HomeMy WebLinkAboutORD-2010-072 Fiscal Year 2010-2011 Budget Amendment #1ORD - aolO — 0_7 c_>1
ORANGE COUNTY
BOARD OF COMMISSIONERS
ACTION AGENDA ITEM ABSTRACT
Meeting Date: August 17, 2010
Action Agenda
Item No.
SUBJECT: Fiscal Year 2010 -11 Budget Amendment #1
DEPARTMENT: Financial Services PUBLIC HEARING: (Y /N) No
ATTACHMENT(S):
Attachment 1. Budget as Amended
Spreadsheet
Attachment 2. Year -To -Date Budget
Summary
INFORMATION CONTACT:
Clarence Grier, (919) 245 -2453
PURPOSE: To approve budget, grant, and school capital project ordinance amendments for
Fiscal Year 2010 -11.
BACKGROUND:
Emergency Services Department
The Orange County Emergency Services Department has received notification from the
N.C. Department of Crime Control and Public Safety of additional supplemental funds
totaling $30,551 related to the 2010 Emergency Management Performance Grant
award. In addition, the department received additional supplemental funds related to
the 2009 Performance Grant award totaling $26,346. This budget amendment provides
for the receipt of these additional funds totaling $56,897 for use in FY 2010 -11. The
department plans to use these funds for temporary personnel to assist in maintaining
the department's comprehensive Emergency Management Program and other
emergency management planning initiatives, to purchase program supplies, training,
and printing of the Emergency Operations Center manuals. (See Attachment 1, column
1)
Health Department
2. The Health Department has received notification from the N.C. Division of Public Health
of the receipt of an Eat Smart, Move More Community Grant award totaling $14,920 for
FY 2010 -11. The program is called "Preparing Lifelong Active Youth (PLAY) ", and it is
an after school program in Orange County schools to encourage at -risk middle school
age students to become involved in sports and exercise activities.
3. The Health Department has also received additional funds of $5,000 from the North
Carolina Association of City and County Health Officials (NACCHO) #or training and
supply costs in support of the Volunteer Corps and Medical Reserve Corps program, as
well as $10,000 from the Kate B. Reynolds Foundation to help support the Healthy
Carolinians of Orange County Partnership Program.
This budget amendment provides for the receipt of these funds for the above stated
purposes. (See Attachment 1, column 2)
Department on Aging
4. On June 15, 2010, the Board of .County Commissioners approved an abstract regarding
.the commitment of funds totaling $14,000 for FY 2010 -11 from the Friends of the
Seymour Center and the Friends of Central Orange Senior Center to continue after
hours service two evenings (5 -9 p.m.) per week at Central Orange and two evenings (5-
9 p.m.) and some Saturday hours (9 a.m. -1 p.m.) at the Seymour Center through the
use of non - permanent personnel. In the abstract, it mentioned that the Board would
accept these funds during FY 2010 -11 and that staff would include this item on the first
budget amendment in FY 2010 -11.
5. The Department on Aging has also received additional revenue of $955 from the Town
of Carrboro to support the department's Senior Lunch Program. These funds will be
used to purchase additional meals for program participants.
This budget amendment provides for the receipt of these additional funds for the above
stated purposes. (See Attachment 1, column 3)
Juvenile Justice and Delinquency Prevention Program
6. At its December 7, 2009 meeting, the Board of County Commissioners approved the
acceptance of a Justice Assistance Grant (JAG) reimbursement grant award totaling
$36,890 from the N.C. Department of Juvenile Justice and Delinquency Prevention
Program for FY 2009 -10. At June 30, $21,550 of these funds had not been spent and
needs to be re- budgeted in FY 2010 -11 in order to receive the reimbursements. These
funds will be used to contract with UNC -CH to conduct a comprehensive, community
gang assessment. This budget amendment provides for the receipt of these grant
funds, and amends the current Criminal Justice Partnership Program Grant Project
Ordinance as follows: (See Attachment 1, column 4)
Revenues for this project:
ADoroDriated for this oroiect:
FY 2010 -11
Original Budget
FY 2010 -11
Amendment
FY 2010 -11
Revised
Intergovernmental
$192,837
$21,550
$214,387
Transfer from General Fund
$29,610
$0
$29,610
Total Project Funding
$222,447
$21,550
$243,997
ADoroDriated for this oroiect:
FY 2010 -11
Ori inal Budget
FY 2010 -11
Amendment
FY 2010 -11
Revised
Criminal Justice Partnership
$222,447
$21,550
$243,997
Total Costs
$222,447
$21,550
$243,997
Department of Environment, Agriculture, and Parks and Recreation (DEAPR)
7. The Department of Environment, Agriculture, and Parks and Recreation (DEAPR) has
received a donation of $2,500 from St. Matthew's Episcopal Church in Hillsborough to
be used for a heavy duty bin to be attached to the utility room at Fairview Park. This bin
will be used to store recreational equipment for the park in a secure place. This budget
amendment provides for the receipt of these donated funds for the above stated
purpose. (See Attachment 1, column 5)
Department of Social Services
8. At its April 20, 2010 meeting, the Board of County Commissioners approved the
acceptance of Subsidized Employment Program funds of $302,052 from the N.C.
Division of Social Services for FY 2009 -10. At June 30, $107,268 of these funds had
not been spent and needs to be re- budgeted in FY 2010 -11 in order to receive the
reimbursements. These funds will be used to support short term employment
(temporary positions) for Work First recipients through September 30, 2010. This
amendment provides for the budgeting of these funds in the department's fiscal year
2010 -11 budget for the above stated purpose. (See Attachment 1, column 6)
Solid Waste Enterprise Fund
9. The Solid Waste Enterprise Fund has received donated funds of $5,000 from the
American Chemistry Council's (ACC) Plastics Division. The department plans to use
these funds to help promote public education of their Rigid Plastics Drop -off Recycling
Program through additional signage, news releases, published articles, and web
presence. This budget amendment provides for the receipt of these donated funds for
the above stated purpose. (See Attachment 1, column 7)
Carry Forwards
10. On June 30 of each year, there are instances where approved funding for certain Board
approved initiatives is not fully expended at the end of the fiscal year, and the
unexpended monies revert to the County's fund balance. In order for the County to fulfill
financial obligations related to these appropriations, the Board must re- appropriate fund
balance in the next fiscal year for these planned expenditures. For FY 2010 -11, the
General Fund Balance appropriation request is $26,414. These carry forwards consist
of the following: (1) $3,520 in donated Frail Elderly funds in the Department on Aging;
(2) $15,750 in donations to the Little River Park for the purchase of new park
equipment; and (3) $7,144 in USDA Farm Bill Grant funds and NC Matching Grant
funds within the Soil and Water division.
In order to carry funds forward and authorize their expenditure in Fiscal Year 2010 -11, it
is necessary for the Board to appropriate $26,414 from the General Fund's fund
balance. (See Attachment 1, column 8)
4
Article 46 One - Quarter Cent (114 cent) Sales Tax Special Advisory Referendum
11.At its June 15, 2010 meeting, the Board of County Commissioners approved a
Resolution calling for a November 2, 2010 Special Advisory Referendum concerning the
levy of a One - Quarter Cent (1/4 cent) County Sales and Use Tax. Also, at that meeting
the Board authorized staff to identify and allocate up to $40,000 for a public education
campaign. This budget amendment provides for an appropriation of $40,000 from the
General Fund's fund balance for this purpose. (See Attachment 1, column 9)
Library Services
12. Library Services has received a grant totaling $9,100 from the Gates Foundation for
public internet stations and supporting equipment for Carrboro- McDougle Library
($3,900) and the Cybrary ($5,200). This budget amendment provides for the receipt of
these funds for the above stated purpose. (See Attachment 1, column 10)
School Capital Projects
13.The FY 2010 -11 Approved Budget included a total amount of .pay -as- you -go (PAYG)
funding of $2,590,117 to Schools, but did not reflect the allocation to each of their
prioritized projects. The following projects represent the PAYG allocation to the Chapel
Hill Carrboro City Schools. The Orange County Schools Board of Education is
scheduled to meet on August 16th to approve their projects for the FY 2010 -11 PAYG
allocations. Their projects will be presented in a budget amendment in September.
This budget amendment provides for the FY 2010 -11 PAYG funding to the Chapel Hill
Carrboro City School projects and amends the capital project ordinances as follows:
Chapel Hill Carrboro City Schools ($1,596,548):
Mobile Classrooms ($97,000) - Project # 54007
Revenues for this project:
Appropriated for this project:
Through FY
2009 -10
FY 2010 -11
Amendment
FY 2010 -11
Revised
Sales Tax
$135,000
$97,000
$232,000
Total Project Funding
$135,000
$97,000
$232,000
Appropriated for this project:
Through FY
2009 -10
FY 2010 -11
Amendment
FY 2010 -11
Revised
Mobile Units /Construction
$135,000
$97,000
$232,000
Total Costs
$135,000
$97,000
$232,000
Technology ($1,499,548) — Project # 54013
Revenues for this project:
Appropriated for this project:
Through FY
2009 -10
FY 2010 -11
Amendment
FY 2010 -11
Revised
Sales Tax
$1,210,000
$1,499,548
$2,709,548
Total Project Funding
$1,210,000
$1,499,548
$2,709,548
Appropriated for this project:
Visitors Bureau Fund
14. During the approval of the Capital Investment Plan funding for FY 2010 -11 only, the
Board of County Commissioners approved a transfer of $200,000 from the Visitors
Bureau Fund to the Loan Pool Reserve capital project, but did not officially approve the
appropriation of the $200,000 from the Visitors Bureau Fund's fund balance. With this
budget amendment, the Board approves the $200,000 fund balance appropriation from
the Visitors Bureau Fund and transfers the funds to the County Capital Projects Fund -
Loan Pool Reserve Project. (See Attachment 1, column 11)
FINANCIAL IMPACT: Financial impacts are included in the background in above.
RECOMMENDATION(S): The Manager recommends the Board of County Commissioners
approve budget, grant, and school capital project ordinance amendments for Fiscal Year 2010-
11.
Through FY
2009 -10
FY 2010 -11
Amendment
FY 2010 -11
Revised
Technology Equipment
$1,210,000
$1,499,548
$2,709,548
Total Costs
$1,210,000
$1,499,548
$2,709,548
Visitors Bureau Fund
14. During the approval of the Capital Investment Plan funding for FY 2010 -11 only, the
Board of County Commissioners approved a transfer of $200,000 from the Visitors
Bureau Fund to the Loan Pool Reserve capital project, but did not officially approve the
appropriation of the $200,000 from the Visitors Bureau Fund's fund balance. With this
budget amendment, the Board approves the $200,000 fund balance appropriation from
the Visitors Bureau Fund and transfers the funds to the County Capital Projects Fund -
Loan Pool Reserve Project. (See Attachment 1, column 11)
FINANCIAL IMPACT: Financial impacts are included in the background in above.
RECOMMENDATION(S): The Manager recommends the Board of County Commissioners
approve budget, grant, and school capital project ordinance amendments for Fiscal Year 2010-
11.
Attachment 1. Orange County Proposed 2010.11 Budget Amendment
The 2010 -11 Orange County Budget Ore fnence Is amended as Tallowm:
. 1=1 M717
GT:R'TTI'C773i7'fi'i�1��8�
93 R-Hot of Ra.N
a 7YiII]l�8>�
'" ^"e^e
, yroy
®n�E>•jjj�������E�E�
03 R.e.lpl eta Ef
San Ue FrMrd1 of Ne
S.ymaa C.Mw
MRa budplkp
iA -IQ ■
01 Rec.lpt of
_
donated funs,
WAppropdd.
/10 R.edptd
H1Appopl.b
bueldwieq
01R -1ptd
amts, Mow MO7.
Co—nRy Oran
(45,000)end Ur.
FrNnd. ofee C.ntnl
f31,650h Aelb.
05 Racalpt of
dombd tondo
Sub.Mh.d
EmgopmM
(l5xo)Iran N.
f40,000 ft-Ne
Raxh Sam ee
43110,000 from 0t.
'
Emumbrmc.
Emery.ncy
.rnM ($11,020/;
Orange Banta Cantor
A13bl... faetl
(f3,mf0)ken al
PrOp.m A.d.
Am.dalt CMmh
ft.n.rdf'Wif
bN.rtea faapuYM
(HA Fo WOon
Bunts
OrlRind Bdg.l
Carry Ponvarda
Budg.luAm.ndd
hymga
Pwbmenea OnM
and neelpt of
(!5,000) b lmhbkl
(JAG)
nMMUn.m.M
M~.EpI I(S1oT,3SS)by08S
Coral In Sold
N4d.0ap.rtrwr4
08 C.ny F—rft
tam FY 300110
.aa.lbn oamplan
(f9,100)Mf
blend.b0 —W
Mw w
Red Mbrc..nd
BudgdaA —d.d
)s15fl��E�ig.�
W.Malho
NACCHO Rmds
'Aw Min nwba;
Mel. 1l CM*W
Cronh to purdeae
to aupped.MA
1. two W.W. Uek
related to U. Adlok
auppedMO
..We. M1mdsb
5. loan Pool
Mreuph BOA N1
irn3�rrne:rri rmra�mrs�E
LIM
456,817
(JS,000j end Wt.
B. R.ynokb Rats.
R-01 of.dditml
Ire�PPndJd
.gdpmad.t
tarn-anglglMM
R
40 S.M. T.
MM
R �1
Ei��
■E�e�������������
($10,000)
tv.nw (BOSS)kom
IM Twm Cerrboro
F.krl.w Pak
�Fhll
°R
"tintsmry
��
my
PPrrojjaq
of
b .uppodth. Ssnbr
P-W"
Cy
Leah Prnpr.m
eanard Fund
Revenue
Pro 'r—
4 1310/7734
f
f 133 47,739
f
!
!
$ -
i
4
t
!
!
t
i
7 771,17771
M. Ta...
! 11113,000
$
i 14M3,006
f
!
!
s
!
f
!
f
t
f
7+ a w
Lle.m..M vwma.
t i1a oee
a7a 000
i
i
i
t
i
!
If
i 713,001
IMa ov.rrnreMd
4 16,150,x47
4
f 16,90,x07
1 66,857
t 21,820
i 134
l
T 107 1t
1
14A45,30T
Charges for Service
i 1,960,431
$
t 1 30,5]1
7
$
51/0,1]7
Meebnenl Eenfo s
6 110 000
=
t 110 00
t -
!
f
!
If
t
4
!
t
i
! 11s eo0
m.c.lnn.au.
171130/
a
7 734 1/
11
3 00
i 1700
4
7N 114
nnsbra hom ON.r Fund.
f 1,711 17
!
i 1 21
-
-
7
i
-
$ -
i
i
7
1 77,3
Fuld Balama
101,87
! 401,177
! 21,414
=4!
7 1/ in
m. .r mw
4 174 317 x0
i
f 7T6 J7J 20
i 14137
I 31430
! 11161
f
! 3,00
f 107.2611$
1 i 71 11
I I ",me
I If slicol$
17A,1011,174
. 1=1 M717
GT:R'TTI'C773i7'fi'i�1��8�
a 7YiII]l�8>�
a I71.i11E�e�E�(�■
®n�E>•jjj�������E�E�
iA -IQ ■
)s15fl��E�ig.�
®����������®
irn3�rrne:rri rmra�mrs�E
LIM
VbMM sumo Fund
S.adVA f. Ford
Rewnuu
E �WXF7������E������
grant Prom Fund
Revenue.
Expends-
n��E>_�
®n�E>•jjj�������E�E�
LIM
Expends-
HE
n��E>_�
®n�E>•jjj�������E�E�
Ei��
■E�e�������������
HE
Year -To -Date Budget Summary
Fiscal Year 2010 -11
General Fund Budget Summary
Original General Fund Budget
1$175,313,920
Additional Revenue Received Through Budget
Amendment #1 (August 17, 2010
Grant Funds
$24,020
Non Grant Funds
$196,620
General Fund Fund Balance for
0.000
Anticipated Appropriations (i.e. Carry
Forwards)
$0
General Fund Fund Balance Appropriated
to Cover Unanticipated Expenditures
$66,414
Total Amended General Fund Budget
$175,600,974
Dollar Change in 2010 -11 Approved
General Fund Budget
$287,054
% Change in 2010 -11 Approved General
Fund Budget 1
0.16%
Authorized Full Time Equivalent Positions
Original Approved General Fund Full Time
Equivalent Positions
773.600
Original Approved Other Funds Full Time
Equivalent Positions
82.600
Additional Positions Approved Mid -Year
0.000
Total Approved Full- Time - Equivalent
Positions for Fiscal Year 2010 -11
856.200
Paul:
$26,414 for budget car yforwards
from FY 2009 -10; $40,000 for a
public education campaign related to
Article 46 sales tax (BOA #1)
6�49 -9U/e--) -,-,)72-
"/-aW / o
,41,•
NOW, THEREFORE, BE IT RESOLVED that the Orange County Board of
Commissioners does hereby support the continuance of the Alcoholic Beverage Control System
and opposes any efforts to privatize the ABC system, diminish local control or to diminish the
local government revenue stream afforded from local ABC store profits.
Adopted this 17th day of August, 2010.
r. Fiscal Year 2010 -11 Budget Amendment #1
The Board approved budget, grant, and school capital project ordinance amendments for Fiscal
Year 2010 -11 for Emergency Services Department, Health Department, Department on Aging,
Juvenile Justice and Delinquency Prevention Program, Department of Environment, Agriculture,
and Parks and Recreation (DEAPR), Department of Social Services, Solid Waste Enterprise
Fund, Carry Forwards, Article 46 One - Quarter Cent (1/4 -cent) Sales Tax Special Advisory
Referendum, Library Services, School Capital Projects, and Visitors Bureau Fund.
s. Appropriate Payment -in -Lieu Funds from the Parks and Open Space Subdivision
Payment -in -Lieu Fund and Approve Budget Amendment #1 -A
The Board approved Budget Amendment #1 -A, appropriating $656,481 from the Parks and
Open Space Subdivision Payment -in -Lieu Fund, with $185,254 transferred to the County
Capital Projects Fund and $471,227 transferred to the General Fund.
t. Fairview Park Tennis Courts Change Order
The Board approved the Fairview Park Change Order GC -3 involving the construction of Tennis
Courts at Fairview Park, with the Manager signing the change order per previously granted
authority.
VOTE ON CONSENT AGENDA: UNANIMOUS
5. Items Removed From Consent Agenda
k. Amending the County Attorney's Employment Agreement\
The Board considered amending the County Attorney's Employment Agreement to allow for
increased leave accrual.
Commissioner Jacobs said that he does not see the changes highlighted on this document.
He made reference to the last comment under "Background ", and said that to say that a
subordinate protected the County's interests by reviewing their superior's contract does not
strike him as a clear statement of objectivity. He said that in the future he would rather have
someone that is not part of Orange County government to review this.
A motion was made by Commissioner Jacobs, seconded by Commissioner Hemminger to
approve the Employment Agreement.
VOTE: UNANIMOUS
o. Amendments to a Resolution Creating an Orange County Arts Commission
The Board considered text amendments to the Resolution Creating an Orange County
Arts commission to grant the Arts Commission the authority to award Arts Commission grants.
Commissioner Gordon made reference to the yellow sheet and asked if there are any
other boards and commissions that award monies.
Frank Clifton said that what drives this issue in this case is that this is a State rule
versus a county rule. The Arts Commission is designated to make these awards. The attempt
of this resolution is to clarify this and give the Arts Commission authority consistent with the
State rules. He said that this is a procedural issue.
Commissioner Gordon said that no other advisory boards award monies. She said that
it is not clear to her that it is just State dollars. She said that she would be ok with it if the
County Commissioners did provide some oversight.