HomeMy WebLinkAboutAgenda - 01-21-2010 - 4kORS-ao~o- aa3
ORANGE COUNTY
BOARD OF COMMISSIONERS
ACTION AGENDA ITEM ABSTRACT
Meeting Date: January 21, 2010
Action AgeLn~da K
Item No.
SUBJECT: Fiscal Year 2009-10 Budget Amendment #6
DEPARTMENT: Financial Services
PUBLIC HEARING: (YIN) No
ATTACHMENT(S):
Attachment 1. Budget as Amended
Spreadsheet
Attachment 2. Year-To-Date Budget
Summary
Attachment 3. Senior Citizen Health
Promotion Program Grant
Project Ordinance
INFORMATION CONTACT:
Clarence Grier, (919) 245-2453
Attachment 4. FY 2009 Recovery Act
HPRP Grant Project
Ordinance
Attachment 5. Seven Mile Creek Preserve
Capital Project Ordinance
Attachment 6. Lands Legacy Capital
Project Ordinance
Attachment 7: NCACC Employee
Wellness Grant Project
Ordinance
PURPOSE: To approve budget, grant and capital project ordinance amendments for fiscal year
2009-10.
BACKGROUND:
Solid Waste Department
At its December 15, 2009 meeting, the Board of County Commissioners directed staff to
keep the Bradshaw Quarry Solid Waste Convenience Center open for the remainder of
FY 2009-10. The estimated personnel and operational cost from January 3, 2010
through June 30, 2010 is $25,028. In its proposal, Solid Waste staff recommended the
Sanitation division reallocate $15,700 with a fund balance appropriation for the
remainder. This budget amendment appropriates $9,328 from General Fund Balance to
cover the outstanding cost of the convenience center. (See Attachment 1, Column 1)
Department on Aging
2. The Department on Aging has received revenue for the following programs:
• Volunteer Income Tax Assistance (VITA) Program - $13,250 to provide free tax
services for low- to moderate-income citizens who cannot prepare their own tax
returns. The United Way of the Greater Triangle has provided $4,250 for a
nonpermanent, VITA coordinator; the federal government provided $9,000 for
enhancements to existing services (e.g. increased seasonal personnel, additional
program supplies and technology purchases).
• Frail Elderly - $1,200 in contributions for low-income, senior adults items and
services, such as Lifeline, emergency food and medication.
• Senior Centers - $8,436 in State, general purpose funds to support the general
operation of the Seymour and Central Orange Senior Centers. The funds will provide
additional nonpermanent personnel and program supplies for each center.
• Class Fees - $27,000 in additional class fees, which will fund course instructors and
purchase program supplies.
• Wellness Grant Program - $4,200 in fees from the Fit Feet program, which provides
nurses and supplies for the program. The ,program has also received an additional
$24,000 in class fees for the Senior Citizen Health Promotion (Wellness) Program.
The department will use these funds to offset costs of wellness class
instructors. These funds are budgeted in a grant project fund, located outside of the
General Fund.
This budget amendment provides for the receipt of these funds for the above stated
purpose. (See Attachment 1, Column 2 and Attachment 3, Senior Citizen Health
Promotion Program Grant Project Ordinance)
Department of Social Services
3. The Department of Social Services has received revenue for the following programs:
• Foster Care Donations -donated funds totaling $2,200 from citizens of Orange
County to help with the needs of foster care clients.
• General Assistance Donations -donated funds totaling $14,441 to help with
special needs clients, including seniors.
• Adoption Services Donations - $400 to offset the cost of adoption services.
• Crisis Intervention Program -receipt of $40,559 to provide for the heating needs of
Orange County residents in crisis.
This budget amendment provides for the receipt of the above stated funds. Staff will budget
the donations in a special Adoption Enhancement Fund, outside of the General Fund, while
the Crisis Intervention Program funds will be budgeted in the department's General Fund
operating budget. (See Attachment 1, Column 3)
Technical Amendments
During the fall of 2009, the Board of County Commissioners approved several grant and capital
projects that did not include a project ordinance at the time of review. The following projects,
with approval dates listed, will have an ordinance established within the capital or multi-year
grant project fund:
4. Homelessness Prevention and Rapid Re-Housing Program (HPRP) Grant: On
October 6, 2009, the Board approved the Department of Social Services' receipt of $1
million, under the FY 2009 Recovery Act, to provide Orange County citizens with
homelessness prevention assistance and rapid re-housing services through the fall of
2012. The department will spend approximately $900,000 on direct services and
$100,000 on program administration (personnel) during the grant period. This
amendment establishes a project ordinance and budget within the grant project fund and
approves a transfer of $24,917 to the General Fund for FY 2009-10 personnel costs.
(See Attachment 4, FY 2009 Recovery Act HPRP Grant Project Ordinance.)
5. Seven Mile Creek Preserve Capital Project: On October 20, 2009, the Board approved
the purchase of the 13-acre Historic Moorefield as an addition to the planned Seven Mile
Creek Preserve. The land and closing costs total $151,000 (estimate), which would
require a transfer from the County's 2001 Parks and Open Space bond (Lands Legacy
project). This amendment establishes the project ordinance and budget within the capital
project fund, with a $151,000 transfer from the Lands Legacy project. (See Attachment 5,
Seven Mile Creek Preserve Capital Project Ordinance and Attachment 6, Lands Legacy
Capital Project Ordinance.)
6. NC Association of County Commissioners (NCACC) Wellness Grant: On October
20, 2009, the board approved a grant application request for an employee wellness
grant, from the Human Resources and Health departments. The departments have since
received an award notification of $7,500 for use during the 2010 calendar year. The
project budget and ordinance were authorized in the grant request and created upon
award notification. (See Attachment 7, NCACC Employee Wellness Grant Project
Ordinance.)
Cooperative Extension
7. Orange County Cooperative Extension has received a $3,000 grant from the Strowd Roses
Foundation toward the costs of an after-school skills development program at Morris Grove
Elementary School. The program provides hands-on activities to elementary students in
after-school programs such as gardening and agriculture, cooking and culinary, carpentry
and shop, sewing and crafts, nature study and outdoor skills, sustainability technologies,
civics, and cultural arts. Programming will be provided two days per week through a
volunteer program developed by Cooperative Extension. This budget amendment provides
for the receipt of these grant funds. (See Attachment 1, Column 5)
Health Department
8. The Health Department has received notification of the receipt of funds totaling $3,214 from
the North Carolina Department of Health and Human Services, North Carolina Tobacco
Prevention and Control Branch. In May 2009, the NC General Assembly passed House Bill
2 that bans use of tobacco products in restaurants and bars beginning January 2, 2010.
The department plans to use these funds to purchase media ads, construct web page
4
information and conduct awareness campaigns with restaurants and bars in Orange County.
This budget amendment provides for the receipt of these funds. (See Attachment 1,
Column 6)
Emergency Services
9. Refer to separate Action Agenda Item on tonight's agenda regarding a Bid Award for
Ambulance Purchases for Emergency Services. (See Attachment 1, Column 7)
FINANCIAL IMPACT: Financial impacts are included in the background information above.
RECOMMENDATION(S): The Manager recommends the Board of County Commissioners
approve budget, grant and capital project ordinance amendments for fiscal year 2009-10.
Attachment 1. Orange County Proposed 2009-10 Budget Amendment
The 2009-10 Orange County Budget Ordinance is amended as folbws:
%4 Receipt of FY 2009 %8 Receipt of Nntls
Recovery Act (,3,214) from the NC
%2 Department on Apinp's Homelessness Preven9on Oepartnnent of Hwrth antl
%1 Appropnatbn of Nnd roceipt of adtl6bnal and RapW Rs-Housing Human Servkss to valet
%7 Ap°nted Nnda
balance of 59,328 /rom revenue hr the fo8ovnnp Itt Realpt of sdd6lonal Program (HPRP) OraM %5 CooparotM E#ension the HeeBh DepertmaM in (3750,000) from the
the Ganerol Fund to covx rams: VITA
prop
Crlela IMSrventbn totapn 51,000,000, and
p has nahrotl rant Nnds
p purchasing media ads,
Emergency Servwea
the costs assocleted with (E13,250); FnN Elderly
Propnm Nnds (540,559) rxaipt N a North Csroline of ,3,000 from Sirowd eanalrvdkp web page
Reaarve Caphel Project
Orlginsl Budget Errcumbranw Ca
rry
Butlpat u Amended Bu et As Am,nded
dg
kwplnp the Brodahsw (s7,200): etsts SsMor
by the Department of AssoNNbn N County Roaas Fountlstbn hr sn Inhrmatlon, end
for the purchase of Nroa BudgN Aa AmerMad
Fonxerd, Through BOA 88
Ousrry 8oNd Waste Center Nnda (58,438);
Sodel SaMeea to provltle Cammisslonxs (NCACC)
W
l9
N artsr-school akW
d annduMinp awarewas
i
ambulances and patient Through BOA Se
Cemisnlann CeMx open Clsss Fees (527,000); and
M F9 F
W
7
O
t
for the MNMp needs or s
rws Gront tota
np
57
500
S
A%
h
M evelepmsM proprom at
M
i
G
Ele
t campa
gns wfh
t
M
d b
ure end aalsty equipment
fx the remainder N FY nssa
s
ro
w Oronp, County roslesMS. ,
. (
w
er
me ort
s
rave
men
ary rea
auro
S en
an
' for the exle0ng
200D-10 Feet (,4,200) and 4 FY 2009 Rscovery Acf Shod. related to the State
s embulencea
' Wal9ross GnM Claae HPRP and ABeMmsnf 7, 9anned use of tobaxo .
Fees (524,000) NCACC Empoyss products in roahuranta
N4%nses Grant Pro/sut and Dsro beginning
Ord'nenpJ January 2, 2010.
Gensn/Fund
Revenue
Pro Tuw S 130,871,79, 3 S 730,577,793 S 170848,79E f S f f S S S S 730,818,795
Sahs Taxn S t6,87J,106 S S 16,e73,406 S 18,673,405 S S f f f S S S 16,67J,106
Ucsnw srW Permits S 268,000 S S 386,000 S 288,OOD S~ s S S f S S f 288.000
Inhr overnmsntN S 18,721,921 f f 18,721,934 f 77,SIe,teo f S 17,13e S 10,559 f s J,ooo S 3.x74 f f 17,610,489
CAe e, hr 9ervks S 9,898,697 S S 9,896,697 f 8,732,940 S f 28,200 S f S S S S 9,781,110
Investment Earnln . S 870,000 S i 870,000 S 670,aoo S f f S S 870,OOo
Miscellaneous f 782,018 3 S 782,676 f 768,e91 f 1250 f f S f S 790,904
Tran,hn Irom OtMr funds S 2,000,000 S f 2,000.000 f T,030 000 S 21,917 S f f 750,000 f 2,624,917
Fund B,lance S S S 3 2,230421 S 9,326 f f S f S 2,239,719
ofs snare and Rewrwu S 177,589,038 S S 177,369,OJ9 f 780,623,91! f 9,32e f 19,8ee f 10,369 f 21,977 f 7,000 f 7,211 S 750,000 S +61,704,818
Oovarnin i Man ement f 8,982,901 S f 8,882,901 S 8,809,986 S f f f S S S S 8,809,985
OenxN Servlees f 20,3JS,S09 S f 20,373,509 S 20,131,028 f 9,326 f S S S S S 20,443,354
Commun a Environment S 1,077,780 S S 4,077,780 f 4,086,7e7 S S s S f S S S 4,088,787
Human Service, 3 37,111,181 S f 33,114,181 S J6,037,919 S S 19.888 S 10,669 S 21A17 f 3,000 S 3,214 S S 35,159,405
Publle Ss S 18,958,175 f S 18,958,47E S 17,228,997 S f S S S S S 750,000 3 17,878,997
Culture & Recroation S 4,180,533 S S 180 677 f 1,166,683 S f S f S f S S 4,188,687
Education S 87,883,582 S 61,eeS,682 81,885,582 S 61,965,582
Transhn Out S 8,296,798 f S 6,29S,79t S 9,375,796 S 9,775,798
otN GensrN and Appropdsdon f 777,580,039 f S 177,689,039 f 180,123,91E S 9,328 S 49 tee f 10.669 f 21917 S 7,000 f 7,214 2 750,000 S 181,704,819
s s s s s s s s s s s s
CTI
84 Receipt of FY 2009 88 Recept of funds
Recwary Ad (53,214) from Me NC
82 Department on Aginq's Homelessness Pravmtlon DepartrmeM of Health end
81 Appropnatlon at fund receipt of eddftbnel entl Rapb Re-Housing Human Ssrvkea to sestet
87 Albceted /unds
balance 0159,328 hom rwenue far me h#aMng
83 Receipt of adtlftional Program (HPRP) Grant 85 Cooperative Extension the Heath Department in
(5760,000) from the
ma Gananl Fund k cover prognma: VITA
Crkb Intervention tohfng 51,000,000, end has recaNa0 grant hnda purchasing medk ads,
Emergency Services
E
b
C
the costs associated wfth (513,250); Fns Elderly
Progrem funds (140,559) receipt of ^ North Carolina of 53,000 hom 6trowd consWCOng web page
Reserve Capital Projed
Original Budget ncum
ranu
ar
ry
Budpat as Armndad get
Bud As ArtrarWatl
keeping the Bradshaw (51,200); State Senbr
by the Department of Assodatbn of County Roses Fountlelfon for an bhrmstian, entl
for the purchase of three Budget Ae Amended
Forwards Through BOA %
Quarry Sofd Waste Center hnda (5&,438);
Social Sarvhxra to provide Commlulonen (NCACC) aMr-achoofskfk condudkg awareness
ambulances and pa0ent Through BOA %
Comenhnce Carder open Clau Faea (527,000); end
F
for the hes9np needs of Wellness Orent totaling
7
60
S
M
M tlewbpment program at
M
M
G
Eb
t pmpalgna wfth
t
t
d b
care arts aalety equfpmeM
for Me remainder of FY Ws~eas Grant
k Fsat Orange County residents. ,
0. (
ee Atta
ms
5 rove
men
o
a
sry res
auran
s an
an
' for the existing
2008-10 Faea (54,2110) and 4, FY 2008 Remvsry Ad Sehool. rsWted to the State
s ambulances.
Welmeaa Gnm Class HPRP arts AttaMmsnl7, banned use aftobacco
Faea (524,000) 1vCACC Employes Droduds b reUaurema
Wetness GrarN Prged and bars beginning
Ordnance) January 2, 2010.
Grant fM1a/wt Fund
Revenues
Irate wernmenhl
Cha for Servk;ss S 152,741
S 24,000 S 452,711
5 21,0% S 1,170,936
S 21,000
S 28,200 f 1,007,500 S 2,178,135
S 52,2%
Tranahr from Oarnral Fund S 7J,765 b 7J,7tb S 73,785 S 73,785
Mlseellaneoua f S f
Trans/ar Irom Other Funds f f
A ro riatad Fund Bdanu
eh avenues
f 550,525
S - S
f 550,528 S
f 1,208,720
S -
S 28,2%
5 -
f 1,007,500
f -
f -
f - S
S 2,244,420
Expenditures
NCACC Em b ea Wellness Gront f S S S 7,500 f 7,600
Oovernin and Man arrant 5 - S - S - f S - S - S - f 7,b00 f - S - S - f 7,b00
NPDES Grant S f f
Commun and Environment f - S - f S f - S - 3 - S - S - S i - S
Ch(Id Care Heath -Smart Start S 73,157 f 73151 S 73,731 f 75,732
Scattered S#e Housin Grenl S f S
Carrtwro Growin Hee#h Kbs Grant S f S
Heath Carolinians S S S ~ S
Haefth a Wellness Trust Grent S 91,210 S 01,210 f 91,210 S 9t,2f0
Senbr Cit2en Health Promotion S 93,932 S 93,932 S 83,932 S 28,200 S 122,532
Dental Heath -Smart Start S f S f '
Intensive Home V(attin 5 88,037 S %,037 3 88,077 S 88,037
Human RI hts 8 Relations HUD Grant E S S S
Sar11Cr C#IZen Has#h Romotbn Mutt4Yr S S S 1,000 S 1.1100
SenbrNSt Pro rom MuMFYear S S S - S
Enhanced Child Ssrvkes Coots SS S S S S
Diabetes Educetbn Pro rem Mufti-Year f S S 103,332 S 103,532
FV 2009 Reeova Ad HPRP S - S f 5 1,000,000 S 1,000,0%
Human Servius S 324,330 S - S 324,730 S 574,143 S - f Ze 200 f - f 7,000,000 S f - S - S 1,582,813
Cnminal JUStlce Pertnenhi Pro rem E 228,1% S 228,1% S 247,748 S 247,748
Hazard M' atbn Genentw Pro d f S f
Buller Zone Protectbn Pro rem f S ~ f
B00 MHz Communkatbns Tranation S S S
Secure Our Schooh - OCS Giant S S S
C#izen Car s CouncY Grant 5 S S
COP52008 Technolo Pr rem S S S S
COPS 2009 Technolo Pro ram S - i S 180,000 - S 7%,000
Juatke Asskance Ad JAG Pro rem S S 238,531 S 138,53t
Public sate f 220.1% S - f 228,7% S 874,177 S - S - S - S - f - S S - S 874,27'1
Tote! parrtllhrw S 380,518 S - f 550,828 f 1,2%,720 S - S 28,2% S f 1,007,500 S - S - S - f 2,204,120
Q~
~~~~ ~ ~
Year-To-Date Budget Summary
Fisca/ Year 2009-70
General Fund Budget Summary
Ori final General Fund Bud et $177,589,039
dditional Revenue Received Through Budget
Amendment #6 Janua 21, 2010
Grant Funds $133,800
Non Grant Funds $1,742,231
General Fund Fund Balance for
nticipated Appropriations (i.e. Carry
Forwards $2,087,240
General Fund Fund Balance Appropriated
to Cover Unanticipated Expenditures $152,509
Total Amended General Fund Budget $181,704,819
Dollar Change in 2009-10 Approved
General Fund Bud et $4,115,780
Change in 2009-10 Approved General
Fund Budget 2,32%
Notes:
1. Appropriation of $48,798 from the
GF liability account to set up the newly
established Spay/Neuter Fund (BOA
#1)
$50,000 FY 2008-09 carryforward to
dace two patrol cars (BOA #3)
$1,988,442 FY 2008-09 Carry
rwards (BOA #5)
Notes:
1. $119,664 to add an additional staff
attorney position and unbudgeted legal
contract fees for Geoff Gledhill (BOA
#3)
2. $23,517 for Bradshaw Quarry to
remain open from September 21, 2009-
]anuary 2, 2010 (BOA #3)
Authorized Full Time Equivalent Positions
Original Approved General Fund Full Time
Equivalent Positions 838.150
Original Approved Other Funds Full Time
E uivalent Positions 69.800
dditional Positions A roved Mid-Year 2.000
Total Approved Full-Time-Equivalent
Positions for Fiscal Year 2009-10 909.950
3. $9,328 for Bradshaw Quarry to
remain open from January 3, 2010
through June 30, 2010 (BOA #6)
BA #3 (October 20, 2009):
1) Staff Attorney (1.0 FTE) effective
January 4, 2010.
2) Deputy Tax Collector (1.0 FTE)
effective January 1, 2010.
~~1-.+ 3 $
O~~D-aoio-ooh
Senior Citizen Health Promotion Program
Grant Project Ordinance
Be it ordained by the Orange County Board of County Commissioners that pursuant to Section
13.2 of Chapter 159 of the General Statutes of North Carolina, the following grant project is
hereby adopted.
Section 1. This project authorized is the Senior Citizen Health Promotion Program to develop
a comprehensive and coordinated County health promotion and disease prevention
program for citizens involving a partnership of public agencies, University Health
Affairs and private groups.
Section 2.The officers of the County are hereby directed to proceed with the grant project in
accordance with the mutual cooperation agreement between the County and the
University of North Carolina at Chapel Hill, as approved by the Board of County
Commissioners on June 30, 1997.
Section 3. The following revenue is anticipated to be available to complete this project:
Grant Funds (2008-09)
Fees for Service (2008-09)
Transfer from General Fund (2008-09)
Total FY 2008-09 Revenue
Grant Funds (2009-10)
Fees for Service (2009-10)
Transfer from General Fund (2009-10)
Total FY 2009-10 Revenue
Total Revenue
Section 4. The following amount is appropriated for this project:
Human Services -Senior Citizen Health Promotion
$37,300
$94,900
$36,443
$168,643
$37,000
$52,200
$36,932
$126,132
$294,775
$294, 775
Section 5.The finance officer is hereby directed to maintain within the Grant Project sufficient
specific detailed accounting records to provide the accounting to the grantor
agency.
Section 6.Funds may be advanced from the General Fund for the purpose of making
payments due. Reimbursement requests should be made to the grantor agency in
an orderly and timely manner.
Section 7.Copies of this grant project ordinance shall be made available to the finance officer
for direction in carrying out this project.
Section 8.Positions authorized through this grant project ordinance include:
~. 0 Full Time Equivalent Senior Public Health Educator
This position is authorized through June 30, 2010. Subsequent funding in future
years is contingent upon the availability of grant funds.
Section 9.This ordinance supersedes all previous "Senior Citizen Health Promotion" Grant
Project Ordinances.
Section70.This project, originally adopted May 2, 1994 and subsequently amended, is in
effect through June 30, 2010.
Adopted this 21st day of January 2010.
~r~7 `T
~~~- a o ~o - ao5 , o
FY 2009 Recovery Act
Homelessness Prevention and Rapid Re-Housing Program (HPRP)
Grant Project Ordinance
Be it ordained by the Orange County Board of County Commissioners that pursuant to Section 13.2 of
Chapter 159 of the General Statutes of North Carolina, the following grant project is hereby adopted.
Section 1. The project authorized is the FY 2009 Recovery Act's Homelessness Prevention and
Rapid Re-Housing Program (HPRP) as awarded to Department of Social Services. The
grant provides Orange County citizens with homelessness prevention assistance and
rapid re-housing services. The department will provide prevention assistance and sub-
contract with Housing for New Hope for rapid re-housing services. Orange County will
serve as the fiscal agent for the grant. Program funding will be expended or returned by
the end of 2012.
Section 2. The officers of the County are hereby directed to proceed with the grant project within
the grant document and the budget contained herein.
Section 3. The following revenue is anticipated to be available to complete this project:
HPRP Program (ARRA - FY 2009-10) $1, 000, 000
Section 4. There is no required County match for this grant.
Section 5. The following amount is appropriated for this project:
HPRP Program (ARRA - FY 2009-10) $1, 000, 000
Section 6. The finance officer is hereby directed to maintain within the grant project specific
detailed accounting records to provide the accounting to the grantor agency required by
the grant agreement and federal and state regulations.
Section 7. Copies of this grant project ordinance shall be made available to the finance officer for
direction in carrying out this project.
Section 8. No positions are authorized through this grant project ordinance.
Section 9. This ordinance supersedes all FY 2009 Recovery Act Homelessness Prevention and
Rapid Re-Housing Program (HPRP) Grant Ordinances.
Section 10. This project ordinance is in effect until June 30, 2013.
Adopted this 21st day of January 2010.
~~ 5 O~~D-ao~o-oo~
Seven Mile Creek Preserve
Capital Project Ordinance
Be it ordained by the Orange County Board of County Commissioners that pursuant to Section
13.2 of Chapter 159 of the General Statutes of North Carolina, the following capital project
ordinance is hereby adopted.
Section 1. The project authorized provides funds for the Seven Mile Creek Preserve.
Section 2. The officers of the County are hereby directed to proceed with the project within the
total budget contained herein.
Section 3. The following revenue is anticipated to complete this project.
FY 2008-09 FY 2009-10 FY 2009-10
Amendment
Transfer from Other County Capital $0 $151,000 $151,000
Pro'ects Lands Le ac
Total $0 .$151,000 $151,000
Section 4. The following amount is appropriated for this project.
FY 2008-09 FY 2009-10 FY 2009-10
Amendment
Historic Moorefields Pro a $0 $151,000 $151,000
Total $0 $151,000 $151,000
Section 5. This ordinance supersedes any previous Capital Project Ordinances for this project.
Section 6. This ordinance shall remain in effect until the Board of County Commissioners takes
action to amend the ordinance or close the project ordinance upon completion of
the project.
Adopted this 21 st day of January 2010.
~.~~,.,~- G ~RD-aotO-ao~
Lands Legacy
Capital Project Ordinance
Be it ordained by the Orange County Board of County Commissioners that pursuant to
Section 13.2 of Chapter 159 of the General Statutes of North Carolina, the following
capital project is hereby adopted.
Section 1. The project authorized provides funds to protect identified natural areas
and prime forestlands, and preserve critical cultural and archaeological
sites. In addition funds may be used to acquire lands for future park sites,
farmland conservation easements, and nature preserves. Proceeds from
the 2001 voter approved bonds, 2004 Two-thirds net debt reduction
bonds, half-cent sales tax, Subdivision Payment-in-Lieu funds, Grant
Funds, and debt financing finance the project.
Section 2. The officers of the County are hereby directed to proceed with the project
within the budget contained herein.
Section. 3.
The following revenue is anticipated to complete this project:
1z
Through FY
2007-08 FY 2008-09
Amendments
FY 2009-10 Through F'Y
2009-10
Sales Tax $3,966,016 $0 $0 $3,966,016
1997 Bonds $2,700,000 $0 $0 $2,700,000
2001 Bonds $5,250,000 $0 $5,250,000
2004 Two-Thirds Net Debt $300,000 $0 $0 $300,000
Grant Funds $421,950 $0 $0 $421,950
Debt Financing $0 $2,800,000 $0 $2,800,000
Other(Transfer from Other
Funds)
$2,241,611
$0
$0
$2,241,611
Total finding $14,879,577 $2,800,000 $0 $17,679,577
Section 4. The following amount is appropriated for this project:
Through FY
2007-08 FY 2008-09
Amendments
FY 2009-10 Through FY
2009-10
Land/Building $13,171,564 $2,800,000 $0 $15,971,564
Design $0 $0 $0 $0
Construction $0 $0 $0 $0
Eno River Confluence Property $250,000 $0 $0 $250,000
Kirby Property $1,458,013 $0 $0 $1,458,013
Total Costs $14,879,577 $2,800,000 $0 $17,679,577
13
Section 5. The following amounts have been transferred to other County Capital
Projects:
Through FY Through FY
2008-09 FY 2009-10 2009-10
Transfer to Conservation
Easements Ca ital Project $143,000 $0 $143,000
Transfer to New Hope Preserve
Ca ital Project $298 ~ $0 $298
Transfer to Millhouse Road Park
Project $188,712 $0 $188,712
Transfer to Seven Mile Creek
Preserve Ca ital Project $0 $151,000 $151,000
Total Transfers $332,010 $151,000 $483,010
Section 6. The following budget remains in the project:
Ori final Budget (see Section 4 above) $17,679,577
Less Transfers to Other Projects (see Section 5 above) ($483,010)
Total Project Budget $17,196,567
Section 7. This ordinance shall be in effect from the original date of adoption, March
24, 2003 until June 30, 2010.
Adopted this 21St day of January 2010.
A~~ 7 ~R~-ao~o- aoS , 4
NC Association of County Commissioners (NCACC) Employee Wellness
Grant Project Ordinance
Be it ordained by the Orange County Board of County Commissioners that pursuant to Section 13.2 of
Chapter 159 of the General Statutes of North Carolina, the following grant project is hereby adopted.
Section 1. The project authorized is the NC Association of County Commissioners (NCACC)
Employee Wellness Program as awarded to the Orange County Health and Human
Resources departments. The grant provides printing, materials and incentives for the
2010 employee wellness program or SI-ICE: Successful Lifestyles Initiatives for County
Employees. NCACC authorizes grant funding from January through December 2010.
Section 2. The officers of the County are hereby directed to proceed with the grant project within
the grant document and the budget contained herein.
Section 3. The following revenue is anticipated to be available to complete this project:
Employee Wellness Grant Funds (FY 2009-10) $7, S00
Section 4. There is no required County match for this grant.
Section 5. The following amount is appropriated for this project:
Employee Wellness Grant Funds (FY 2009-10) $7, 500
Section 6. The finance officer is hereby directed to maintain within the grant project specific detailed
accounting records to provide the accounting to the grantor agency required by the grant
agreement and federal and state regulations.
Section 7. Copies of this grant project ordinance shall be made available to the finance officer for
direction in carrying out this project.
Section 8. No positions are authorized through this grant project ordinance.
Section 9. This ordinance supersedes all NC Association of County Commissioners (NCACC)
Employee Wellness Grant Ordinances.
Section 10. This project ordinance is in effect until June 30, 2011.
Adopted this 21st day of January 2010.