HomeMy WebLinkAboutS ORD-2002-025 Budget Amendment #2 1
ORANGE COUNTY
BOARD OF COMMISSIONERS per,
ACTION AGENDA ITEM ABSTRACT
Meeting Date: September 3, 2002
Action Agenda
Item No. �
SUBJECT: Budget Amendment#2
DEPARTMENT: Budget PUBLIC HEARING: (YIN) No
ATTACHMENT (S).:
Attachment 1. Budget as Amended INFORMATION CONTACT:
Spreadsheet Donna Dean, 245-2151
Attachment 2. Automation Enhancement
and Preservation Fund TELEPHONE NUMBERS:
Capital Project Ordinance Hillsborough 732-8181
Attachment 3. Optical Imaging Records Chapel Hill 968-4501
System Capital Project Durham 688-7331
Ordinance Mebane 336-227-2031
PURPOSE: To approve a budget ordinance amendment and capital project ordinances for the
Automation Enhancement and Preservation Fund and the Optical Imaging Records System for
fiscal year 2002-03.
BACKGROUND:
Non-Departmental
1. Throughout this fiscal year, Orange County will celebrate its 250th anniversary. Several
private contributors have made monetary pledges to pay for the events surrounding the
celebration. Examples of contributors include Central Carolina Bank ($10,000), the Chapel
Hill-Carrboro Chamber of Commerce ($500) and Duke Power ($500). Staff anticipates
receiving total contributions of about $20,000. This budget amendment allows for the
receipt of those funds to cover costs associated with the 250' events. (see Attachment 1,
column #1)
Automation Enhancement and Preservation Fund Capital Project
2. On August 20, 2002, the Board approved a contract with American Cadastre (AmCad) for an
integrated software package for the Register of Deeds Office. The price for the software
package is $174,276, and the County would add this purchase to the Landfill equipment
financing agreement that the Board approved in June 2002.
Last year, the NC General Assembly approved legislation that required counties throughout
the State to earmark ten percent of some of the fees collected by Registers of Deeds for
2
automation efforts. The revenues from this earmarking are set aside in the County's
Register of Deeds Automation Enhancement and Preservation Fund Capital Project.
The amount of fund collected in this fund from the original date of implementation, January
2002, through July 2002 totaled about $56,000 and current year collection projections equal
about $100,000. It is recommended that costs associated with implementing the software
package be paid from the Automation Enhancement and Preservation Fund Project.
Estimated annual payments associated with the package are about $60,000 for a three-year
period. It is also important to note that some additional expenses related to implementation
may be required.
This amendment provides funds to cover the implementation costs by (1) budgeting for the
anticipated revenue ($100,000) for this fiscal year and (2) combining the funds previously
approved in the Optical Imaging Capital Project with the Automation Enhancement Project
funds. (see Automation Enhancement and Preservation Fund and Optical Imaging Records
System Capital Project Ordinances).
FINANCIAL IMPACT: Financial impacts are included in the background information above.
RECOMMENDATION(S): The Manager recommends that the Board of County
Commissioners approve the attached budget ordinance amendment, and the Automation
Enhancement and Preservation Fund and the Optical Imaging Records System Capital Project
Ordinances.
Attachment i. Orange County Proposed 200M Budget Amendment
The 2002-03 Orange County Budget Ordinance is emended as fb#oa
#2 Purchasekdogmted
91 Donallons pledged so0ware package for
BudgetAs Amended OcmpdnafeconlMulore ReglsterofDoodsoMce Budget As Amandad
Odglnal SUtlllet Through BOA OH In celebmtlon ofMo (eeeAUlinnifon Through BOA#2
CmnVs 260M Enhancementand
Annimmary Pressrsmim Fund Capita
Proted Ordnance)
Genera/Pend -
Rmenu9
Pro a Tmes 5 77,0 3 f 77,004,347 f S f 7T MKM3
Sign Terse 6 75607,712 f 111,0110,712 $ S S 1%607.712
tscennandpermlls $ 7,780.285 $ 1,36D.285 f S $ 1,380.286
InM 9nmmenMl S 77042 17 S 17.08 61 f 3 5 170U e7
ChB slur 8ervlee 5 5,743,202 f 5,743,202 S i S 5,743,292
fmnMent EamN 0 0,000 6 8n 0
Mlaaeaaneous f T7 T0M S 73 748 f 20,000 f 75%T45
TraM/ery ham Other Funds 5 i47 304 S 3,43%304 f 3,436,304
Fund Silence 6 21556,008 $ 206 n6 f 2686,008
roMlOMenfFimd Ravenun S 119187,750 f 110,236,390 f 20,000 S f 1192 30
Expenditures
CommunityValidenance S 1202,542 f 1,292A42 S i 5 1292,942
General Adminlabation $ 4379,417 f 4,37SAIT $ $ f - 4375,417
Tae and Records S 2011 31 f 2,875.031 $ f S 2,013,031
ConsesuffilrPlarodne S 2978,008 6 3 606 f S S 2,875,008
Numsn services S 28,105,125 $ 2a21 25 f S f 28,2+8,228
Public Barely S 10,973,213 6 10.0T 77 f IF f 10,B?3,213
Pubdc works f 4,038,710 6 4,030,710 S 407 716
EduceBOn $ 44.150767 S 44,150,M? $ 44 150 57
Non DS admenu.
OuMde Agenclos S 1,744.291 S 1744,201 $ 1,T44,201
Miscellaneous S 70Sees S 1923800 0 20,000 5 1043 09
Oebl Service 6 99294,766 S 182291103 5 t 25365
Tresses out 0 7,941.084 1 S 1,941,584 1 15 +,941,684
7b191 GenenfkemdAppropdalfon S 119.187,180 1111 1119,23%2210 f 20,00015 S tlg,255,250
f
$ f f 5
4
Attachment 2: Automation Enhancement and Preservation Fund
Capital Project Ordinance
Be it ordained by the Orange County Board of County Commissioners that pursuant to Section
13.2 of Chapter 159 of the General Statutes of North Carolina, the following capital project is
hereby adopted.
Section 1. The project authorized provides funds to automate the deeds and vital records
systems in the Register of Deeds Office. As mandated by North Carolina
General Statute 161-11.3, ten percent of all General Statute 161 related fees
collected by the Register of Deeds finance this project.
Section 2. The officers of the County are hereby directed to proceed with the project within
the budget contained herein.
Section 3. The following revenue is anticipated to complete this project:
Through FY Through FY
2001-02 FY 2002-03 2002-03
Sales Tax $0 $0 $0
Bond Funds 0 0 $0
Private Placement $0 $0 $0
Grant Funds $0 $0 $0
Fees $56,000 $100,0001 $156,000
Transfer from Optical
Imaging System
Ca vital Project $0 $28,317
Total Funding $S6 00 $128 17 $184,317
Section 4. The following amount is appropriated for this project:
'Diviguy Tbm*FY
2001412 FY20M-03 200203
$0
$0
CMPLIMawItt of ft
RdUiW $i5W $128,31 $184,31
Tow WWI $128,31 $18431
Section 5. This ordinance, originally adopted December 3, 2001 shall remain in effect from
January 1, 2002 until June 30, 2003:
Adopted this 31 day of September 2002.
.� 5
Attachment 3: Optical Imaging Records System
Capital Project Ordinance
Be it ordained by the Orange County Board of County Commissioners that pursuant to Section
13.2 of Chapter 159 of the General Statutes of North Carolina, the following capital project is
hereby adopted.
Section 1.The project authorized provides funds for the Register of Deeds to convert current
and older records to optical disks for storing, retrieval, and printing purposes.
Conversion of records from hard copy to an electronic form greatly reduces the
amount of office space necessary to store large volume of records. Proceeds from
the County's portion of the one-half cent sales taxes finance this project.
Section 2.The officers of the County are hereby directed to proceed with the project within the
budget contained herein.
Section 3.The following revenue is anticipated to complete this project:
Through FY Through FY
2001-02 FY 2002-03 2002-03
Sales Tax $325,403 $0 $325,403
Bond Funds $0 $0 $0
Private Placement $0 $0 $0
Grant Funds $0 $0 $0
Fees $0 $0 $0
Other $0 $0 $0
Total Fundingl $325,403 $0 $325 03
Section 4.The following amount is appropriated for this project:
7broughFY Muvqo F
2001-02 FY2002-M 2002-03
Design $0
Ccon $0
Other $325,403 =5,4W
Tatal Closts $0
� c
Section 5. A portion of the available funds for this project has been transferred to the
Automation Enhancement and Preservation Fund Capital Project, The following amendment
is anticipated to complete the transfer:
Through FY Through FY
2001-02 FY 2002-03 2002-03
Transfer to
Automation
Enhancement and
Preservation Fund
Project 2002-03 $0 $28,3171 28,317
Total Fundin $0 $28,3171 $28 17
Section 6. This ordinance shall remain in effect from July 1, 2000 until September 3, 2002.
Adopted this 3rd day of September 2002.