Loading...
HomeMy WebLinkAboutAgenda - 02-19-2008-4j2Orange County Animal Services Phase 1- Early Site Work Package 02-12-08 Project name 07042 OCAS Estimator Mike Linford Job size 23970 sf Notes EXCLUSIONS: 1. Excludes tap fees. 2. Excludes irrigation system. 3. Excludes landscaping. 4. Excludes site electrical. 5. Excludes monument. 6. Excludes traffic signaliztion. 7. Exludes grass pave. 8. Excludes dumpster screen.and gates. 9. Excludes recycle carts & dumpsters. 10. Excludes cisterns, well and associated piping. ALLOWANCES: 1. Unsuitable Soil $10,000 2. Rock Excavation $10,000 Report format Sorted by'Group phase/Phase' Detail' summary Allocate addons Standard Estimate Report 07042 OCAS Total Item Description Takeoff Qty Amount 1000 GENERAL CONDITIONS 1555 Traffic Control ---- Traffic Control 1.00 is 15,150 Traffic Control 15,150 GENERAL CONDITIONS 15,150 2000 SITEWORK 2005 Field Engineering 10 Field Engineering 10 Field Engineering Field Engineering 2100 Clearing & Grubbing 10 Clearing & Grub 30 Selective'Tree Removal Clearing & Grubbing 684.00 Labor hours 556.00 Equipment hours 2101 Tree Protection 10 Tree Protection Fencing Tree Protection 89.50 Labor hours 2120 Site Demolition 170 Remove Asphalt Paving Site Demolition 189.267 Labor hours 94.633 Equipment hours 2200 Stripping & Respread 20 Strip to Haul Off (Ito 10 Miles) Stripping & Respread 468.053 Labor hours 409.547 Equipment hours 2210 Rough Grading 10 Cut to Fill (1 to 5 Acres) 10 Cut to Fill (I to 5 Acres) 50 Cut to Haul Off (I to 10 miles) Rough Grading 1,409.756 Labor hours 1,029.533 Equipment hours 2215 Fine Grading 20 Fine Grade Parking 40 Fine Grade Curb & Gutter 1.00 is 2,525 1.00 is 15,150 17,675 5.00 acre 39,414 39.00 ea 13,230 52,644 895.00 if 4,430 4,430 2,839.00 sy 8,651 8,651 4,388.00 cy 35,462 35,462 642.00 cy 5,188 6,136.00 cy 49,582 11,480.00 cy 139,187 193,957 53,181.00 sf 14,647 500.00 If 1,060 Clancy & Theys Const. Co. 21121200811:05 AM Paae 2 Standard Estimate Report 07042 OCAS Total Item Description Takeoff Qty Amount 2215 Fine Grading 40 Fine Grade Curb & Gutter 1,762.00 if 3,736 50 Fine Grade Sidewalks 2,500.00 sf 1,296 50 Fine Grade Sidewalks 7,557.00. sf 3,916 Fine Grading 24,655 452.492 Labor hours 132.116 Equipment hours 2250 Rock Excavation 30 Rock Excavation - Allowance 1.00 is 10,100 Rock Excavation 10,100 0.20 Labor hours 0.20 Equipment hours 2255 Unsuitable Material Excav 10 Unsuitable Material Excavation - 1.00 Is 10,100 Allowance Unsuitable Material Excav 10,100 2270 Erosion Control 10 Construction Entrance 1.00 ea 2,020 20 Silt Fence 895.00 If 5,201 30 Diversion Ditch / Earth Berms 500.00 If 3,368 40 Inlet Protection 20.00 each 3,438 50 Sediment Basin 200.00 cy 4,858 80 Temporary Seeding 4.00 acre 6,060 ---- Rip Rap Aprons 6.00 ea 2,727 ---- Rip Rap 30.00 ton 1,364 Erosion Control 29,036 358.655 Labor hours 53.571 Equipment hours 2536 Subdrain 10 Foundation Drain 803.00 If 10,544 Subdrain 10,544 2551 Water System 10 Water Systems 527.00 if 63,874 10 Water Systems 1,181.00 If 83,499 Water System 147,373 2552 Storm Drain 10 Storm Drain 50.00 if 4,545 10 Storm Drain 1,177.00 if 106,992 10 Biofiltration Cell & Detention 1.00 Is 40,401 Area Storm Drain 151,938 2553 Sanitary Sewer 10 Sanitary Sewer 434.00 If 13,151 Clancy & Theys Const. Co. 21121200811:05 AM Paae 3 Standard Estimate Report 07042 OCAS Total Item Description Takeoff Qty Amount Sanitary Sewer 13,151 2600 Asphalt Paving 5 Asphalt Paving 3,070.00 sy 62,016 5 Asphalt Paving 2,839.00 sy 57,349 Asphalt Paving 119,365 2601 Conc. Paving 10 Concrete Paving 5,479.00 sf 38,738 10 Misc Pads 25.00 sf 505 Conc. Paving 39,243 2602 Gravel Paving 10 Gravel Trail 3,525.00 sf 17,802 10 Gravel Drive & Laydown Area 19,500.00 sf 49,239 Gravel Paving 67,041 2620 Conc. Curb 10 Curb & Gutter 500.00 If 6,565 10 Curb & Gutter 1,762.00 If 23,136 Conc. Curb 29,701 2622 Paving Markings 10 Paving Markings 1.00 Is 4,040 10 Paving Markings 1.00 Is 5,050 Paving Markings 9,090 2630 Conc. Sidewalk 10 Sidewalk 2,500.00 sf 12,625 10 Handicap Ramp 6.00 ea 1,212 10 Sidewalk 7,557.00 sf 38,164 Conc. Sidewalk 52,001 2710 Fencing 10 Construction Site Fencing 1,790.00 If 18,079 10 Fencing 360.00 if 7,272 Fencing 25,352 2727 Parkng Specialty 100 Parking Bumpers 47.00 each 4,747 250 Handicap Signs 3.00 each 758 Parkng Specialty 5,505 50.00 Labor hours 2760 Site Ammenities 10 Bike Rack 1.00 is 505 Site Ammenities 505 Clancy & Theys Const. Co. 21121200811:05 AM Paae 4 Standard Estimate Report Clancy & Theys Const. Co. 07042 OCAS 211212008 11:05 AM Item Description SITEWORK 3,701.923 Labor hours 2,275.601 Equipment hours Total Takeoff Qty Amount 1,057,519 Standard Estimate Report 07042 OCAS Estimate Totals Clancy & Theys Const. Co. 21121200811:05 AM Paw 6 Labor 97,137 3,701.923 hrs Material 3,775 Subcontract 736,005 Equipment 85,147 2,275.601 hrs Other 150,606 1.072,670 11072,670 Permit 2,655 0.250 % Excess Liability Insurance 3,926 Builders Risk 2,698 0.250 $ / General Conditions 43,278 4.000 % Contractors Fee 56.261 5.000 % 108,818 1,181,488 Contingency 118.149 10.000 % 118,149 1,299,637 C&T Performance Bond 9.096 9,096 1,308,733 Total 1,308,733 54.599 /sf