HomeMy WebLinkAboutAgenda - 05-15-2014 - 2ORANGE COUNTY
BOARD OF COMMISSIONERS
ACTION AGENDA ITEM ABSTRACT
Meeting Date: May 15, 2014
Action Agenda
Item No. 2
SUBJECT: Ephesus Church Road - Fordham Boulevard Public Improvements
DEPARTMENT: Finance and Administrative PUBLIC HEARING: (Y /N) No
Services
ATTACHMENT(S):
A) Town of Chapel Hill Public
Improvements Financing
Summary
B) Town of Chapel Hill Potential Tax
Revenue Analysis
C) County Revenue Analysis
INFORMATION CONTACT:
Michael Talbert, 919 - 245 -2308
Clarence Grier, 919 - 245 -2453
PURPOSE: To receive an overview and additional analysis of the County's potential
involvement in the Ephesus Church Road / Fordham Boulevard (Ephesus Fordham) Public
Improvement Plan.
BACKGROUND: The Town of Chapel Hill at the March 27, 2014 Joint Meeting with the Board
of County Commissioners presented an improvement project for the Ephesus Church Road —
Fordham Boulevard area within the Town of Chapel Hill. In order to support the renewal of the
Ephesus Fordham area, the Town of Chapel Hill must make investments in much needed traffic
and stormwater capital improvements. The project would be financed with the use of Tax
Increment Financing or Project Development Financing. Under this method of financing,
economic development projects move forward by pledging the anticipated growth in tax base as
a source of repayment. The theory is that the project being financed is enabling the tax growth
and therefore the project is and will be self- financing because, if not for the project, the tax
growth would not have occurred.
The Town of Chapel Hill would like the County to participate in the Ephesus Fordham Renewal
Project by pledging the lesser of 50% of the actual increment property tax revenues received or
50% of the actual annual debt service cost. The County could potentially benefit from
participating with the Town of Chapel Hill from increased property and sales tax revenues.
The budget impacts for the County would be committing an average of $385,612 over 18 years
for a total of $6,941,017 for the project (Attachment C). This also takes in account the possible
impact of adding approximately 450 new students in the Ephesus Fordham area of the Chapel
Hill — Carrboro City Schools District (CHCCS) over an 18 -year period that could increase the
2
need for a new elementary and /or move up the timeline for Elementary #12 and Middle School
#5 for CHCCS.
Additionally, if a new high school and /or major additions have to be made to one of the existing
CHCCS high schools to accommodate the projected increase in students, the additional debt
service would reduce the net amount of property taxes received as result of the planned project
improvements.
FINANCIAL IMPACT: There is not a financial impact with receiving this information. The
financial impact will occur if the Board of County Commissioners determines that the County will
participate in the project.
RECOMMENDATION(S): The Manager recommends that the Board receive the information
and provide feedback to staff.
ATTACHMENT A
FINANCING EPHESUS FORDHAM PUBLIC IMPROVEMENTS
Financing Ephesus Fordham Public Improvements
3
February 2014
In order to support the renewal of the Ephesus Fordham area the Town
must make investments in much needed traffic and stormwater capital
improvements.
The total cost of these improvements is $10.0 million ($8.8 million for traffic improvements and
$1.2 million for stormwater).
The Town plans on issuing debt to finance the capital cost for these public improvements. The
most efficient and cost effective way for the Town to finance this project is to coordinate the
financing with other projects that can provide collateral for a combined financing.
Financing Plan
The Town is planning on financing the Town Hall
Renovation project and other CIP projects with debt. By
combining the financing of these projects using two
common forms of debt that the Town has used
numerous times, the total cost of financing all of these
projects will be reduced and can be completed on the
timetable established for the Ephesus Fordham Project.
The Projects
Town Hall Repair & Renovation
$ 900,000
AV-
800,000
Ephesus Fordham:
Traffic Improvements 8,800,000
•'
Stormwater Capital 1,200,000
i �
ti
10,000,000
Total All Projects
S 11,700,000
-1 k 1 t
r
The Projects
Town Hall Repair & Renovation
$ 900,000
High Priority CIP Projects
800,000
Ephesus Fordham:
Traffic Improvements 8,800,000
Stormwater Capital 1,200,000
Total Ef Project
10,000,000
Total All Projects
S 11,700,000
The Debt
Two - thirds General Obligation Bonds $ 1,700,000
Installment Financing 10,000,000
Total Planned Debt issuance S 11,700,000
TOWN OF CHAPEL HILL I BUSINESS MANAGEMENT DEPARTMENT 1
!In
FINANCING EPHESUS FORDHAM PUBLIC IMPROVEMENTS February 2014
Although the forms of debt the Town is planning to use are familiar; the Town Operations Center
and the 140 West Parking Garage were built using installment financing and as recently as 2012
the Town used two- thirds bonds for parks facilities and streets, the repayment plan is somewhat
unique to the Town because it relies on a "tax increment."
Repayment Plan
Debt Management Fund: The portion of debt
used for Town Hall and CIP will be repaid through
the Debt Management Fund. The Debt Fund was
established in 2009 with a dedicated property tax
to provide a source of funds to pay off Town debt
obligations.
"Synthetic Tax Increment Financing (TIF) ":
The portion of the debt used for the Ephesus
Fordham public improvements will be repaid by the
incremental increase in tax revenues resulting from
redevelopment. In other words, the
redevelopment we are hoping to generate through
the Ephesus Fordham Renewal Project will increase
property tax receipts from the area. Those tax receipts, over and above the base level of tax
receipts that existed prior to the project, will be dedicated to pay off the debt for the public
improvements. Although this method of financing economic development projects is fairly
common in North Carolina, it is the first time that the Town has used incremental tax receipts as
a primary source of debt repayment.
Synthetic versus "traditional" TIF: In 2004 the State Legislature approved Tax Increment
Financing (aka: Project Development Financing) legislation that enabled local governments to
finance economic development projects with a pledge of future additional (incremental) tax
revenues from an established TIF district. Because of the cost, complexity and length of the
process for approval there have only been two traditional TIFs approved in North Carolina in the
last 10 years. Part of the reason for the unpopularity of traditional TIFs in North Carolina is the
availability of an easier, faster and less expensive alternative. Many local governments in North
Carolina have opted for installment financing that uses a physical asset as collateral and
repayment from a tax increment to finance economic development projects. This accomplishes
the same thing as the traditional TIF, but is less expensive (lower interest rate) and takes less
TOWN OF CHAPEL HILL I BUSINESS MANAGEMENT DEPARTMENT r 2
5
FINANCING EPHESUS FORDHAM PUBLIC IMPROVEMENTS February 2014
time to issue. The Ephesus Fordham project does not have an asset that can be used as collateral
for an installment financing and therefore we have planned to combine the financing with the
Town Hall Renovation Project. By combining the projects in one financing the Town Hall
property can be used as collateral for both projects. This practice of sharing collateral among
projects is a common way of reducing the cost of borrowing for municipalities by providing the
best possible security for installment debt.
Backstop: There will be a time gap between
when we issue the debt and when the
redevelopment will begin to generate a tax
increment sufficient to pay debt service. To the
extent possible, we will structure the debt for
the Ephesus Fordham Public Improvements to
defer debt payments to match the anticipated
timing of incremental tax revenues. However, it
may be impossible to avoid a gap between the
tax increment and the debt service payments in
the early years of the project. The Debt
Management Fund has sufficient balance to cover the mismatch in the timing of available tax
increment and we plan on using the Debt Management Fund to backstop debt service on the
Ephesus Fordham Public Improvements portion of the debt. Any amounts used would be
restored to the Debt Fund once the tax increment surpasses what is needed for debt service.
One of the possible consequences of using the debt fund for this purpose is the delay of planned
capital expenditures such as the Public Safety Facility and the Transfer Station.
Stormwater Management Costs
In addition to the $1.2 million of initial investment in stormwater facilities to serve the Ephesus
Fordham Area, the Town is planning to establish a Municipal Service District to finance additional
improvements and ongoing stormwater management costs. The planned Municipal Service
District will impose an annual property tax of 4 cents.
TOWN OF CHAPEL HILL I BUSINESS MANAGEMENT DEPARTMENT 3
x
N
FINANCING EPHESUS FORDHAM PUBLIC IMPROVEMENTS February 2014
Glossary of Terms
❖ Tax Increment Financing (TIF) aka Project Development Financing —A method of
financing economic development projects by pledging the anticipated growth in tax base as
a source of repayment. The theory is that the project being financed is enabling the tax
growth and therefore the project is, in some respects, self- financing because if not for the
project the tax growth would not have occurred. In North Carolina the enabling legislation is
called Project Development Financing.
❖ Synthetic TIF —The use of an informal pledge of incremental growth in tax revenues to
pay debt service for debt secured by other means. Typically, a synthetic TIF uses installment
financing that is secured by an asset. This form of financing avoids the statutory
requirements of the Project Development Financing and is less expensive.
❖ Two - thirds General Obligation Bonds - General obligation (GO) bonds are secured by
the full faith and credit of the issuer and, with the exception of two - thirds bonds, require a
public vote for approval. Under State Law GO bonds can be issued in an amount up to two -
thirds of the reduction in prior year outstanding GO bond principal without a public vote.
❖ Installment Financing — A form of debt financing that is secured by a physical asset,
similar to a mortgage or a car loan.
❖ Collateral — Physical asset that stands as security for a debt obligation. Failure to pay the
obligation may result in the forfeiture of the collateral to the debt holder.
❖ Debt Management Fund — In FY2008 -09 the Town established the Debt Management
Fund to pay the debt service for the Town's outstanding debt. The Debt Fund receives a
dedicated portion of the Town's property tax rate. The purpose of the fund is to better
manage the Town's growing debt load by separating the expenses associated with debt from
the rest of the Town's operating expenses.
❖ Backstop —A secondary means of security should the primary prove to be inadequate. For
the financing of the Ephesus Fordham Public Improvements the anticipated tax increment is
the primary source of debt repayment and the Debt Fund is the secondary source or
backstop.
❖ Municipal Service District — Under North Carolina Law, subject to some restrictions,
cities and towns can form Municipal Service Districts to provide specific services to a defined
geographic area. A property tax can be levied on the district to fund the cost of providing
services.
❖ Capital Improvement Program (CIP) — Each year the Town Council, as part of the
annual budget process, approves a capital improvement plan. The plan lists the Town's
capital needs for the next 15 years.
TOWN OF CHAPEL HILL I BUSINESS MANAGEMENT DEPARTMENT i 4
Ephesus Fordham Renewal
20 year Cash Flow
County & Schools
Property Tax Increment
of Actual Debt Service Cost
of Actual Increment
Property Taxes
Impact Fees
ATTACHMENT B
7
0 1 2
3
4
5
6
7
8
9
10
FY2014 FY2015 FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
Phase 3 172,486 2029
New Multifamily Housing Units
Phase 1,000
0 0 347,345
694,690
1,389,379
1,389,379
1,389,379
1,427,178
1,464,978
1,502,777
1,540,576
0 401,250 401,250 401,250 401,250 401,250 401,250 401,250 401,250 401,250 401,250
0 0 1 173,672 347,345 1 0 0 0 0 0 0 0
0
0
u
0 84,367 168,734 337,467 337,467 337,467 346,648 355,829 365,010 374,191
0 0 0 1,286,000 0 0 0 0 192,900 0
unty Participation in Debt Service Cost
lesser of 50% of the incremental property Tax Increase or 50% of the actual annual debt service expense
County Increment
Schools Increment
Phase 1 1,389,379 2019
Phase 1 337,467 2019
Phase 2 151,197 2024
Phase 2 36,724 2024
Phase 3 710,141 2029
Phase 3 172,486 2029
New Multifamily Housing Units
Phase 1,000
Phase 2 150
Phase 3 345
M
phesus Fordham Renewal
0 year Cash Floww/+
�+
County & Schools
11
12
13
14
15
16
17
18
19
20
FY2025
FY2026
FY2027
FY2028
FY2029
FY2030
FY2031
FY2032
FY2033
FY2034
ounty Property Tax Increment
1,540,576
1,718,111
1,895,647
2,073,182
2,250,717
2,250,717
2,250,717
2,250,717
2,250,717
2,250,717
M
0% of Actual Debt Service Cost
0% of Actual Increment
401,250
0
401,250
0
401,250
0
401,250
0
401,250
0
401,250
0
401,250
0
401,250
0
401,250
0
401,250
0
Wet County Increment
(401,250)
(401,250)
(401,250)
(401,250)
(401,250)
(401,250
(401,250)
(401,250)
(401,250)
(401,250)
..
Property Taxes
Impact Fees
374,191
0
417,313
0
460,434
0
503,556
443,670
546,677
0
546,677
0
546,677
0
546,677
0
546,677
546,677
:ounty Participation in Debt Servic(
he lesser of 50% of the incremental property Tax
9
Attachment C
Ephesus - Fordham Renewal Project Projections
5 Year Summary Projections
* Based on $3269 per pupil funding
FY2014 -2018
FY2019 -2023
FY2024 -2028
FY2029 -2033
Total
Increase in property tax receipts
$
2,431,414
$ 7,098,092
$
8,730,293
$ 11,253,585
$
29,513,384
Impact fees
$
1,286,000
$ 192,900
$
443,670
$ -
$
1,922,570
Projected County Contribution
$
(922,267)
$ (2,006,250)
$
(2,006,250)
$ (2,006,250)
$
(6,941,017)
Increase funding for Education
$
(980,700)
$ (5,050,605)
$
(5,979,001)
$ (7,338,905)
$
(19,349,211)
Net
$
1,814,447
$ 234,137
$
1,188,712
$ 1,908,430
$
5,145,726
Added new students to CHCCS
300
45
104
449
* Based on $3269 per pupil funding
Ephesus - Fordham Project Projections
20 Year Individual Projections
Increase in property tax receipts
impact fees
Projected County Contribution
increase funding for Education
Net
Added new students to CHCCS
* Based on $3269 per pupil funding
2014 2015 2016
2017
2018
2019
$ - $ - $ 347,345.00
$ 694,690.00
$ 1,389,379.00
$ 1,389,379.00
- - -
-
1,286,000
-
- - (173,672)
(347,345)
(401,250)
(401,250)
- - -
-
(980,700)
(980,700)
$ - $ - $ 173,673.00
$ 347,34S.00
$ 1,293,429.00
$ 7,429.00
300
10
11
Ephesus - Fordham Project Projections
20 Year Individual Projections
* Based on $3269 per pupil funding
2020
2021
2022
2023
2024
Increase in property tax receipts
$ 1,389,379.00
$ 1,427,178.00
$ 1,427,178.00 $
1,464,978.00
$ 1,502,777.00
Impact fees
-
-
-
192,900
-
Projected County Contribution
(401,250)
(401,250)
(401,250)
(401,250)
(401,250)
Increase funding for Education
(980,700)
(980,700)
(980,700)
(1,127,805)
(1,127,805)
Net
$ 7,429.00
$ 45,228.00
$ 45,228.00 $
128,823.00
$ (26,278.00)
Added new students to CHCCS
45
* Based on $3269 per pupil funding
Ephesus - Fordham Project Projections
20 Year Individual Projections
Increase in property tax receipts
Impact fees
Projected County Contribution
Increase funding for Education
Net
Added new students to CHCCS
* Based on $3269 per pupil funding
2025
2026
2027
2028
2029
$ 1,540,576.00
$ 1,718,111.00
$ 1,895,647.00
$ 2,073,182.00
$ 2,250,717.00
-
-
-
443,670
-
(401,250)
(401,250)
(401,250)
(401,250)
(401,250)
(1,127,805)
(1,127,805)
(1,127,805)
(1,467,781)
(1,467,781)
$ 11,521.00
$ 189,056.00
$ 366,592.00
$ 647,821.00
$ 381,686.00
103
12
Ephesus - Fordham Project Projections
20 Year Individual Projections
Increase in property tax receipts
Impact fees
Projected County Contribution
Increase funding for Education
Net
Added new students to CHCCS
* Based on $3269 per pupil funding
2030
2031
2032
2033
Total
$ 2,250,717.00
$ 2,250,717.00
$ 2,250,717.00
$ 2,250,717.00
$ 29,513,384.00
-
-
-
-
1,922,570
(401,250)
(401,250)
(401,250)
(401,250)
(6,941,017)
(1,467,781)
(1,467,781)
(1,467,781)
(1,467,781)
(19,349,211)
$ 381,686.00 $ 381,686.00 $ 381,686.00 $ 381,686.00 $ 5,145,726.00
148
13