Loading...
HomeMy WebLinkAboutAgenda - 06-19-2012 - 7aORANGE COUNTY BOARD OF COMMISSIONERS ACTION AGENDA ITEM ABSTRACT Meeting Date: June 19, 2012 Action Agenda Item No. %-Q SUBJECT: Approval of Fiscal Year 2012 -13 Budget Ordinance, FY2012 -13 County Capital, Grant Project Funding, FY2012 -17 Capital Investment Plan and Countv Fee Schedule DEPARTMENT: Finance and Administrative PUBLIC HEARING: (YIN) No Services ATTACHMENT(S): Attachment 1. Resolution of Intent to Adopt the FY2012 -13 Orange County Budget Attachment 2. FY2012 -13 Budget Ordinance Attachment 3. County Capital Projects FY2012 -13 Attachment 4. County Grant Projects FY2012 -13 INFORMATION CONTACT: Frank Clifton (919)245 -2306 Clarence Grier (919)245 -2453 PURPOSE: To approve the Fiscal Year 2012 -13 Budget Ordinance, FY2012 -13 County Capital, Grant Project Funding, FY2012 -17 Capital Investment Plan and County Fee Schedule. BACKGROUND: At the June 12, 2012 budget work session, the Board of County Commissioners made decisions regarding the County's FY2012 -13 budget. • Attachment 1, the Resolution of Intent to Adopt the FY2012 -13 Orange County Budget outlines the actions approved by the Board of County Commissioners on June 12, 2012 • Attachment 2, FY2012 -13 Budget Ordinance, is the legislation implementing the 2012 -13 Annual Operating Budget for Orange County • Attachment 3 contains a list of County Capital Project funding for FY2012 -13. • Attachment 4 contains a list of County Grant Project funding for FY2012 -13. • Approve FY2012 -17 Capital Investment Plan (previously provided to the Board at prior work sessions) • Approve County Fee Schedule as presented in the FY2012 -13 Manager Recommended Budget as Appendix B (pages 312 -340). FINANCIAL IMPACT: As noted in the attachments of the abstract. RECOMMENDATION(S): The Manager recommends the Board adopt the FY2012 -13 Budget Ordinance, FY2012 -13 County Capital Funding, FY2012 -13 Grant Project Funding, the FY2012- 17 Capital Investment Plan, and the County Fee Schedule, consistent with the parameters outlined in the Board's "Resolution of Intent to Adopt the FY2012 -13 Orange County Budget ". RES- 2012 -055 3 Resolution of Intent to Adopt the 2012 -13 Orange County Budget The items outlined below summarize decisions that the Board acted upon June 12, 2012 in approving the FY2012 -13 Orange County Annual Operating Budget. WHEREAS, the Orange County Board of Commissioners has considered the Orange County 2012 -13 Manager's Recommended Budget; and WHEREAS, the Commissioners have agreed on certain modifications to the Manager's Recommended Budget as presented in the 2012 -13 County Manager's Recommended Budget on May 15, 2012; NOW THEREFORE BE IT RESOLVED, that the Orange County Board of Commissioners expresses its intent to adopt the 2012 -13 Orange County Budget Ordinance on Tuesday, June 19, 2012, based on the following stipulations: 1) Property Tax Rates a) The ad valorem property tax rate shall be set at 85.8 cents per $100 of assessed valuation. b) The Chapel Hill - Carrboro City Schools District Tax shall be set at 18.84 cents per $100 of assessed valuation. c) The Fire District tax rates shall be set at the following rates (all rates are based on cents per $100 of assessed valuation): • Cedar Grove 7.36 • Chapel Hill 7.50 • Damascus 5.00 • Efland 4.66 • Eno 5.99 • Little River 4.06 • New Hope 8.95 • Orange Grove 5.00 • Orange Rural 5.61 • South Orange 7.85 • Southern Triangle 5.00 • White Cross 7.00 2) County Employee Pay and Benefits Plan RES- 2012 -0554 Provide a County employee pay and benefits plan that includes: a. Cost of living and merit increase equating up to 3% in compensation. b. Funding to address an employee health insurance increase up to 23.0 %, effective January 1, 2013. c. Increasing the Living Wage to $10.97 an hour. d. Implementing recommendations of the County's FY 2011 -12 internal Classification and Pay studies. e. Extending the six -month hiring delay and the voluntary furlough program. f. Continuing the $27.50 per pay period County contribution to non -law enforcement employees' 401(k) accounts. g. Change the service requirement for employees to be eligible for full funding of post - employment Health Insurance benefits from 10 years of County service to 20 years of consecutive County service as a permanent employee beginning with all new hires on or after July 1, 2012. h. Change the County allocation for reimbursement of post -65 Medicare cost to 50% for employees hired on or after July 1, 2012. 3) Modifications to County Manager's FY 2012 -13 Recommended Annual Operating Budget The following modifications to the County Manager's Recommended Budget are made: Revenues Increase I Decrease Manager's Recommended Revenue Budget $178,478,100 Appropriated Fund Balance $1,524,676 Additional funds to budget for Fire Marshal position $10,716 Additional Library funding (additional 4 hours /week at Central Library) Total Revenue Changes $1,524,676 $0 Revised Revenue Budget 180,002,776 Expenditures Increase Decrease Manager's Recommended Expenditure Budget $178,478,100 Additional Funding to Dispute Settlement Center $51,000 Additional funds to budget for Fire Marshal position $10,716 Additional Library funding (additional 4 hours /week at Central Library) $51,460 Scholarship Fund through DSS $10,000 Additional funding to Freedom House $1,000 Reserve for Rogers Road Community Center $120,000 Increase Per Pupil Funding ($65 per pupil) $1,280,500 Total Expenditure Changes $1,524,676 $0 Revised Expenditure Budget $180,002,776 RES- 2012 -055 5 4) Changes in Funding to Improve Service Delivery (Increase in FTE Approved) Department Position Effective Date FTE Change Emergency Services Fire Marshal January 1, 2013 1.000 Emergency Services Telecommunications July 1, 2012 2.000 Emergency Services Telecommunications January 1, 2013 2.000 Emergency Services Paramedics October 1, 2012 6.000 Finance and Administrative Services Grants Accountant/Internal Auditor July 1, 2012 1.000 Finance and Administrative Services Risk Manager July 1, 2012 1.000 Health Property Development Specialist July 1, 2012 0.500 Health Dental Hygientist July 1, 2012 0.500 Planning and Inspections Property Development Specialist July 1, 2012 0.500 Tax Administration Systems Analyst July 1, 2012 1.000 Tax Administration Office Assistant 11 (2 year time limited) July 1, 2012 1.000 5) General Fund Appropriations for Local School Districts The following FY 2012 -13 General Fund Appropriations for Chapel Hill Carrboro City Schools and Orange County Schools are approved: a) Current Expense appropriation for local school districts totals $62,389,900 and equates to a per pupil allocation of $3,167. 1) The Current Expense appropriation to the Chapel Hill Carrboro City Schools is $38,368,205. 2) The Current Expense appropriation to the Orange County Schools is $24,021,695. b) Recurring Capital appropriation for local school districts totals $3,000,000 RES- 2012 -055 6 1) The Recurring Capital appropriation to the Chapel Hill Carrboro City Schools totals $ 1, 845, 000. 2) The Recurring Capital appropriation to the Orange County Schools totals $1,155,000. C) Long Range (Pay -As- You -Go) Capital appropriation for local school districts totals $3,724,849. 1) The Long -Range (Pay -As- You -Go) Capital appropriation to the Chapel Hill Carrboro City Schools totals $2,290,782. 2) The Long -Range (Pay -As- You -Go) Capital appropriation to the Orange County Schools totals $1,434,067. d) School Related Debt Service for local school districts totals $15,352,784. e) Fair Funding appropriation for local school districts totals $988,000. This appropriation is to be split 50/50 between Chapel Hill Carrboro City Schools and Orange County Schools. f) Additional County funding for local school districts totals $1,907,394. (1) School Health Nurses — Total appropriation of $683,706 with $451,651 allocated for Chapel Hill Carrboro City Schools and $232,055 allocated for Orange County Schools. (2) School Social Workers — Total appropriation of $692,283 allocated in the Department of Social Services to provide School Social Workers to Orange County Schools. (3) School Resource Officers — Total appropriation of $531,405 allocated in the Sheriff's Department to provide School Resource Officers to Orange County Schools. 6) County Fee Schedule To adopt the County Fee Schedule to include changes included in the FY 2012 -13 Manager's Recommended Annual Operating Budget. oa7 4 �. 7 Fiscal Year 2012 -13 Budget Ordinance Orange County, North Carolina Be it ordained by the Board of Commissioners of Orange County Section I. Budget Adoption There is hereby adopted the following operating budget for Orange County for this fiscal year beginning July 1, 2012 and ending June 30, 2013, the same being adopted by fund and activity, within each fund, according to the following summary: Fund Current Revenue Interfund Transfer Fund Balance Appropriated Total Appropriation General Fund $176,774,904 $1,040,000 $2,187,872 $180,002,776 -....EmeMency Telephone Fund $490,672 $0 $0 $490,672 Fire Districts Fund $3,608,643 $0 $10,911 $3,619,554 Section 8 (Housing) Fund Community Development Fund $4,130,645 $535,793 $87,319 $209,080 $0 $0 $4,217,964 $744,873 Efland Sewer O eratin Fund $203,600 $99,050 $0 $302,650 Revaluation Fund $0 $125,000 _$53,525 $178,525 Visitors Bureau Fund $1,141,500 $0 $150,000 $1,291,500 School Construction Impact Fees Fund $1,040,000 $0 $0 $1,040,000 Solid Waste /Landfill Operations Enterprise Fund $10,644,953 $0 $4,284,065 $14,929,018 S orts lex Enterprise Fund $2,638,360 $618,619 $0 $3,256,979 Community Spay/Neuter Fund $53,000 $0 $22,000 $75,000 Article 46 Sales Tax Fund $2,500,000 $0 $0 $2,500,000 Section II. Appropriations That for said fiscal year, there is hereby appropriated out the following: Function Appropriation General Fund Governing and Management $15,339,623 General Services $7,712,117 Community and Environment $5,851,987 Human Services $30,711,556 Public Safety $20,121,532 Culture and Recreation $2,332,405 Education $66,947,350 Debt Service $25,551,075 Transfers to Other Funds $5,435,131 Total General Fund Emergency Telephone System Fund j _$180,002,776 Pr ublic Safety _ Total Emergency Telephone System Fund j $490,672 l $490,672 Fire Districts Cedar Grove $205,287 Chapel Hill_ $1,714 _ Damascus —j _ $46,196 Efland $314,465 Eno $427,542 Little River $170,158 New Hope Orange Grove _$502,439 $379,334 Orange Rural $713,734 South Orange $429,778 Southern Triangle _ $168,360 White Cross $260,547 _ _ Total Fire Districts Fund $3,619,554 _ Section 8 (Housing) Fund Human Services $4,217,964 Total Section 8 Fund $4,217,964 Community Development Fund (Urgent Repair Program) Human Services $146,506 Total Community Development Fund (Urgent Repair Program) $146,506 Community Development Fund (HOME Program) Human Services — $524,206 Total Community Development Fund (HOME Program � $524,206 Community Development Fund (Homelessness Partnership Program Human Services $74,161 Total Community Development Fund (Homelessness Program) $74,161 Total Community Development Fund Programs $744,873 Efland Sewer Operating Fund _ Community and Environment $302,650 Total Efland Sewer Operatin Fund $302,650 Revaluation Fund General Services $178,525 Total Revaluation Fund Visitors Bureau Fund $1—I Community and Environment $1,291,500 Total Visitors Bureau Fund $1,291,500 School Construction Impact Fees Transfers to Other Funds $1,040,000 Total School Construction hT act Fees Fund $1,040,000 Solid Waste /Landfill Operations 0 Solid Waste /Landfill Operations Gyvu IV dppr upriauons Function Appropriation General Fund $14,929,018 Pro e ty Tax Total Solid Waste/Landfill O erations $14,929,018 SportsPlex Enterprise Fund _ _ � Licenses & Permits _ $15,742,304 Culture and Recreation $313,000 $3,256,979 $3,256,979 Total S orts lex Enterprise Fund Community Spay/Neuter Fund $9,292,257 Investment Earnings Governing and Management $75,000 Miscellaneous Total Communi!y S a /Neuter Fund $75,000 Article 46 Sales Tax Fund Transfers from Other Funds Governing and Management $1,040,000 Appropriated Fund Balance $2,187,872 _ — Total General Fund $2,500,000 Emergency Telephone System Fund Total Article 46 Sales Tax Fund $2,500,000 Section III. Revenues The following fund revenues are estimated to be available during the fiscal year beginning July 1, 2012 and ending .tune �n gn1,4 +r% mnc + +he ;_, --- :.._ - - - - ' - - "I W L I , I L 11 IG I VI Gyvu IV dppr upriauons Function Appropriation General Fund Pro e ty Tax Sales Tax $136,928,193 _ _ � Licenses & Permits _ $15,742,304 Intergovernmental $313,000 _ Charges for Services $13,595,810 ___ _ $9,292,257 Investment Earnings $105,000 Miscellaneous $798,340 Transfers from Other Funds $1,040,000 Appropriated Fund Balance $2,187,872 _ — Total General Fund $180,002,776 Emergency Telephone System Fund t — Charges for Services $490,672 Appropriated Fund Balance $0 _ Total Emergency Telephone System Fund Fire Districts $490,672 Property Tax ! $3,608,643 Investment Earnings $0 Appropriated Fund Balance $10,911 Total Fire Districts Fund $3,619,554 Section 8 (Housing) Fund Intergovernmental _ $4,130,645 From General Fund $87,319 Total Section 8 Fund $4,217,964 Community Development Fund (Urgent Repair Program) From General Fund $146,506 Total Communi!y Development Fund lJrgent Re air Pro ram $146,506 Community Development Fund (HOME Pro rac am) Intergovernmental $490,555 From General Fund $33,651 Total Communi!y Development Fund LHOME Program) $524,206 Community Development Fund (Homelessness Partnership Program) Intergovernmental 45,238 From General Fund 28,923 Total Community Development Fund (Homelessness Partnership Program) $74,161 Total Communi!y Development Fund Pro rams $744,873 Efland Sewer Operating Fund Charges for Services $203,600 From General Fund $99,050 Total Efland Sewer Operating Fund $302,650 Revaluation Fund From General Fund $125,000 Appropriated Fund Balance $53,525 10 Visitors Bureau Fund Total Revaluation Fund I $178,525 Occupancy Tax Damascus ( $959,518 Sales & Fees 4.66 $1,000 Inter overnmental Little River $180,482 Investment Earnings 8.95 $500 Appropriated Fund Balance Orange Rural $150,000 South Orange Total Visitors Bureau Fund $1,291,500 School Construction Impact Fees Fund White Cross 7.00 Impact Fees 18.84 �— $1,040,000 Total School Construction Impact Fees Fund $1,040,000 Solid Waste /Landfill Operations Sales & Fees $8,368,480 Intergovernmental $483,622 Miscellaneous $123,605 Licenses & Permits $67,520 Interest on Investments $7,500 General Fund Contribution for Sanitation Operations ll $1,594,226 Appropriated Reserves � $4,284,065 Total Solid Waste/Landfill Operations $14,929,018 Sportsplex Enterprise Fund Charges for Services $2,638,360 From General Fund $618,619 Total S orts lex Enterprise Fund $3,256,979 Community S a /Neuter Fund Animal Tax $31,000 Intergovernmental $20,000 Miscellaneous $2,000 Appropriated Fund Balance $22,000 Total Community S a /Neuter Fund $75,000 Article 46 Sales Tax Fund Sales Tax Proceeds $2,500,000 Total Article 46 Sales Tax Fund $2,500,000 Section IV. Tax Rate Levy There is hereby levied for the fiscal year 2012 -13 a general county -wide tax rate of 85.8 cents per $100 of assessed valuation. This rate shall be levied in the General Fund. Special district tax rates are levied as follows: Cedar Grove 7.36 Chapel Hill 7.50 Damascus 5.00 Efland 4.66 Eno 5.99 Little River 4.06 New Hoe 8.95 Orange Grove 5.00 Orange Rural 5.61 South Orange 7.85 Southern Triangle 5.00 White Cross 7.00 Chapel Hill - Carrboro School District 18.84 11 Section V. General Fund Appropriations for Local School Districts The following FY 2012 -13 General Fund Appropriations for Chapel Hill - Carrboro City Schools and Orange County Schools are approved: a) Current Expense appropriation for local school districts totals $62,389,900, and equates to a per pupil allocation of $3,167. 1) The Current Expense appropriation to the Chapel Hill - Carrboro City Schools is $38,368,205. 2) The Current Expense appropriation to the Orange County Schools is $24,021,695. b) Recurring Capital appropriation for local school districts totals $3,000,000 1) The Recurring Capital appropriation to the Chapel Hill - Carrboro City Schools totals $1,845,000. 2) The Recurring Capital appropriation to the Orange County Schools totals $1,155,000. c) Long -Range (Pay -As- You -Go) Capital appropriation for local school districts totals $3,724,849 1) The Long -Range (Pay -As- You -Go) Capital appropriation to the Chapel Hill - Carrboro City Schools totals $2,290,782. 2) The Long -Range (Pay -As- You -Go) Capital appropriation to the Orange County Schools totals $ 1,434,067. d) School Related Debt Service for local school districts totals $15,352,784, which includes $663,196 of school debt service reserves for future debt service on school capital projects. e) Fair Funding appropriation for local school districts totals $988,000. This appropriation is to be split 50/50 between Chapel Hill- Carrboro City Schools and Orange County Schools. D Additional County funding for local school districts totals $1,907,394 1) School Health Nurses - Total appropriation of $683,706 with $451,651 allocated for Chapel Hill- Carrboro City Schools and $232,055 allocated for Orange County Schools 2) School Social Workers - Total appropriation of $692,283 allocated in the Department of Social Services to provide School Social Workers to Orange County Schools 3) School Resource Officers - Total appropriation of $531,405 allocated in the Sheriffs Department to provide School Resource Officers to Orange County Schools Section VI. Schedule B License In accordance with Schedule B of the Revenue Act, Article 2, Chapter 105 of the North Carolina State Statutes, and any other section of the General Statutes so permitting, HK there are hereby levied privilege license taxes in the maximum amount permitted on businesses, trades, occupations or professions which the County is entitled to tax. Section VII. Animal Licenses A license costing $10 for sterilized dogs and sterilized cats is hereby levied. A license for un- sterilized dogs and a license for un- sterilized cats is $30 per animal. Section VIII. Board of Commissioners' Compensation The Board of County Commissioners authorizes that: • Salaries of County Commissioners will be adjusted by any cost of living increase, any in -range salary increase and /or any other general increase granted to permanent County employees. For fiscal year 2012 -13, the approved budget includes a 2% cost of living increase, effective July 1, 2012. Annual compensation for County Commissioners will include the County contribution for health insurance, dental insurance and life insurance that is provided for permanent County employees, provided the Commissioners are eligible for this coverage under the insurance contracts and other contracts affecting these benefits. • County Commissioners' compensation includes eligibility to continue to participate in the County health insurance at term end as provided below: o If the County Commissioner has served less than two full terms in office (less than eight years), the Commissioner may participate by paying the full cost of such coverage. (If the Commissioner is age 65 or older, Medicare becomes the primary insurer and group health insurance ends.) o If the County Commissioner has served two or more full terms in office (eight years or more), the County makes the same contribution for health insurance coverage that it makes for an employee who retires from Orange County after 20 years of consecutive County service as a permanent employee. If the Commissioner is age 65 or older, Medicare becomes the primary insurer and group health insurance ends. The County makes the same contribution for Medicare Supplement coverage that it makes for a retired County employee with 20 years service. o Annual compensation for Commissioners will include a County contribution for each Commissioner to the Deferred Compensation (457) Supplemental Retirement Plan that is the same as the County contribution for non -law enforcement County employees in the State 401 (k) plan. Section IX. Budget Control General Statutes of the State of North Carolina provide for budgetary control measures to exist between a county and public school system. The statute provides: Per General Statute 115C -429: (c) The Board of County Commissioners shall have full authority to call for, and the Board of Education shall have the duty to make available to the Board of 13 County Commissioners, upon request, all books, records, audit reports, and other information bearing on the financial operation of the local school administrative unit. The Board of Commissioners hereby directs the following measures for budget administration and review: That upon adoption, each Board of Education will supply to the Board of County Commissioners a detailed report of the budget showing all appropriations by function and purpose, specifically to include funding increases and new program funding. The Board of Education will provide to the Board of County Commissioners a copy of the annual audit, monthly financial reports, copies of all budget amendments showing disbursements and use of local moneys granted to the Board of Education by the Board of Commissioners. Section X. Internal Service Fund - Dental Insurance Fund The Dental Insurance Fund accounts for the receipt of premium payments from the County for its employees and from the employees for their dependents, and the payment of employee claims and administration expenses. Projected receipts from the County and employees for 2012 -13 are $259,408 and projected expense for claims and administration for 2012 -13 is $259,408. Section XI. Internal Service Fund - Vehicle Replacement Fund The Vehicle Replacement Fund will centralize and account for the purchase and replacement of County vehicles purchased with revenues and funding provided by the Governmental Funds of Orange County (General Fund, Special Revenue and Grants Funds). Projected sources of revenues and funds will be $640,503 of short -term installment financing and internal reserves, and the projected expenses for the purchase of vehicles will be $640,503. Section XII. Agency Funds These funds account for assets held by the County as an agent for other government units, and by State Statutes, these funds are not subject to appropriation by the Board of County Commissioners, and not included in this ordinance. Section XI11. Encumbrances Operating funds encumbered by the County as of June 30, 2012 are hereby reappropriated to this budget. Section XIV. Capital Projects & Grants Fund The County Capital Improvements Fund, Schools Capital Improvements Fund, Community Development Fund and the Grant Projects Fund are hereby authorized. Appropriations made for the specific projects or grants in these funds are hereby appropriated until the project or grant is complete. The County Capital Projects Fund FY 2012 -13 budget, with anticipated fund revenues of $6,666,950 and project expenditures of $6,666,950 (see Attachment 3), is hereby 14 adopted in accordance with G.S. 159 by Orange County for the fiscal year beginning July 1, 2012, and ending June 30, 2013, and the same is adopted by project. The County Grant Projects Fund FY 2012 -13 budget, with anticipated fund revenues of $216,706 and project expenditures of $216,706 (see Attachment 4), is hereby adopted in accordance with G.S. 159 by Orange County for the fiscal year beginning July 1, 2012, and ending June 30, 2013, and the same is adopted by project. Any capital project or grant budget previously adopted, the balance of any anticipated, but not yet received, revenues and any unexpended appropriations remaining on June 30, 2012, shall be reauthorized in the 2012 -13 budget. Section XV. Contractual Obligations The County Manager is hereby authorized to execute contractual documents under the following conditions: 1. The Manager may execute contracts for construction or repair projects that do not require formal competitive bid procedures, and which are within budgeted departmental appropriations, for which the amount to be expended does not exceed $250,000. 2. The Manager may execute contracts for general and /or professional services which are within budgeted departmental appropriations, for purchases of apparatus supplies and materials or equipment which are within the budgeted departmental appropriations, and for leases of personal property for a duration of one year or less and within budgeted departmental appropriations for which the amount to be expended does not exceed $89,999. 3. Contracts executed by the Manager shall be pre- audited by the Financial Services Director and reviewed by the County Attorney to ensure compliance in form and sufficiency with North Carolina law. 4. The Manager may sign intergovernmental service agreements in amounts under $90,000. 5. The Manager may sign intergovernmental grant agreements regardless of amount as long as no expenditure of County matching funds, not previously budgeted and approved by the Board, is required. Subsequent budget amendments will be brought to the Board of County Commissioners for revenue generating grant agreements not requiring County matching funds as required for reporting and auditing purposes. 6. The Manager and Attorney will provide a quarterly report to the County Commissioners showing the type and amount of each intergovernmental agreement signed by the Manager. This budget being duly adopted this 19th day of June 2012. Donna Baker, Clerk to the Board Steve Yuhasz Alice Gordon Barry Jacobs Bernadette Pelissier, Chair Valerie Foushee Pam Hemminger, Vice Chair Earl McKee 15 • LF1k County Capital Recommended Projects Capital Investment Plan FY 2012 -13 The following County Capital projects are recommended for fiscal year 2012 -13. The Board will consider approval of the Five -Year 2012 -17 Capital Investment Plan separately. Funding Source Recommended Funding FY 2012 -13 Transfer from General Fund $ 500,000 Transfer from County Capital Reserve $ 50,000 Transfer from County Capital Projects $ 623,000 Available Project Balance $ 450,000 Register of Deeds Fees $ 75,000 9 -1 -1 Funds $ 100,000 Contributions from Other Infrastructure Partners $ 311,500 Debt Financing County Capital $ 4,557,450 Total Funding Sources $ 6,666,950 Projects Recommended Funding FY 2012 -13 Emergency Services 510 Meadowlands $ 37,500 Northern Human Services Center $ 250,000 Seymour Senior Center $ 70,000 Southern Orange Campus (Future Planning) $ 300,000 Southwest Branch Library $ 50,000 Upfit of Link Government Services Center $ 25,000 HVAC Projects - Geothermal $ 1,759,200 Roofing Projects $ 165,000 Affordable Housing $ 170,000 Information Technology $ 950,000 Register of Deeds Automation $ 75,000 Whiffed Building $ 295,000 Energy Bank $ 50,000 Viper Radio System $ 543,750 Communications System Improvements $ 292,000 Future EMS Stations $ 50,000 Blackwood Farm Park $ 50,000 Twin Creeks Park Campus Phase II $ 600,000 Joint Artificial Turf Soccer Fields - Town of Chapel Hill $ 934,500 Total Projects $ 6,666,950 17 County Grant Projects FY 2012 -13 Funding Sources Recommended Projects Funding FY 2012 -13 Transfer from General Fund $ 98,604 Child Care Health Consultant - Smart Start $ 71,214 Charges for Services $ 63,588 Criminal Justice Partnership Program $ 24,000 Grant Funds $ 54,514 $ 121,492 Total Funding Sources $ 216,706 Recommended Projects Projects FY 2012 -13 Senior Citizen Health Promotion Program $ 98,604 Child Care Health Consultant - Smart Start $ 63,588 Criminal Justice Partnership Program $ 54,514 Total Projects $ 216,706