, 2015 and June 11 , 2015 work sessions).
Attachment 2 lists the overall Orange County CIP projects of$22,793,345 in FY2015-16.
Attachment 3 lists County Capital projects totaling $6,751,674 in FY2015-16.
2
Attachment 4 lists School Capital projects totaling $4,952,849 in FY 2015-16. (This does not
include Lottery proceeds of $1,356,362; specific lottery funded projects will be presented to the
Board of County Commissioners during FY2015-16.)
FINANCIAL IMPACT: As noted in the attachments of the abstract. The Five-Year Capital
Investment Plan is a long-range planning tool with a financial impact in FY2015-16.
RECOMMENDATION(S): The Manager recommends that the Board accept and approve the
FY2015-20 Orange County Five-Year Capital Investment Plan, and approve funding for
FY2015-16, as stated in Attachment 2, Year 1 (FY 2015-16) in the Capital Investment Plan; and
adopt the FY2015-16 County Capital projects as stated in Attachment 3 and FY 2015-16 School
Capital projects as stated in Attachment 4.
Attachment 1 3
Orange County Capital Investment Plan-Plan Summary-REVISED 061615
Fiscal Years 2015-20
Current Year 1 Year 2 Year 3 Year 4 Year 5 Five Year 6
Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Year to
2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total Year 10
Appropriations
County Capital Projects 9,748,304 6,751,674 25,452,200 32,912,940 4,963,000 8,786,581 78,866,395 43,402,632
Special Revenue Fund(Article 46 Sales Tax)
Economic Development 1,386,490 1,407,287 1,428,398 1,449,824 1,471,572 1,493,644 7,250,725 7,811,085
Chapel Hill Carrboro City Schools 852,690 865,482 878,464 891,641 905,013 918,588 4,459,188 4,803,805
Orange County Schools 533,800 541,807 549,934 558,182 566,555 575,052 2,791,530 3,007,265
Proprietary Capital Projects
Water&Sewer Utilities 4,856,016 2,590,000 800,000 400,000 2,550,000 50,000 6,390,000
Solid Waste 4,056,061 1,177,884 1,539,916 850,332 493,849 1,108,960 5,170,941 4,622,899
Sportsplex 1,175,000 3,150,000 510,000 150,000 461,000 375,000 4,646,000 3,160,000
Schools Capital Projects
Chapel Hill Carrboro City Schools 3,104,082 3,860,764 3,144,891 3,179,530 3,214,689 3,250,375 16,650,249 109,901,422
Orange County Schools 1,957,047 2,448,447 1,992,193 2,014,265 2,036,667 3,317,706 11,809,278 21,974,935
Total 27,669,490 22,793,345 36,295,996 42,406,714 16,662,345 19,875,906 138,034,306 198,684,043
Revenues/Funding Source
Available Project Balances -
Transfer from Capital Reserve -
Transfer from General Fund-County 464,800 755,000 912,000 819,909 665,500 1,447,336 4,599,745 5,452,000
Transfer from General Fund- W&S Utilities - - -
Transfer from General Fund-Schools 3,724,849 3,724,849 3,780,722 3,837,433 3,894,994 3,953,419 19,191,417 20,674,606
Transfer from other Capital Projects 207,600 20,000 100,000 120,000
County Capital Fund Balance -
Visitors Bureau Fund Balance -
Solid Waste Fund Balance 436,059 608,294 1,020,166 456,582 493,849 1,108,960 3,687,851 4,365,178
Sportsplex Fund Balance 225,000 350,000 510,000 150,000 461,000 375,000 1,846,000 1,660,000
Recycling-3R Fee -
Lottery Proceeds 1,336,280 1,356,362 1,356,362 1,356,362 1,356,362 1,356,362 6,781,810 6,781,810
QSCBs
Register of Deeds Fees 80,000 80,000 80,000 80,000 80,000 80,000 400,000 400,000
9-1-1 Funds 369,499 369,499
State 9-1-1 Funds -
Grants&Contributions 250,000 300,000 455,000 3,450,000 250,000 500,000 4,955,000 1,957,500
Grants-Solid Waste Fund 105,000 -
User Fees/Donations -
4
Current Year 1 Year 2 Year 3 Year 4 Year 5 Five Year 6
Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Year to
2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total Year 10
Article 46 Sales Tax Proceeds 2,772,980 2,814,576 2,856,796 2,899,647 2,943,140 2,987,284 14,501,443 15,622,155
Article 46 Sales Tax Proceeds- W&S 556,016 590,000 50,000 400,000 50,000 50,000 1,140,000
Article 46 Sales Tax Reserve Funds -
State Revolving Loan Funds -
Financing:
Debt Financing-County Capital 8,745,904 5,247,175 23,985,200 28,563,031 3,967,500 6,659,245 68,422,151 35,593,132
Debt Financing- W&S Utilities 4,300,000 2,000,000 750,000 2,500,000 5,250,000
Debt Financing-Solid Waste 3,515,002 569,590 519,750 393,750 1,483,090 257,721
Debt Financing-Sportsplex 950,000 2,800,000 2,800,000 1,500,000
Debt Financing-Special Revenue Funds - -
Debt Financing-E-9-1-1 -
DebtFinancing-SchoolsCapital 1,228,000 1,258,300 2,486,300 104,419,941
Total 27,669,490 22,793,345 36,295,996 42,406,714 16,662,345 19,875,906 138,034,306 198,684,043
Orange County has established three Proprietary Funds used to account for services provided to customers.All three Funds are established as enterprise funds and fees
are imposed on customers to pay for the full cost of providing the services. The Water&Sewer Utilities Fund accounts for revenues and expenses related to the provision of
sewer service. The Solid Waste Fund accounts for the revenues and expenses related to the provision of solid waste disposal and recycling activities. The Sportsplex Fund
accounts for the revenues and expenses related to the services provided at the Orange County Sportsplex.
5
County Capital Projects Summary-REVISED 061615
Fiscal Years 2015-20
Current Year 1 Year 2 Year 3 Year 4 Year 5 Five Year 6
Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Year to
Projects 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total Year 10
Appropriations
Cedar Grove Community Center 2,822,226 -
Southern Orange Campus(Future Planning) 2,000,000 2,000,000 2,000,000
Southern Human Services Center(Expansion) 150,000 6,475,000 6,625,000
Southern Branch Library - 472,500 6,375,000 6,847,500
Cedar Grove Community Center Library Kiosk 180,000 180,000
Main Branch Library-Remodel - - - - 1,200,000
HVAC Projects-Geothermal 202,500 - 858,360
Roofing Projects 179,010 172,000 206,700 78,609 149,300 606,609 1,959,272
Information Technology 1,300,000 878,100 500,000 500,000 500,000 500,000 2,878,100 2,500,000
Register of Deeds Automation 80,000 80,000 80,000 80,000 80,000 80,000 400,000 400,000
Proposed Jail 500,000 500,000 20,591,331 21,591,331
Whitted Building - -
Environment and Agriculture Center 300,000 3,149,500 3,449,500
Government Services Center Annex 350,000 350,000
Parking Lot Improvements 120,000 120,000 2,750,000
Life Safety-ADA 25,000 95,000 - 55,000 150,000 120,000
Court Street Annex - 100,000
Historic Rogers Road Community Center/Infrastructure 260,000 3,025,000 3,285,000
Efland-Cheeks Community Center Upfit 424,581 424,581
Generator Projects 130,000 100,000 175,000 405,000
Affordable Housing Land Banking 1,000,000 1,000,000
Sheriff Equipment 517,798 -
Board of Elections Equipment 679,870 169,575 169,575
Orange County Radio/Paging System Upgrades 500,000 500,000 500,000 500,000 1,500,000 500,000
Communication System Improvements 122,000 166,000 920,000 1,086,000
EMS Substations 1,200,000 600,000 2,100,000 3,900,000 1,500,000
9-1-1 Back-up Center 369,499 369,499
Blackwood Farm Park 147,400 150,000 1,900,000 1,218,200 3,268,200 -
Bingham District Park 150,000 150,000 6,850,000
Cedar Grove Park Phase ll 200,000 100,000 300,000 1,500,000
Conservation Easements 250,000 500,000 500,000 500,000 500,000 500,000 2,500,000 2,500,000
Upper Eno Nature Preserve-Public Access Area 125,000 430,000 555,000 100,000
Soccer.com Soccer Center Phase// 141,000 425,000 250,000 4,639,000 5,314,000
Lands Legacy 2,400,000 500,000 500,000 2,500,000
Millhouse Road Park 100,000 6,400,000 6,500,000
Mountains to Sea Trail 500,000 500,000 -
6
Current Year 1 Year 2 Year 3 Year 4 Year 5 Five Year 6
Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Year to
Projects 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total Year 10
New Hope Preserve/Hollow Rock Public Access 125,000 25,000 235,000 260,000 165,000
Northeast District Park 150,000 150,000 7,850,000
River Park Phase II 300,000 300,000
Twin Creeks Park Campus Phase ll 200,000 200,000 7,800,000
Little River Park Phase II 100,000 75,000 175,000 250,000
Fairview Park Access and Parking Improvements 100,000 100,000
Facility Renovations and Repairs 256,500 1 300,000 115,000 118,000 110,500 113,000 756,500
Total 9,748,304 1 6,751,674 25,452,200 32,912,940 4,963,000 8,786,581 78,866,395 1 43,402,632
Current Year 1 Year 2 Year 3 Year 4 Year 5 Five Year 6
Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Year to
Projects 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total Year 10
Revenues/Funding Source
Available Project Balances -
Transfer from Capital Reserve
Transfer from General Fund 464,800 755,000 912,000 819,909 665,500 1,447,336 4,599,745 5,452,000
Transfer from Other Projects 207,600 20,000 100,000 120,000
Register of Deeds Fees 80,000 80,000 80,000 80,000 80,000 80,000 400,000 400,000
User Fees/Donations
County Capital Fund Balance
Visitors Bureau Fund Balance
9-1-1 Funds 369,499 369,499
State 9-1-1 Funds
Grant Funding from State/Fed for Parks 250,000 250,000 250,000 250,000 250,000 500,000 1,500,000 1,750,000
Contributions from Other Infrastructure Partners 50,000 205,000 3,200,000 3,455,000 207,500
Debt Financing-Special Revenue Funds -
Debt Financing-E-9-1-1 -
Debt Financing 8,745,904 5,247,175 23,985,200 28,563,031 3,967,500 6,659,245 68,422,151 1 35,593,132
Total 9,748,304 6,751,674 25,452,200 32,912,940 4,963,000 8,786,581 78,866,395 1 43,402,632
7
County Capital Projects -REVISED (NEW)
Fiscal Years 2015-20
Project Name Fairview Park Access and Parking Improvements Project Status New
Functional Service Area Community and Environment Starting Date 7/1/2015
Department DEAPR Completion Date 71112016
Current Year 1 Year 2 Year 3 Year 4 Year 5 Five Year 6
Prior Years Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Year to
Project Budget Funding 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Total Year 10
Appropriation
Land/Building
Construction/Repairs/Renovations 100,000 100,000
EquipmenbFumishings
Total Project Budget - - 100,000 - - - - 100,000 -
General Fund Related Operating Costs
Personnel Services
Operations
New Debt Service - -
Total Operating Costs - - - - - - - -
Revenues/Funding Source
Transfer from General Fund 100,000 100,000
General Fund-Debt Service - - - - - -
Future Debt Issuance -
Total - - 100,000 - - - - 100,000 -
Project Description/Justification
Year 1 (FY 2015-16)funds to provide improved access and parking improvements at Fairview Park.
Attachment 2 $
Orange County CIP-Year 1 (FY 2015-16)Recommended Projects -REVISED 061615
Fiscal Years 2015-16
Fiscal Year
2015-16
Appropriations
County Capital Projects:
Southern Orange Campus(Future Planning) -
Southern Human Services Center(Expansion) 150,000
Southern Branch Library 472,500
Cedar Grove Community Center Library Kiosk 180,000
Roofing Projects 172,000
Information Technology 878,100
Register of Deeds Automation 80,000
Proposed Jail 500,000
Environment and Agriculture Center 300,000
Parking Lot Improvements 120,000
Life Safety-ADA 95,000
Historic Rogers Road Community Center/Infrastructure 260,000
Generator Projects 130,000
Affordable Housing Land Banking 1,000,000
Board of Elections Equipment 169,575
9-1-1 Back-up Center 369,499
Conservation Easements 500,000
Upper Eno Nature Preserve-Public Access Area 125,000
Soccer.com Soccer Center Phase II 425,000
New Hope Preserve/Hollow Rock Public Access 25,000
River Park Phase II 300,000
Little River Park Phase ll 100,000
Fairview Park Access and Parking Improvements 100,000
Facility Renovations and Repairs 300,000
Total County Projects $ 6,751,674
Special Revenue Fund(Article 46 Sales Tax)
Economic Development:
Debt Service on Infrastructure 857,287
Buckhorn EDD Phase 2
Buckhorn-Mebane EDD Phase 3&4
Efland Sewer Flow to Mebane
Infrastructure(Utility Service Agreement w/Mebane) 50,000
Collaborative Outreach 20,000
Small Business Loan Pool 200,000
Collateral Materials 20,000
Innovation Centers 100,000
-Launch Chapel Hill"Incubator
Agricultural Economic Development 60,000
Business Investment Grants 100,000
Total Economic Development-Article 46 Sales Tax $ 1,407,287
Chapel Hill Carrboro City Schools:
Technology-Student Access Computing Devices 432,741
Improvements at Older Schools 432,741
Total Chapel Hill-Carrboro City Schools $ 865,482
Orange County Schools:
Technology-1:1 Initiative(District-wide)and Technology Upgrades 541,807
Total Orange County Schools $ 541,807
Total Article 46 Sales Tax $ 2,814,576
9
Proprietary Capital Projects
Water&Sewer Utilities:
Efland Sewer Flow to Mebane 240,000
Economic Development Infrastructure 50,000
Economic Development Utility Extension Projects 250,000
Hillsborough EDD 1,000,000
Eno EDD 1,050,000
Total Water&Sewer $ 2,590,000
Solid Waste:
Recycling Operations-Purchase additional Rural carts;new Rural curbside
truck;construction of new roll-cart distribution and maintenance facility; 1,177,884
replacement of Front End Loader and Recycling truck
Total Solid Waste $ 1,177,884
Sportsplex:
New Facilities Projects:
Major Expansion-Phase 213(Indoor Turf Field and Court) 2,800,000
Parking Lot Repair/Repave 150,000
Pool Pump/Boiler 100,000
Ice Rink Repairs 75,000
Signage Upgrade 25,000
Total Sportsplex $ 3,150,000
Schools Capital Projects
Chapel Hill Carrboro City Schools:
Long Range Capital:
Pay-As-You-Go Funds 2,274,765
Lottery Proceeds 835,626
Preliminary Planning Funds 750,000
Total $ 3,860,391
Orange County Schools:
Long Range Capital:
Pay-As-You-Go Funds 1,450,084
Lottery Proceeds 520,736
Preliminary Planning Funds 478,000
Total $ 2,448,820
Total School Projects $ 6,309,211
Total Appropriations $ 22,793,345
Revenues/Funding Source
Transfer from General Fund-County 755,000
Transfer from General Fund-W&S Utilities
Transfer from General Fund-Schools 3,724,849
Solid Waste Fund Balance 608,294
Sportsplex Fund Balance 350,000
Lottery Proceeds 1,356,362
Register of Deeds Fees 80,000
9-1-1 Funds 369,499
Grants&Contributions 300,000
Article 46 Sales Tax Proceeds 2,814,576
Article 46 Sales Tax Proceeds-Water&Sewer 590,000
Financing:
Debt Financing-County Capital 5,247,175
Debt Financing-W&S Utilities 2,000,000
Debt Financing-Solid Waste 569,590
Debt Financing-Sportsplex 2,800,000
Debt Financing-Schools Capital 1,228,000
Total Revenues $ 22,793,345
Attachment 3
10
County Capital Approved Projects
Capital Investment Plan FY 2015-16
The following County Capital projects are approved for fiscal year 2015-16. The Board will consider approval of
the Five-Year 2015-20 Capital Investment Plan separately.
Approved
Funding Source Funding
FY 2015-16
Transfer from General Fund $ 755,000
Register of Deeds Fees $ 80,000
9-1-1 Funds $ 369,499
Grant Funds $ 250,000
Contributions from Other Partners $ 50,000
Debt Financing County Capital $ 5,247,175
Total Funding Sources $ 6,751,674
Approved
Projects Projects
FY 2015-16
Southern Human Services Center(Expansion) $ 150,000
Southern Branch Library $ 472,500
Cedar Grove Community Center Library Kiosk $ 180,000
Roofing Projects $ 172,000
Information Technology $ 878,100
Register of Deeds Automation $ 80,000
Proposed Jail $ 500,000
Environment and Agriculture Center $ 300,000
Parking Lot Improvements $ 120,000
Life Safety-ADA $ 95,000
Historic Rogers Road Community Center/Infrastructure $ 260,000
Generator Projects $ 130,000
Affordable Housing Land Banking $ 1,000,000
Board of Elections Equipment $ 169,575
9-1-1 Back-up Center $ 369,499
Conservation Easements $ 500,000
Upper Eno Nature Preserve-Public Access Area $ 125,000
Soccer.com Soccer Center Phase II $ 425,000
New Hope Preserve/Hollow Rock Public Access $ 25,000
River Park Phase II $ 300,000
Little River Park Phase II $ 100,000
Fairview Park Access and Parking Improvements $ 100,000
Park and Recreation Facility Renovations and Repairs $ 300,000
Total Projects $ 6,751,674
Attachment 4
11
School Capital Approved Projects
Capital Investment Plan FY 2015-16
The following School Capital projects are approved for fiscal year 2015-16. The Board will consider approval of
the Five-Year 2015-20 Capital Investment Plan separately.
Approved
Funding Source Funding
FY 2015-16
Transfer from General Fund - PAYG (CHCCS) $ 2,274,765
Transfer from General Fund - PAYG (OCS) $ 1,450,084
Debt Financing (CHCCS) $ 750,000
Debt Financing (OCS) $ 478,000
Total Funding Sources $ 4,952,849
Approved
Projects Projects
FY 2015-16
Classroom Improvements -CHCCS $ 250,000
Electrical Systems -CHCCS $ 41,756
Mechanical Systems- CHCCS $ 264,088
Mobile Classrooms -CHCCS $ 128,000
Roofing Projects- OCS $ 35,912
Technology--CHCCS $ 1,555,009
Preliminary Planning Funds -CHCCS $ 750,000
ADA Compliance- OCS $ 141,000
Athletic Facilities- OCS $ 153,000
Classroom/Building Improvements -OCS $ 136,550
Energy Efficiency/Lighting Improvements -OCS $ 54,133
Mechanical Systems- OCS $ 3,500
Roofing Projects- OCS $ 596,200
School Safety and Security- OCS $ 335,701
Vehicle Replacement- OCS $ 30,000
Preliminary Planning Funds -OCS $ 478,000
Total Projects $ 4,952,849