HomeMy WebLinkAboutORD-2013-026 Ordinance approving Budget Amendment #1 for FY 2013-14 1
ORD-2013-026
ORANGE COUNTY
BOARD OF COMMISSIONERS
ACTION AGENDA ITEM ABSTRACT
Meeting Date: September 5, 2013
Action Agenda
Item No. 5-g
SUBJECT: Fiscal Year 2013-14 Budget Amendment#1
DEPARTMENT: Finance and Administrative PUBLIC HEARING: (Y/N) No
Services
ATTACHMENT(S): INFORMATION CONTACT:
Attachment 1. Budget as Amended Clarence Grier, (919) 245-2453
Spreadsheet
Attachment 2. Year-To-Date Budget
Summary
Attachment 3. White Cross Volunteer
Fire Department Letter of
Request
PURPOSE: To approve budget and capital project ordinance amendments for fiscal year 2013-
14.
BACKGROUND:
Health Department
1. On June 30, 2013, the Health Department had unspent grants funds for the following
programs that were received during FY 2012-13 and were earmarked as deferred
revenue/in-flows for use in FY 2013-14:
• Susan G. Komen Grant — receipt of $24,288 in Susan G. Komen for the Cure
grant funds. In partnership with Piedmont Health Services, the department will
be able to expand breast cancer screening access and diagnostic testing to
eligible clients in order to increase early detection and treatment of breast cancer.
• Anne Wolfe Mini-Grant — receipt of $2,945 in Anne Wolfe Mini-grant funds from
the North Carolina Public Health Association. Funding for this grant allows
current nursing staff to become Lamaze Childbirth Educators and begin offering
Childbirth Education classes to prenatal patients and their partners. In addition to
childbirth-specific information, classes will include education on a healthy
pregnancy, including nutrition information, smoking cessation, substance abuse,
avowing maternal infections including STDs, newborn care, breastfeeding, infant
safe sleep, secondhand some exposure, and other relevant topics.
2
• Medical Reserve Corps Program — receipt of $807 from the National
Association of City and County Health Officials (NACCHO) for training and
support costs in support of the department's Medical Reserve Corps Program.
• Human Papilloma Virus (HPV) Education Grant — receipt of $618 in grant
funds to develop Teen Health Educator groups in County high schools for the
period of February 1, 2013 — September 30, 2013. Along with this $618 in
deferred in-flows, the department budgeted $4,286 in FY 2013-14 for this
program. The effort will be modeled after the Tobacco Reality Unfiltered (TRU)
group, which has been highly successful. The group will be trained in safe sex
practices with a focus on appropriate referral sources for teens and the promotion
of Human Papilloma Virus vaccine. Parental permission to participate will be
required. (See Attachment 1, column 1)
2. The Health Department has received notification of its FY 2011-12 Medicaid
Maximization Cost Settlement funds totaling $797,601. The Board of County
Commissioners established a Medicaid Maximization Capital Project Ordinance in 1998
to allow for the receipt and use of these funds. The intent was to save and utilize the
funds for renovation, capital building, equipment, and furnishings as needed by health
and dental programs, thereby assisting the County in meeting service obligations to
residents. In accordance with Federal and State regulations, these funds must be
budgeted and expended to further the objectives of the program that generates the
funds.
Related to the Medicaid Maximization funds, the Health Department requests the use of
a portion of these funds ($12,500)for the following departmental project:
• Family Planning Patient Flow Analysis ($12,500) — This allocation will fund an
Optimal Performance Project in the Family Planning program, conducted by the
Institute of Health Metrics and Evaluation. The purpose of the project is to
improve efficient provision of and access to Family Planning services in the
community.
This project qualifies for the use of Medicaid Maximization funds as stated above. This
budget amendment provides for the receipt of the additional funds, allows for the
transfer of $12,500 of these Medicaid Maximization funds for the departmental project
within the General Fund (See Attachment 1, column 1), and amends the Capital Project
Ordinance as follows:
Medicaid Maximization: (Project#30012)
Revenues for this project:
FY 2013-14 FY 2013-14 FY 2013-14 FY 2013-14
Current Budget Amendment Amendment Revised
Medicaid Maximization Funds $3,924,142 $797,601 ($12,500) $4,709,243
Total Project Funding $3,924,142 $797,601 ($12,500) $4,709,243
3
A ppropriated for this project:
FY 2013-14 FY 2013-14 FY 2013-14 FY 2013-14
Current Budget Amendment Amendment Revised
Medicaid Maximization Project $3,924,142 $797,601 $12,500 $4,709,243
Total Costs $3,924,142 $797,601 ($12,500) $4,709,243
3. At its June 26, 2013 meeting, the Board of Health reviewed and approved the addition
of the Health Check Autism Assessment to the fee schedule. This procedure will only be
performed in conjunction with Well Child visits only if certain risk factors are identified.
The Health Department typically performs a small number of these procedures annually
and anticipates recouping approximately $122-$163 from Medicaid based on a quantity
of 15-20 Health Check Autism Assessments per year.
Description Medicaid Reimbursement Orange County Health
Rate Department Rate
Health Check Autism $8.14 $8.14
Assessment (Maximum Medicaid
Reimbursement Allowed
The Board of County Commissioners amends the FY 2013-14 County Fee Schedule to
include the above mentioned new fees in the Health Department. Staff will bring back a
budget amendment item at a future meeting for the acceptance of revenues when
received.
Cooperative Extension
4. Cooperative Extension received revenue payments of $2,461 late in FY 2012-13 from
apprentices for produce crates within the W. C. Breeze Farm program. These funds
were earmarked as deferred revenue/in-flows for use in FY 2013-14. This budget
amendment provides for the receipt of these funds for use in FY 2013-14. (See
Attachment 1, column 2)
Orange Public Transportation
5. Orange Public Transportation received revenue of $28,192 in FY 2012-13 related to the
Hillsborough Circulator route that were earmarked as deferred revenue/in-flows for use
in FY 2013-14. The program, at fiscal year end of June 30, 2013, had not reached
$198,000 in project costs for this route, which is the allowable 100% reimbursement
amount from North Carolina Department of Transportation, so these funds of $28,192
were earmarked as deferred in-flows for use in FY 2013-14. This budget amendment
provides for the receipt of these funds in FY 2013-14. (See Attachment 1, column 3)
White Cross Volunteer Fire Department
6. The White Cross Volunteer Fire Department has requested a portion of their district's
available fund balance ($10,000) to be used to replace their current service company
truck. This truck will allow the department to carry all required equipment to receive full
credit on their ISO rating, which their current truck does not meet requirements due to a
lack of storage space. This truck will be a front line unit responding to all structural
4
alarms, large incidents and vehicle/machinery incidents. With this appropriation,
approximately $9,450 remains in the district's unassigned fund balance. This budget
amendment provides for the appropriation of$10,000 from the district's fund balance for
the above stated purpose. (See Attachment 1, column 4 and Attachment 3)
Department of Social Services
7. The Department of Social Services has received donation revenue totaling $9,532, for
the July flood victims. Funds will be used for general assistance, such as flood victim's
hotel expenses and electricity deposits, at new housing locations. This budget
amendment provides for the receipt of these funds in FY 2013-14. (See Attachment 1,
column 5)
8. The department has also received the following additional revenues:
• General Assistance Donations — receipt of $1,852, given by Orange County
citizens, for the special needs of clients, including seniors, throughout the year.
• Adoption Services Donations — receipt of $1,500 for adoptions services,
performed by staff. Funds will offset the initiations of future adoption services.
These funds are budgeted in a special Adoption Enhancement Fund, outside of the
General Fund.
Department on Aging
9. The Department on Aging has received additional funding notification for the following
programs:
• Senior Health Insurance Information Program (SHIIP) — funds of $2,579
awarded by the N. C. Department of Insurance. Staff will use funds to purchase
office supplies, publicity and program recognition needs.
• Public Television — a $2,500 donation, from UNC Health Care, in support of "In
Praise of Age," a weekly talk show about senior issues.
• National Family Caregiver Support Program - funds totaling $21,516 to
provide support to individuals who are the primary caregivers of frail older adults
through the Caregiver Day Out program, at the Seymour Center, the purchase of
in-home aid assistance, and other community Caregiver activities.
• Central Orange Senior Center — anticipated funds totaling $3,500, from the
Triangle Sportsplex, for evening and Saturday use of the Central Orange Senior
Center, through non-permanent personnel use.
This budget amendment provides for the receipt of the above mentioned funds. (See
Attachment 1, column 6)
5
Department of Environment, Agriculture, Parks and Recreation
10.The Department of Environment, Agriculture, Parks and Recreation (DEAPR) received a
$3,500 donation on behalf of the Strawbridge Studio, in Durham, for use at the Efland
Community Center. The donation will purchase furnishings and recreation equipment
including video games, computers and board games, for use during operating hours.
This budget amendment provides for the receipt of these funds for use in FY 2013-14. (See
Attachment 1, column 7)
FINANCIAL IMPACT: Financial impacts are included in the background information above.
RECOMMENDATION(S): The Manager recommends the Board approve budget and capital
project ordinance amendments for fiscal year 2013-14.
"aa&a�iiWa
N N
m L
m �1
O
N N N N N N M M M N N N N M N N N N N N N N N
N N N N N N Q N N N M N N N N N
�EQpI a�1 yy 6 . ," . N �� • O . O •
N
CJ
a$y��
C� NNN NNN N MNNN M N
� d
� o 0 0
N N N N N N N M N N M N N M N N
a ISM
e t�
. S
• s�
f•K � NNNNNN N N NN N N N N
"a $ a v
a �� NNNM NN N N NMN N M N
or�c�s 8$ � � e•1' � � a � a .
_�' g� NNN 8N N8N SM WmN N MME�pNp Mpp M N
m�n�O �M
LL
p Yf W -�
m n.-
cn
�
c �5
E
C Q N N N N M N M N N N N N N N N N N N N N
d Q
v -
a N LU NNN N N NNN N N
y
IN Z
N N
W �N�+ N n�Fl`j 'Yf � a Y O
7 m
"JE`uUw
Attachment 2 7
Year-To-Date Budget Summary
Fiscal Year 2013-14
General Fund Budget Summary
Original General Fund Budget $187,73 499
Additional Revenue Received Through
Budget Amendment#1 (September 5, 2013
Grant Funds $28,658
Non Grant Funds $86,280
General Fund - Fund Balance for Anticipated
Appropriations i.e. Encumbrances
General Fund - Fund Balance Appropriated to
Cover Anticipated and Unanticipated
Expenditures
Total Amended General Fund Budget $187,848,437
Dollar Change in 2013-14 Approved General
Fund Budget $114,938
% Change in 2013-14 Approved General Fund
Budget 0.06%
Authorized Full Time Equivalent Positions
Original Approved General Fund Full Time
Equivalent Positions 826.550
Original Approved Other Funds Full Time
Equivalent Positions 82.700
Position Reductions during Mid-Year
Additional Positions Approved Mid-Year
Total pprove u - ime- gwva en
Positions for Fiscal Year 2013-14 909.250
BUUBDI N FOU 4 g
«HtT E LAOS, WHITE CROSS VOLUNTEER FIRE DEPT.
c�` tiW V1" 5722 Old Greensboro Highway
` ` * CHAPEL HILL, N.C. 27516
`
N.C. Phone 942.1194
NRgNCF CWMty
To: Paul Laughton
Orange County Financial&
Administrative Services
From: Tony Blake
Board President
White Cross Vol. Fire Department
Subject: Request for monies from the un-appropriated fund
Date: July 25,2013
Mr. Laughton,
White Cross Vol.Fire Department would like to request$10,000.00 from our un-appropriated fund. We
are using the funds to purchasing a 2000 International Service Company truck for the department. The
unit is replacing a 1987 Ford F-250 currently used as our service company truck. The International truck
will allow us to carry all required equipment to receive full credit on ISO,our current truck does not
meet this due to lack of storage room. It will provide more equipment storage allowing us to acquire
and quickly deploy additional technical rescue equipment. This unit will be a front line unit responding
to all structural alarms,large incidents and vehicle/machinery incidents.
Bes�ega ds,
t Y
Ton ake